Texmaco Infrastructure & Holdings (TEXINFRA)₹131.21+1.68%Diversified Commercial Services
In the Jun 2026 quarter (consolidated), Texmaco Infrastructure & Holdings reported sales of ₹3.62 Cr, down 10.8% from Jun 2025, and net profit of ₹1.61 Cr, down 52.5% year on year. For the year to Mar 2026, sales were ₹17.47 Cr and net profit ₹11.15 Cr.
Company filings, consolidated accounts; latest reported quarter Jun 2026
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 5.23 | 3.87 | 3.44 | 3.80 | 4.79 | 3.99 | 3.34 | 4.06 | 5.23 | 3.83 | 4.38 | 3.62 |
| Expenses | 5.26 | 4.09 | 4.80 | 4.21 | 7.48 | 3.92 | 7.33 | 4.48 | 5.47 | 5.76 | 6.18 | 5.35 |
| Operating Profit | −0.07 | −0.23 | −1.40 | −0.44 | −2.73 | 0.06 | −4.03 | −0.45 | −0.28 | −1.96 | −1.84 | −1.77 |
| OPM % | −1.1% | −5.6% | −40.5% | −11.3% | −56.9% | 1.3% | −120.7% | −10.8% | −5.2% | −51.0% | −41.8% | −48.7% |
| Other Income | 3.75 | 2.27 | 1.96 | 1.72 | 7.03 | 2.40 | 6.89 | 6.42 | 9.52 | 4.69 | 4.27 | 5.11 |
| Interest | 0.61 | 0.61 | 0.67 | 0.67 | 0.70 | 0.62 | 0.61 | 0.60 | 0.60 | 0.63 | 0.57 | 0.48 |
| Depreciation | 0.63 | 0.62 | 0.62 | 0.60 | 0.60 | 0.59 | 0.60 | 0.61 | 0.48 | 0.62 | 0.89 | 0.58 |
| Profit before tax | 2.47 | 0.82 | −0.72 | 0.04 | 3.03 | 1.26 | 1.66 | 4.77 | 8.21 | 1.51 | 0.98 | 2.31 |
| Tax % | 16.2% | 42.0% | −250.7% | −466.7% | 18.2% | 1,004.8% | 17.6% | 28.6% | 26.5% | 29.3% | 29.9% | 29.6% |
| Net Profit | 2.06 | 0.47 | 2.50 | 0.35 | 2.63 | −11.30 | 1.35 | 3.39 | 6.00 | 1.06 | 0.68 | 1.61 |
| EPS (Rs) | 0.17 | 0.05 | 0.21 | 0.04 | 0.22 | −0.90 | 0.10 | 0.27 | 0.48 | 0.09 | 0.06 | 0.13 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 20.35 | 23.91 | 18.28 | 19.02 | 18.79 | 14.76 | 19.13 | 16.54 | 16.10 | 15.89 | 17.47 | 17.06 |
| Expenses | 12.12 | 17.26 | 13.52 | 16.53 | 16.76 | 15.42 | 26.36 | 17.85 | 18.21 | 22.92 | 21.89 | 22.76 |
| Operating Profit | 8.18 | 6.58 | 4.73 | 2.44 | 1.96 | −0.73 | −7.33 | −1.40 | −2.20 | −7.13 | −4.51 | −5.85 |
| OPM % | 40.3% | 27.6% | 25.9% | 12.8% | 10.5% | −4.9% | −38.3% | −8.4% | −13.6% | −44.8% | −25.7% | −34.3% |
| Other Income | 11.59 | 11.14 | 9.69 | 10.76 | 11.06 | 16.49 | −78.25 | 8.82 | 9.77 | 17.16 | 24.92 | 23.59 |
| Interest | 0.63 | 1.02 | 2.32 | 2.51 | 2.73 | 3.08 | 2.35 | 2.06 | 2.45 | 2.56 | 2.37 | 2.28 |
| Depreciation | 2.49 | 2.52 | 2.55 | 2.70 | 2.73 | 2.82 | 2.94 | 2.59 | 2.51 | 2.42 | 2.63 | 2.57 |
| Profit before tax | 16.71 | 14.21 | 9.58 | 8.02 | 7.56 | 9.93 | −91.11 | 2.80 | 2.64 | 5.07 | 15.46 | 13.01 |
| Tax % | 2.3% | 10.6% | 21.8% | 37.4% | 37.0% | 24.0% | 0.2% | −10.8% | −50.6% | 262.7% | 27.6% | — |
| Exceptional items | 3.01 | 2.01 | 0.00 | 0.00 | 0.00 | 4.01 | −88.20 | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Profit | 23.01 | 21.02 | 9.97 | 26.81 | −10.94 | 11.06 | −86.07 | 3.07 | 5.39 | −6.94 | 11.15 | 9.35 |
| EPS (Rs) | 1.81 | 1.66 | 0.79 | 2.11 | −0.87 | 0.88 | −6.79 | 0.25 | 0.43 | −0.58 | 0.87 | 0.76 |
| Dividend payout % | 11.2% | 12.2% | 25.8% | 9.6% | −23.2% | 23.1% | −1.1% | 61.7% | 35.7% | −26.4% | 17.6% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 12.71 | 12.70 | 12.71 | 12.72 | 12.70 | 12.70 | 12.71 | 12.70 | 12.73 | 12.73 | 12.70 | 12.70 |
| Reserves | 496 | 554 | 653 | 709 | 631 | 549 | 616 | 655 | 625 | 1,475 | 1,316 | 1,057 |
| Borrowings | 0.00 | 0.23 | 1.19 | 28.94 | 26.15 | 28.14 | 29.03 | 28.58 | 29.77 | 31.80 | 29.95 | 28.01 |
| Other Liabilities | 21.26 | 17.53 | 12.72 | 15.68 | 20.71 | 21.89 | 14.82 | 14.95 | 13.48 | 65.95 | 238 | 236 |
| Total Liabilities | 530 | 585 | 680 | 766 | 691 | 612 | 672 | 712 | 681 | 1,585 | 1,596 | 1,334 |
| Fixed Assets | 135 | 67.81 | 137 | 136 | 133 | 136 | 135 | 133 | 133 | 134 | 111 | 117 |
| CWIP | 9.19 | 10.14 | 10.00 | 11.42 | 12.92 | 13.99 | 14.79 | 15.44 | 15.45 | 12.32 | 12.39 | 8.70 |
| Investments | 353 | 432 | 453 | 528 | 445 | 349 | 423 | 483 | 456 | 1,406 | 1,415 | 1,111 |
| Other Assets | 31.85 | 74.81 | 80.32 | 91.35 | 99.00 | 113 | 99.49 | 79.59 | 76.91 | 32.64 | 57.14 | 97.23 |
| Inventories | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 24.96 | 60.87 |
| Trade receivables | 2.99 | 2.99 | 1.99 | 1.99 | 1.99 | 2.99 | 3.99 | 1.99 | 0.99 | 0.00 | 0.00 | 0.00 |
| Cash & equivalents | 1.99 | 2.99 | 3.99 | 1.99 | 3.99 | 0.99 | 0.99 | 1.99 | 1.99 | 1.99 | 2.99 | 2.99 |
| Total Assets | 530 | 585 | 680 | 766 | 691 | 612 | 672 | 712 | 681 | 1,585 | 1,596 | 1,334 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 6.12 | 4.91 | −0.94 | 1.70 | 6.80 | −0.57 | −7.65 | −3.42 | −2.09 | 3.45 | 184 | 15.68 |
| Cash from investing activity | −3.41 | −3.46 | 5.05 | −25.97 | 3.77 | 5.14 | 13.49 | 10.27 | 6.35 | −1.13 | −177 | −9.76 |
| Cash from financing activity | −2.27 | −0.50 | −3.03 | 21.96 | −8.54 | −7.02 | −6.07 | −5.96 | −4.46 | −2.26 | −6.19 | −6.15 |
| Net cash flow | 0.42 | 0.95 | 1.06 | −2.23 | 2.00 | −2.45 | −0.25 | 0.86 | −0.20 | 0.05 | 1.52 | −0.23 |
| Capex | 1.99 | 2.99 | 3.99 | 2.99 | 1.99 | 0.99 | 0.99 | 0.99 | 0.00 | 3.98 | 4.98 | 39.84 |
| Free cash flow | 3.80 | 1.57 | −4.84 | −0.99 | 4.76 | −2.04 | −2.56 | −4.47 | −2.17 | 2.75 | 180 | −24.17 |
| CFO / OP % | 164.0% | 113.0% | 43.0% | 97.0% | 389.0% | 65.1% | 939.0% | 27.0% | 117.0% | −188.0% | −2,607.0% | −336.0% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 66 | 46 | 32 | 50 | 40 | 67 | 88 | 33 | 23 | 2 | 1 | 9 |
| Inventory days | — | — | — | — | — | — | — | 5 | — | — | — | 24,939 |
| Days payable | — | — | — | — | — | — | — | 154 | — | — | — | 566 |
| Cash conversion cycle | 66 | 46 | 32 | 50 | 40 | 67 | 88 | −116 | 23 | 2 | 1 | 24,382 |
| Working capital days | 518 | 1,013 | 872 | 1,310 | 1,284 | 1,466 | 1,692 | 1,120 | 1,167 | 453 | −3,168 | 2,915 |
| ROCE % | 1.6% | 2.6% | 2.1% | 1.7% | 1.5% | 1.6% | 1.0% | 0.1% | 0.7% | 0.5% | 0.5% | 1.5% |
For the Jun 2026 quarter, Texmaco Infrastructure & Holdings reported sales of ₹3.62 Cr, down 10.8% year on year and net profit of ₹1.61 Cr, down 52.5% year on year. The operating margin was −48.7%.
Texmaco Infrastructure & Holdings' sales for the year to Mar 2026 were ₹17.47 Cr; over the last twelve months they were ₹17.06 Cr.
Net profit for the year to Mar 2026 was ₹11.15 Cr, and ₹9.35 Cr over the last twelve months. Earnings per share over the same trailing period were ₹0.76.
Texmaco Infrastructure & Holdings reported borrowings of ₹28.01 Cr at Mar 2026, against cash and equivalents of ₹2.99 Cr.
Cash from operations was ₹15.68 Cr in the year to Mar 2026; after capital spending, free cash flow was −₹24.17 Cr.