Texmo Pipes and Products (TEXMOPIPES)₹48.68−2.46%Plastic Products - Industrial
In the Jun 2026 quarter (consolidated), Texmo Pipes and Products reported sales of ₹117 Cr, up 11.6% from Jun 2025, and net profit of ₹6.39 Cr, up 23.1% year on year. For the year to Mar 2026, sales were ₹373 Cr and net profit ₹13.97 Cr.
Company filings, consolidated accounts; latest reported quarter Jun 2026
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 122 | 122 | 84.83 | 119 | 63.90 | 110 | 98.40 | 105 | 62.97 | 110 | 97.22 | 117 |
| Expenses | 117 | 115 | 79.35 | 106 | 58.19 | 99.73 | 91.69 | 96.74 | 56.69 | 99.61 | 89.61 | 106 |
| Operating Profit | 5.96 | 7.36 | 5.44 | 12.96 | 5.66 | 9.84 | 6.60 | 8.29 | 6.17 | 10.11 | 7.57 | 11.22 |
| OPM % | 4.9% | 6.0% | 6.4% | 10.9% | 8.8% | 8.9% | 6.7% | 7.9% | 9.8% | 9.2% | 7.8% | 9.5% |
| Other Income | 0.15 | 0.33 | −4.98 | 0.27 | 0.24 | 0.54 | 0.99 | 0.84 | 0.78 | 0.25 | 1.44 | 1.18 |
| Interest | 2.18 | 1.53 | 1.59 | 1.81 | 2.02 | 1.22 | 1.06 | 1.15 | 1.31 | 1.14 | 1.58 | 1.62 |
| Depreciation | 2.63 | 2.63 | 2.81 | 3.48 | 3.37 | 3.47 | 3.51 | 2.62 | 2.66 | 2.74 | 2.81 | 2.56 |
| Profit before tax | 1.36 | 3.57 | −3.90 | 8.00 | 0.57 | 5.73 | 3.08 | 5.41 | 3.02 | 6.56 | 4.69 | 8.28 |
| Tax % | 30.4% | 30.4% | 74.3% | 22.9% | −160.7% | 21.7% | −90.8% | 3.9% | 29.3% | 27.1% | 61.4% | 22.5% |
| Exceptional items | 0.00 | 0.00 | −2.57 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Profit | 0.93 | 2.47 | −6.77 | 6.15 | 1.45 | 4.47 | 5.83 | 5.19 | 2.11 | 4.77 | 1.81 | 6.39 |
| EPS (Rs) | 0.31 | 0.84 | −2.30 | 1.94 | 0.86 | 1.71 | 2.02 | 1.74 | 0.79 | 1.72 | 0.52 | 2.11 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 252 | 294 | 248 | 305 | 326 | 424 | 562 | 634 | 529 | 388 | 373 | 387 |
| Expenses | 232 | 279 | 236 | 288 | 302 | 395 | 526 | 666 | 496 | 353 | 342 | 352 |
| Operating Profit | 19.95 | 14.95 | 11.96 | 16.95 | 21.92 | 28.91 | 34.87 | −31.91 | 32.89 | 35.89 | 31.89 | 35.07 |
| OPM % | 8.0% | 5.0% | 4.9% | 6.0% | 7.0% | 7.0% | 6.0% | −5.0% | 6.0% | 9.0% | 9.0% | 9.1% |
| Other Income | 2.01 | 4.01 | 3.99 | 1.99 | 0.00 | 1.01 | 1.01 | −10.99 | −4.01 | 1.99 | 4.99 | 3.65 |
| Interest | 13.02 | 12.02 | 10.03 | 10.02 | 11.02 | 9.02 | 9.03 | 13.02 | 8.01 | 6.01 | 6.02 | 5.65 |
| Depreciation | 6.02 | 7.02 | 5.01 | 6.01 | 6.01 | 6.02 | 8.02 | 11.04 | 11.02 | 14.05 | 11.03 | 10.77 |
| Profit before tax | 4.01 | 0.00 | 1.01 | 4.01 | 6.01 | 14.01 | 19.03 | −67.04 | 10.01 | 17.02 | 20.03 | 22.55 |
| Tax % | 26.0% | 562.1% | 88.1% | 18.1% | 32.1% | 23.1% | 26.1% | 7.0% | 55.1% | −4.0% | 29.1% | — |
| Exceptional items | 0.26 | −0.08 | 0.00 | 0.43 | −0.65 | −0.02 | 0.00 | −11.09 | −2.53 | −0.19 | −0.01 | 0.00 |
| Net Profit | 2.99 | −0.99 | 0.00 | 2.99 | 3.99 | 10.97 | 13.98 | −71.81 | 4.99 | 17.95 | 13.97 | 15.08 |
| EPS (Rs) | 1.38 | −0.55 | 0.05 | 1.12 | 1.49 | 3.70 | 4.86 | −24.52 | 1.58 | 6.56 | 4.80 | 5.14 |
| Dividend payout % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 24.09 | 24.08 | 24.11 | 25.10 | 26.08 | 26.10 | 29.10 | 29.12 | 29.11 | 29.13 | 29.13 | 29.13 |
| Reserves | 110 | 117 | 166 | 167 | 176 | 187 | 197 | 214 | 158 | 168 | 187 | 201 |
| Borrowings | 54.15 | 59.17 | 67.15 | 60.12 | 51.17 | 50.10 | 28.08 | 38.11 | 30.07 | 56.15 | 64.18 | 55.14 |
| Other Liabilities | 53.04 | 57.85 | 80.93 | 80.14 | 91.19 | 80.01 | 82.06 | 82.87 | 90.12 | 94.02 | 80.96 | 89.17 |
| Total Liabilities | 241 | 259 | 338 | 332 | 345 | 343 | 336 | 364 | 307 | 347 | 361 | 374 |
| Fixed Assets | 45.01 | 42.99 | 110 | 109 | 113 | 114 | 111 | 143 | 139 | 167 | 142 | 139 |
| CWIP | 0.00 | 1.01 | 1.01 | 4.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.01 | 0.00 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Assets | 196 | 215 | 227 | 219 | 232 | 228 | 225 | 221 | 168 | 180 | 218 | 234 |
| Inventories | 69.13 | 74.23 | 82.18 | 69.19 | 64.12 | 73.14 | 56.12 | 64.18 | 71.23 | 70.16 | 55.13 | 75.21 |
| Trade receivables | 86.98 | 95.92 | 45.94 | 40.96 | 61.94 | 43.93 | 43.92 | 44.97 | 55.92 | 65.95 | 79.90 | 90.95 |
| Cash & equivalents | 9.99 | 10.98 | 9.98 | 10.99 | 7.99 | 8.99 | 8.99 | 9.99 | 8.99 | 10.99 | 30.96 | 10.99 |
| Total Assets | 241 | 259 | 338 | 332 | 345 | 343 | 336 | 364 | 307 | 347 | 361 | 374 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 21.91 | 11.97 | 7.97 | 23.93 | 19.93 | 19.94 | 26.91 | 40.86 | −42.87 | 19.93 | 19.93 | 0.99 |
| Cash from investing activity | −4.01 | −5.01 | −5.01 | −9.01 | −7.01 | −9.01 | 0.00 | −29.03 | 64.05 | −36.06 | 2.01 | −2.01 |
| Cash from financing activity | −16.98 | −7.99 | −2.99 | −13.98 | −13.97 | −11.98 | −26.94 | −10.98 | −19.98 | 16.97 | 0.99 | −14.99 |
| Net cash flow | 1.01 | −1.01 | −1.01 | 1.01 | −1.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 24.06 | −16.04 |
| Capex | 1.69 | 3.52 | 10.18 | 7.42 | 8.08 | 7.39 | 2.70 | 26.42 | 7.17 | 37.32 | 11.62 | 12.75 |
| Free cash flow | 19.92 | 8.97 | −1.99 | 15.94 | 12.95 | 13.96 | 24.92 | 13.94 | −49.82 | −16.94 | 29.91 | −6.97 |
| CFO / OP % | 103.1% | 67.0% | 57.1% | 211.0% | 121.0% | 97.1% | 102.1% | 130.1% | 119.0% | 78.1% | 74.0% | 20.0% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 103 | 139 | 57 | 60 | 73 | 50 | 38 | 29 | 32 | 45 | 75 | 89 |
| Inventory days | 99 | 138 | 125 | 126 | 97 | 107 | 61 | 54 | 51 | 64 | 73 | 108 |
| Days payable | 56 | 78 | 74 | 90 | 90 | 68 | 47 | 38 | 34 | 44 | 47 | 68 |
| Cash conversion cycle | 144 | 197 | 108 | 95 | 79 | 88 | 51 | 43 | 48 | 64 | 101 | 128 |
| Working capital days | 84 | 113 | 30 | 43 | 46 | 43 | 48 | 39 | 43 | 52 | 74 | 101 |
| ROCE % | 10.0% | 9.0% | 5.0% | 4.0% | 5.0% | 7.0% | 9.0% | 11.0% | −17.0% | 10.0% | 9.0% | 9.0% |
For the Jun 2026 quarter, Texmo Pipes and Products reported sales of ₹117 Cr, up 11.6% year on year and net profit of ₹6.39 Cr, up 23.1% year on year. The operating margin was 9.5%.
Texmo Pipes and Products' sales for the year to Mar 2026 were ₹373 Cr; over the last twelve months they were ₹387 Cr.
Net profit for the year to Mar 2026 was ₹13.97 Cr, and ₹15.08 Cr over the last twelve months. Earnings per share over the same trailing period were ₹5.14.
Texmo Pipes and Products reported borrowings of ₹55.14 Cr at Mar 2026, against cash and equivalents of ₹10.99 Cr.
Cash from operations was ₹0.99 Cr in the year to Mar 2026; after capital spending, free cash flow was −₹6.97 Cr.