Tejas Networks (TEJASNET)₹418.90−0.71%Telecom - Equipment & Accessories
In the Sep 2026 quarter (consolidated), Tejas Networks reported sales of ₹406 Cr, up 55.2% from Sep 2025, and net profit of −₹206 Cr. For the year to Mar 2026, sales were ₹1,102 Cr and net profit −₹906 Cr.
Company filings, consolidated accounts; latest reported quarter Sep 2026
| Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 560 | 1,327 | 1,562 | 2,809 | 2,637 | 1,904 | 202 | 262 | 307 | 333 | 401 | 406 |
| Expenses | 567 | 1,018 | 1,333 | 2,278 | 2,271 | 1,785 | 338 | 556 | 441 | 451 | 503 | 512 |
| Operating Profit | −8.01 | 309 | 230 | 534 | 372 | 122 | −136 | −294 | −134 | −118 | −99.91 | −107 |
| OPM % | −1.3% | 23.0% | 15.0% | 19.0% | 14.0% | 6.0% | −67.0% | −112.0% | −44.0% | −36.0% | −25.0% | −26.0% |
| Other Income | 14.96 | 11.97 | 12.95 | 10.96 | 13.95 | 7.98 | 9.97 | 5.98 | 7.97 | 9.97 | 8.97 | 7.97 |
| Interest | 8.01 | 31.02 | 57.10 | 61.06 | 63.04 | 71.10 | 75.12 | 84.12 | 72.07 | 72.03 | 85.04 | 87.11 |
| Depreciation | 48.14 | 58.19 | 65.12 | 74.15 | 111 | 103 | 96.28 | 101 | 104 | 101 | 94.20 | 91.27 |
| Profit before tax | −48.80 | 232 | 122 | 409 | 210 | −44.87 | −296 | −471 | −302 | −280 | −270 | −276 |
| Tax % | −8.0% | 37.0% | 36.0% | 33.0% | 22.0% | 59.0% | −35.0% | −35.0% | −35.0% | −25.0% | −25.0% | −25.0% |
| Net Profit | −44.84 | 146 | 76.74 | 274 | 165 | −71.72 | −193 | −306 | −196 | −210 | −201 | −206 |
| EPS (Rs) | −2.63 | 8.59 | 4.52 | 16.06 | 9.42 | −4.08 | −10.97 | −17.35 | −11.06 | −11.88 | −11.37 | −11.63 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 626 | 874 | 749 | 899 | 391 | 527 | 550 | 919 | 2,470 | 8,910 | 1,102 | 1,446 |
| Expenses | 514 | 711 | 597 | 704 | 478 | 473 | 631 | 907 | 2,206 | 7,665 | 1,785 | 1,907 |
| Operating Profit | 113 | 164 | 153 | 196 | −87.01 | 52.92 | −79.96 | 13.98 | 266 | 1,258 | −681 | −459 |
| OPM % | 18.0% | 19.0% | 20.0% | 22.0% | −22.1% | 10.0% | −15.0% | 1.5% | 11.0% | 14.0% | −62.0% | −31.7% |
| Other Income | 3.98 | −21.95 | 27.92 | 36.88 | 33.87 | 24.93 | 42.87 | 80.76 | 64.82 | 44.88 | 32.89 | 34.88 |
| Interest | 49.03 | 32.04 | 13.02 | 17.01 | 8.01 | 4.01 | 3.01 | 15.01 | 48.02 | 252 | 303 | 316 |
| Depreciation | 38.07 | 56.13 | 61.18 | 66.12 | 77.23 | 52.13 | 77.22 | 122 | 183 | 354 | 404 | 391 |
| Profit before tax | 28.89 | 53.85 | 106 | 149 | −139 | 22.94 | −117 | −42.85 | 99.73 | 696 | −1,350 | −1,128 |
| Tax % | 0.0% | −73.0% | 0.0% | 2.0% | 71.0% | −67.1% | −46.1% | −15.0% | 37.0% | 36.0% | −33.0% | — |
| Exceptional items | 0.00 | −30.07 | 2.01 | 4.01 | 4.01 | 3.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Profit | 28.91 | 92.59 | 107 | 146 | −236 | 37.88 | −62.78 | −35.86 | 62.72 | 445 | −906 | −814 |
| EPS (Rs) | 4.58 | 13.14 | 11.72 | 16.06 | −25.72 | 4.02 | −5.46 | −2.15 | 3.68 | 25.34 | −51.12 | −45.94 |
| Dividend payout % | 0.0% | 0.0% | 0.0% | 6.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 10.1% | 0.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 62.08 | 67.14 | 74.16 | 94.24 | 95.13 | 95.19 | 97.19 | 118 | 172 | 174 | 180 | 181 |
| Reserves | 206 | 294 | 519 | 1,058 | 1,225 | 985 | 1,038 | 1,811 | 2,800 | 2,973 | 3,664 | 2,750 |
| Borrowings | 314 | 259 | 281 | 2.01 | 1.01 | 28.04 | 22.03 | 20.02 | 50.09 | 1,886 | 3,412 | 4,184 |
| Other Liabilities | 146 | 219 | 161 | 176 | 265 | 133 | 157 | 159 | 582 | 3,173 | 3,213 | 2,300 |
| Total Liabilities | 729 | 838 | 1,035 | 1,331 | 1,586 | 1,242 | 1,313 | 2,109 | 3,604 | 8,205 | 10,467 | 9,415 |
| Fixed Assets | 51.04 | 94.08 | 92.18 | 75.13 | 99.16 | 79.14 | 111 | 138 | 648 | 962 | 1,149 | 1,132 |
| CWIP | 88.39 | 52.19 | 19.06 | 47.18 | 41.18 | 27.09 | 24.09 | 40.13 | 155 | 236 | 406 | 954 |
| Investments | 0.00 | 0.00 | 0.00 | 76.67 | 86.73 | 50.79 | 36.88 | 400 | 261 | 333 | 480 | 363 |
| Other Assets | 589 | 692 | 925 | 1,133 | 1,359 | 1,086 | 1,140 | 1,531 | 2,540 | 6,675 | 8,432 | 6,965 |
| Inventories | 222 | 233 | 183 | 192 | 182 | 253 | 215 | 279 | 649 | 3,752 | 2,375 | 2,447 |
| Trade receivables | 207 | 253 | 381 | 275 | 620 | 374 | 340 | 284 | 497 | 1,405 | 4,427 | 3,241 |
| Cash & equivalents | 50.20 | 69.30 | 71.28 | 237 | 123 | 144 | 219 | 349 | 745 | 303 | 341 | 141 |
| Total Assets | 729 | 838 | 1,035 | 1,331 | 1,586 | 1,242 | 1,313 | 2,109 | 3,604 | 8,205 | 10,467 | 9,415 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 75.88 | 127 | 150 | 239 | −81.89 | 0.99 | 158 | −16.98 | −379 | −2,032 | −491 | 135 |
| Cash from investing activity | −28.96 | −49.96 | −140 | −213 | −104 | 70.94 | −167 | −827 | −580 | 430 | −655 | −760 |
| Cash from financing activity | −40.04 | −41.05 | −28.06 | 157 | −11.03 | −22.04 | −3.01 | 840 | 1,000 | 1,715 | 1,288 | 398 |
| Net cash flow | 8.02 | 37.14 | −18.06 | 183 | −198 | 50.13 | −13.03 | −6.02 | 38.12 | 107 | 139 | −230 |
| Capex | 38.94 | 45.88 | 51.94 | 67.82 | 79.88 | 92.78 | 82.90 | 117 | 248 | 407 | 650 | 883 |
| Free cash flow | 36.94 | 81.75 | 97.82 | 171 | −162 | −91.82 | 74.77 | −135 | −627 | −2,438 | −1,140 | −747 |
| CFO / OP % | 115.0% | 115.0% | 95.0% | 178.1% | −29.0% | −13.0% | 304.0% | 58.0% | −2,788.0% | −757.0% | −31.0% | −23.0% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 197 | 149 | 161 | 135 | 253 | 352 | 237 | 190 | 199 | 209 | 183 | 1,078 |
| Inventory days | 405 | 238 | 129 | 179 | 143 | 452 | 290 | 327 | 421 | 861 | 132 | 1,160 |
| Days payable | 251 | 204 | 76 | 97 | 128 | 133 | 124 | 130 | 195 | 423 | 65 | 226 |
| Cash conversion cycle | 349 | 181 | 212 | 215 | 266 | 669 | 401 | 384 | 423 | 645 | 248 | 2,010 |
| Working capital days | 319 | 52 | 75 | 257 | 305 | 581 | 386 | 553 | 492 | 207 | 57 | 212 |
| ROCE % | 5.0% | 13.1% | 16.0% | 12.0% | 13.1% | −11.0% | 2.0% | −7.0% | −1.0% | 4.0% | 15.0% | −15.0% |
For the Sep 2026 quarter, Tejas Networks reported sales of ₹406 Cr, up 55.2% year on year and net profit of −₹206 Cr. The operating margin was −26.0%.
Tejas Networks' sales for the year to Mar 2026 were ₹1,102 Cr; over the last twelve months they were ₹1,446 Cr.
Net profit for the year to Mar 2026 was −₹906 Cr, and −₹814 Cr over the last twelve months. Earnings per share over the same trailing period were ₹−45.94.
Tejas Networks reported borrowings of ₹4,184 Cr at Mar 2026, against cash and equivalents of ₹141 Cr.
Cash from operations was ₹135 Cr in the year to Mar 2026; after capital spending, free cash flow was −₹747 Cr.