TGV Sraac (TGVSL)₹116.35−0.93%Commodity Chemicals
In the Jun 2026 quarter (standalone), TGV Sraac reported sales of ₹543 Cr, up 10.7% from Jun 2025, and net profit of ₹45.01 Cr, up 15.4% year on year. For the year to Mar 2026, sales were ₹1,950 Cr and net profit ₹132 Cr.
Company filings, standalone accounts; latest reported quarter Jun 2026
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 360 | 402 | 368 | 379 | 428 | 455 | 487 | 491 | 500 | 448 | 511 | 543 |
| Expenses | 333 | 358 | 354 | 337 | 360 | 399 | 428 | 396 | 407 | 371 | 426 | 443 |
| Operating Profit | 27.07 | 44.13 | 14.04 | 42.09 | 68.20 | 56.12 | 59.12 | 95.25 | 93.24 | 77.20 | 85.16 | 100 |
| OPM % | 8.0% | 11.0% | 3.8% | 11.0% | 16.0% | 12.0% | 12.0% | 19.0% | 19.0% | 17.0% | 17.0% | 18.0% |
| Other Income | 23.96 | 3.99 | 24.93 | 2.99 | 1.99 | 3.99 | 4.99 | 4.99 | 2.99 | 5.99 | 1.99 | 2.99 |
| Interest | 5.01 | 6.01 | 7.01 | 6.01 | 5.01 | 6.01 | 9.01 | 7.01 | 6.01 | 4.01 | 7.01 | 6.01 |
| Depreciation | 21.06 | 21.09 | 22.08 | 21.07 | 21.07 | 21.07 | 25.10 | 40.16 | 40.14 | 42.16 | 42.16 | 36.14 |
| Profit before tax | 24.99 | 20.97 | 9.99 | 18.97 | 43.97 | 31.97 | 29.97 | 51.90 | 49.90 | 37.98 | 37.98 | 61.93 |
| Tax % | 27.0% | 27.0% | 28.0% | 26.0% | 26.0% | 26.0% | 28.0% | 26.0% | 26.0% | 26.0% | 27.0% | 27.0% |
| Exceptional items | 15.48 | −0.06 | 15.80 | −0.06 | −0.09 | −0.06 | −0.06 | −0.05 | −0.05 | −0.05 | −0.05 | −0.05 |
| Net Profit | 18.99 | 14.98 | 7.01 | 14.01 | 33.01 | 23.99 | 22.01 | 39.01 | 36.96 | 27.99 | 27.98 | 45.01 |
| EPS (Rs) | 1.75 | 1.43 | 0.68 | 1.29 | 3.08 | 2.23 | 2.04 | 3.63 | 3.47 | 2.63 | 2.62 | 4.25 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 816 | 908 | 1,045 | 1,204 | 1,039 | 1,009 | 1,525 | 2,324 | 1,545 | 1,749 | 1,950 | 2,002 |
| Expenses | 710 | 775 | 866 | 974 | 883 | 859 | 1,219 | 1,785 | 1,412 | 1,519 | 1,594 | 1,646 |
| Operating Profit | 107 | 132 | 180 | 231 | 157 | 149 | 307 | 541 | 134 | 230 | 356 | 356 |
| OPM % | 13.0% | 15.0% | 17.0% | 19.0% | 15.0% | 15.0% | 20.0% | 23.0% | 9.0% | 13.0% | 18.0% | 17.8% |
| Other Income | 4.99 | 8.97 | 6.98 | −5.98 | 7.98 | 9.98 | 6.98 | 5.99 | 57.83 | 13.96 | 15.95 | 13.96 |
| Interest | 44.06 | 60.06 | 58.07 | 71.09 | 44.07 | 48.03 | 35.05 | 30.03 | 25.03 | 30.03 | 29.01 | 23.04 |
| Depreciation | 35.13 | 47.16 | 77.33 | 58.25 | 56.19 | 63.23 | 69.26 | 74.32 | 84.31 | 88.36 | 165 | 161 |
| Profit before tax | 32.94 | 33.97 | 52.98 | 94.95 | 63.97 | 47.94 | 209 | 442 | 82.93 | 125 | 178 | 188 |
| Tax % | 26.0% | 52.0% | 44.0% | 28.0% | 26.0% | 40.0% | 36.0% | 18.0% | 27.0% | 26.0% | 26.0% | — |
| Exceptional items | 0.00 | 0.00 | 0.00 | −7.99 | 0.00 | 0.00 | 0.00 | 0.00 | 31.04 | 2.01 | 2.01 | −0.20 |
| Net Profit | 23.97 | 17.01 | 29.96 | 67.95 | 46.98 | 29.01 | 134 | 362 | 61.01 | 92.01 | 132 | 138 |
| EPS (Rs) | 2.96 | 1.91 | 3.23 | 7.09 | 4.66 | 2.71 | 12.55 | 33.81 | 5.68 | 8.62 | 12.33 | 12.97 |
| Dividend payout % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 3.0% | 18.1% | 12.1% | 8.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 79.04 | 82.95 | 86.99 | 92.02 | 97.01 | 102 | 107 | 107 | 107 | 107 | 107 | 107 |
| Reserves | 199 | 236 | 259 | 289 | 381 | 434 | 502 | 635 | 937 | 988 | 1,069 | 1,188 |
| Borrowings | 346 | 450 | 475 | 438 | 327 | 419 | 498 | 460 | 233 | 320 | 356 | 356 |
| Other Liabilities | 195 | 203 | 256 | 270 | 290 | 321 | 346 | 395 | 404 | 376 | 434 | 472 |
| Total Liabilities | 818 | 971 | 1,078 | 1,091 | 1,095 | 1,274 | 1,453 | 1,599 | 1,683 | 1,791 | 1,968 | 2,123 |
| Fixed Assets | 444 | 659 | 697 | 668 | 635 | 807 | 773 | 901 | 1,041 | 1,047 | 1,268 | 1,229 |
| CWIP | 124 | 0.00 | 0.00 | 13.05 | 77.27 | 29.08 | 125 | 55.19 | 11.04 | 168 | 12.05 | 221 |
| Investments | 2.01 | 2.01 | 9.04 | 14.06 | 10.03 | 8.03 | 89.34 | 89.32 | 31.14 | 33.11 | 35.14 | 35.13 |
| Other Assets | 248 | 309 | 371 | 394 | 374 | 431 | 465 | 552 | 600 | 542 | 652 | 637 |
| Inventories | 43.11 | 70.22 | 66.23 | 65.23 | 90.30 | 127 | 116 | 109 | 140 | 126 | 141 | 149 |
| Trade receivables | 53.14 | 65.16 | 75.11 | 106 | 99.21 | 83.20 | 99.16 | 233 | 228 | 188 | 252 | 293 |
| Cash & equivalents | 33.14 | 42.14 | 60.25 | 53.17 | 38.12 | 69.23 | 106 | 70.31 | 62.18 | 42.14 | 96.36 | 68.27 |
| Total Assets | 818 | 971 | 1,078 | 1,091 | 1,095 | 1,274 | 1,453 | 1,599 | 1,683 | 1,791 | 1,968 | 2,123 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 65.22 | 50.15 | 142 | 153 | 203 | 122 | 132 | 168 | 430 | 164 | 198 | 339 |
| Cash from investing activity | −51.94 | −132 | −109 | −74.88 | −54.93 | −188 | −163 | −147 | −169 | −223 | −170 | −312 |
| Cash from financing activity | −2.01 | 91.37 | −33.14 | −76.30 | −146 | 65.27 | 58.24 | −38.15 | −256 | 49.22 | −5.02 | −46.17 |
| Net cash flow | 10.99 | 8.99 | 0.00 | 2.01 | 1.99 | 0.00 | 25.98 | −18.01 | 5.01 | −8.99 | 21.99 | −19.99 |
| Capex | 51.81 | 132 | 89.59 | 80.75 | 88.69 | 156 | 124 | 137 | 170 | 245 | 143 | 329 |
| Free cash flow | 13.02 | −82.07 | 52.03 | 72.08 | 113 | −35.07 | 6.01 | 42.02 | 260 | −79.07 | 53.08 | 9.01 |
| CFO / OP % | 62.0% | 54.0% | 111.9% | 91.0% | 93.9% | 90.0% | 98.0% | 66.9% | 98.9% | 136.0% | 97.0% | 108.0% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 24 | 28 | 29 | 36 | 29 | 28 | 35 | 55 | 35 | 43 | 51 | 54 |
| Inventory days | 50 | 82 | 79 | 89 | 125 | 167 | 126 | 101 | 90 | 101 | 108 | 97 |
| Days payable | 64 | 76 | 97 | 79 | 66 | 72 | 80 | 65 | 41 | 37 | 74 | 100 |
| Cash conversion cycle | 10 | 34 | 11 | 45 | 89 | 123 | 81 | 90 | 84 | 107 | 86 | 50 |
| Working capital days | −83 | −80 | −97 | −72 | −11 | −22 | −34 | −1 | 17 | 1 | −5 | −4 |
| ROCE % | 13.1% | 11.0% | 12.0% | 13.1% | 22.0% | 12.0% | 9.0% | 21.1% | 38.0% | 5.0% | 10.0% | 13.1% |
For the Jun 2026 quarter, TGV Sraac reported sales of ₹543 Cr, up 10.7% year on year and net profit of ₹45.01 Cr, up 15.4% year on year. The operating margin was 18.0%.
TGV Sraac's sales for the year to Mar 2026 were ₹1,950 Cr; over the last twelve months they were ₹2,002 Cr.
Net profit for the year to Mar 2026 was ₹132 Cr, and ₹138 Cr over the last twelve months. Earnings per share over the same trailing period were ₹12.97.
TGV Sraac reported borrowings of ₹356 Cr at Mar 2026, against cash and equivalents of ₹68.27 Cr.
Cash from operations was ₹339 Cr in the year to Mar 2026; after capital spending, free cash flow was ₹9.01 Cr.