TD Power Systems (TDPOWERSYS)₹571.65−6.26%Heavy Electrical Equipment
In the Jun 2026 quarter (consolidated), TD Power Systems reported sales of ₹639 Cr, up 72.0% from Jun 2025, and net profit of ₹85.92 Cr, up 71.9% year on year. For the year to Mar 2026, sales were ₹1,853 Cr and net profit ₹239 Cr.
Company filings, consolidated accounts; latest reported quarter Jun 2026
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 274 | 242 | 263 | 274 | 305 | 349 | 347 | 371 | 451 | 442 | 588 | 639 |
| Expenses | 228 | 204 | 223 | 226 | 252 | 290 | 284 | 304 | 371 | 363 | 492 | 520 |
| Operating Profit | 46.94 | 39.96 | 42.01 | 47.97 | 55.99 | 60.93 | 65.01 | 68.94 | 82.89 | 79.90 | 97.92 | 122 |
| OPM % | 17.0% | 16.0% | 16.0% | 18.0% | 18.0% | 17.0% | 19.0% | 19.0% | 18.0% | 18.0% | 17.0% | 19.0% |
| Other Income | 3.01 | 5.01 | 5.02 | 3.01 | 6.02 | 4.01 | 11.04 | 4.01 | 5.01 | 4.01 | 8.03 | 3.01 |
| Interest | 0.00 | 0.00 | 0.00 | 0.99 | 0.99 | 0.00 | 0.00 | 0.00 | 0.99 | 0.99 | 0.00 | 0.00 |
| Depreciation | 5.02 | 5.02 | 5.02 | 5.02 | 5.02 | 5.02 | 5.02 | 5.02 | 5.02 | 6.02 | 7.02 | 7.03 |
| Profit before tax | 45.17 | 40.17 | 41.12 | 46.16 | 56.17 | 60.23 | 70.30 | 67.23 | 82.26 | 78.29 | 99.40 | 117 |
| Tax % | 27.1% | 25.0% | 29.0% | 23.1% | 26.0% | 25.0% | 25.0% | 26.0% | 26.1% | 28.0% | 27.0% | 26.0% |
| Net Profit | 32.94 | 29.99 | 28.96 | 34.98 | 40.93 | 44.96 | 52.94 | 49.97 | 59.90 | 55.96 | 71.94 | 85.92 |
| EPS (Rs) | 1.04 | 0.95 | 0.92 | 1.12 | 1.31 | 1.43 | 1.69 | 1.59 | 1.92 | 1.79 | 2.30 | 2.75 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 506 | 379 | 434 | 458 | 514 | 592 | 795 | 871 | 999 | 1,276 | 1,853 | 2,120 |
| Expenses | 499 | 370 | 425 | 430 | 478 | 524 | 704 | 741 | 832 | 1,046 | 1,524 | 1,746 |
| Operating Profit | 8.99 | 10.99 | 9.99 | 29.99 | 37.98 | 71.01 | 96.94 | 134 | 171 | 235 | 335 | 383 |
| OPM % | 1.8% | 2.8% | 2.4% | 7.0% | 7.0% | 12.0% | 12.0% | 15.0% | 17.0% | 18.0% | 18.0% | 18.1% |
| Other Income | 20.04 | 20.05 | 16.05 | 9.03 | 27.07 | 16.05 | 24.06 | 21.06 | 16.05 | 24.08 | 21.07 | 20.06 |
| Interest | 6.98 | 5.98 | 8.97 | 5.97 | 9.96 | 8.97 | 6.97 | 3.99 | 3.99 | 7.98 | 7.97 | 1.98 |
| Depreciation | 29.12 | 28.13 | 27.09 | 26.10 | 22.09 | 22.10 | 22.10 | 21.09 | 21.07 | 20.09 | 23.08 | 25.09 |
| Profit before tax | −7.02 | −4.02 | −10.04 | 7.03 | 33.14 | 56.20 | 92.26 | 130 | 162 | 233 | 327 | 377 |
| Tax % | 33.0% | 24.0% | 51.0% | 57.0% | 9.0% | 20.0% | 23.0% | 25.0% | 27.0% | 25.0% | 27.0% | — |
| Exceptional items | 0.00 | 0.00 | 0.00 | 0.00 | 10.97 | 5.99 | 5.98 | 0.99 | 0.00 | 0.00 | 0.00 | — |
| Net Profit | −8.99 | −3.99 | −13.98 | 2.99 | 29.96 | 44.94 | 69.87 | 96.88 | 118 | 175 | 239 | 274 |
| EPS (Rs) | −0.27 | −0.12 | −0.42 | 0.09 | 0.96 | 1.45 | 2.26 | 3.09 | 3.78 | 5.58 | 7.63 | 8.76 |
| Dividend payout % | −110.0% | −135.0% | −40.9% | 194.1% | 23.0% | 17.1% | 15.1% | 16.1% | 15.0% | 11.1% | 11.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 33.09 | 33.14 | 33.10 | 33.08 | 31.08 | 31.07 | 31.10 | 31.10 | 31.12 | 31.10 | 31.12 | 31.12 |
| Reserves | 461 | 440 | 437 | 416 | 385 | 394 | 440 | 496 | 573 | 673 | 828 | 1,041 |
| Borrowings | 56.95 | 27.98 | 44.94 | 68.93 | 60.98 | 67.96 | 51.95 | 70.94 | 0.00 | 0.00 | 11.99 | 17.98 |
| Other Liabilities | 344 | 291 | 232 | 189 | 270 | 264 | 261 | 308 | 298 | 332 | 489 | 785 |
| Total Liabilities | 895 | 792 | 748 | 707 | 747 | 756 | 784 | 906 | 902 | 1,037 | 1,362 | 1,876 |
| Fixed Assets | 271 | 257 | 232 | 213 | 198 | 180 | 174 | 165 | 162 | 186 | 206 | 293 |
| CWIP | 0.00 | 1.01 | 1.01 | 1.01 | 1.01 | 1.01 | 1.01 | 1.01 | 0.00 | 1.01 | 17.03 | 17.01 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 10.01 | 20.03 | 20.01 | 20.02 | 20.01 | 10.01 | 0.00 | 0.00 |
| Other Assets | 624 | 534 | 515 | 494 | 538 | 556 | 590 | 719 | 719 | 841 | 1,138 | 1,565 |
| Inventories | 75.93 | 87.99 | 80.01 | 81.99 | 113 | 144 | 189 | 209 | 199 | 250 | 377 | 503 |
| Trade receivables | 154 | 155 | 160 | 184 | 228 | 172 | 161 | 240 | 268 | 306 | 435 | 739 |
| Cash & equivalents | 273 | 227 | 108 | 95.34 | 128 | 158 | 164 | 161 | 170 | 212 | 200 | 200 |
| Total Assets | 895 | 792 | 748 | 707 | 747 | 756 | 784 | 906 | 902 | 1,037 | 1,362 | 1,876 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 47.11 | −13.03 | −20.04 | −3.01 | 48.15 | 56.15 | −3.01 | 11.03 | 89.22 | 84.15 | 40.11 | 129 |
| Cash from investing activity | −3.01 | 2.01 | 9.01 | 3.01 | −13.02 | 0.00 | −11.02 | −14.02 | −13.02 | −34.01 | −34.05 | −105 |
| Cash from financing activity | −12.02 | −35.01 | 1.01 | 7.01 | −45.04 | −17.02 | −20.03 | 11.01 | −89.05 | −16.03 | −7.01 | −21.03 |
| Net cash flow | 31.92 | −45.92 | −8.98 | 6.98 | −9.98 | 38.88 | −33.90 | 7.98 | −12.98 | 33.92 | −0.99 | 2.99 |
| Capex | 23.05 | 17.05 | 4.01 | 8.03 | 13.03 | 13.04 | 15.03 | 15.04 | 21.07 | 45.10 | 56.16 | 111 |
| Free cash flow | 24.89 | −26.91 | −23.92 | −9.97 | 36.85 | 57.82 | −17.93 | −3.99 | 71.78 | 39.87 | −15.93 | 18.92 |
| CFO / OP % | 308.0% | −112.9% | −131.9% | 28.0% | 164.1% | 170.0% | 10.1% | 29.0% | 93.0% | 72.1% | 39.1% | 59.1% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 95 | 112 | 154 | 155 | 182 | 123 | 100 | 110 | 113 | 112 | 125 | 146 |
| Inventory days | 62 | 88 | 113 | 96 | 129 | 147 | 174 | 134 | 123 | 139 | 165 | 148 |
| Days payable | 135 | 144 | 183 | 139 | 191 | 145 | 99 | 96 | 80 | 77 | 100 | 120 |
| Cash conversion cycle | 20 | 54 | 82 | 110 | 117 | 122 | 173 | 146 | 153 | 172 | 188 | 172 |
| Working capital days | −38 | −8 | 11 | 50 | 60 | 40 | 64 | 78 | 100 | 104 | 120 | 109 |
| ROCE % | 2.0% | 0.0% | 1.0% | 0.0% | 3.0% | 6.0% | 12.1% | 16.0% | 22.0% | 25.0% | 30.0% | 34.1% |
For the Jun 2026 quarter, TD Power Systems reported sales of ₹639 Cr, up 72.0% year on year and net profit of ₹85.92 Cr, up 71.9% year on year. The operating margin was 19.0%.
TD Power Systems' sales for the year to Mar 2026 were ₹1,853 Cr; over the last twelve months they were ₹2,120 Cr.
Net profit for the year to Mar 2026 was ₹239 Cr, and ₹274 Cr over the last twelve months. Earnings per share over the same trailing period were ₹8.76.
TD Power Systems reported borrowings of ₹17.98 Cr at Mar 2026, against cash and equivalents of ₹200 Cr.
Cash from operations was ₹129 Cr in the year to Mar 2026; after capital spending, free cash flow was ₹18.92 Cr.