Thejo Engineering (THEJO)₹1,956+1.67%Industrial Products
In the Jun 2026 quarter (consolidated), Thejo Engineering reported sales of ₹178 Cr, up 30.9% from Jun 2025, and net profit of ₹15.06 Cr, up 50.3% year on year. For the year to Mar 2026, sales were ₹632 Cr and net profit ₹49.15 Cr.
Company filings, consolidated accounts; latest reported quarter Jun 2026
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 134 | 150 | 141 | 131 | 133 | 136 | 153 | 136 | 153 | 162 | 181 | 178 |
| Expenses | 111 | 121 | 115 | 112 | 117 | 111 | 125 | 119 | 132 | 144 | 157 | 152 |
| Operating Profit | 22.94 | 28.92 | 25.94 | 17.95 | 16.95 | 23.95 | 27.94 | 15.97 | 20.94 | 17.95 | 23.93 | 24.95 |
| OPM % | 17.1% | 19.0% | 18.1% | 14.0% | 13.0% | 18.0% | 18.0% | 12.0% | 14.0% | 11.0% | 13.0% | 14.0% |
| Other Income | 0.00 | 2.01 | 0.00 | 1.01 | 4.01 | 0.00 | 0.00 | 2.01 | 2.01 | −1.01 | 3.01 | 2.01 |
| Interest | 2.01 | 2.01 | 1.01 | 1.01 | 1.01 | 1.01 | 1.01 | 1.01 | 1.01 | 1.01 | 1.01 | 1.01 |
| Depreciation | 4.99 | 4.99 | 5.99 | 3.99 | 4.99 | 4.99 | 4.99 | 3.99 | 1.99 | 3.99 | 3.99 | 4.99 |
| Profit before tax | 17.02 | 24.03 | 18.02 | 13.03 | 15.02 | 18.01 | 22.03 | 13.02 | 20.04 | 12.01 | 22.05 | 21.02 |
| Tax % | 20.1% | 22.1% | 25.0% | 27.0% | 16.0% | 24.0% | 25.1% | 27.0% | 29.0% | 29.1% | 23.1% | 27.0% |
| Exceptional items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | −1.99 | 0.00 | 0.00 |
| Net Profit | 14.05 | 19.07 | 13.04 | 10.03 | 12.04 | 14.04 | 17.07 | 10.02 | 14.04 | 8.02 | 17.05 | 15.06 |
| EPS (Rs) | 12.24 | 16.17 | 11.58 | 8.86 | 10.99 | 12.14 | 14.04 | 8.69 | 13.91 | 8.21 | 14.61 | 14.92 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 175 | 178 | 220 | 229 | 303 | 327 | 425 | 474 | 560 | 552 | 632 | 675 |
| Expenses | 162 | 158 | 192 | 197 | 253 | 275 | 354 | 413 | 457 | 463 | 551 | 584 |
| Operating Profit | 12.96 | 19.94 | 26.93 | 30.95 | 48.89 | 49.84 | 68.81 | 59.89 | 99.77 | 87.82 | 79.77 | 87.77 |
| OPM % | 7.0% | 11.0% | 12.0% | 14.0% | 16.1% | 15.0% | 16.1% | 13.0% | 18.1% | 16.0% | 13.0% | 13.0% |
| Other Income | 0.00 | 0.00 | 1.01 | 1.01 | 0.00 | 3.01 | 1.01 | 3.01 | 3.01 | 5.01 | 7.01 | 6.02 |
| Interest | 6.02 | 6.01 | 6.01 | 5.01 | 5.01 | 4.01 | 3.01 | 5.01 | 6.02 | 5.01 | 5.01 | 4.04 |
| Depreciation | 5.99 | 4.99 | 4.99 | 5.99 | 5.99 | 8.98 | 10.98 | 11.97 | 19.96 | 18.98 | 14.98 | 14.96 |
| Profit before tax | 1.01 | 9.02 | 17.03 | 22.04 | 38.08 | 41.03 | 56.13 | 46.09 | 77.10 | 68.10 | 67.16 | 75.12 |
| Tax % | 149.1% | 34.0% | 23.1% | 31.1% | 21.0% | 27.0% | 24.1% | 24.1% | 23.0% | 23.1% | 27.1% | — |
| Exceptional items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.99 | 0.00 | −1.99 | −1.99 |
| Net Profit | −1.01 | 6.02 | 13.04 | 15.04 | 30.10 | 29.09 | 43.14 | 35.12 | 59.18 | 52.20 | 49.15 | 54.17 |
| EPS (Rs) | 0.19 | 5.60 | 10.74 | 12.96 | 24.19 | 25.20 | 35.30 | 30.29 | 51.68 | 46.03 | 45.44 | 51.65 |
| Dividend payout % | 571.9% | 20.9% | 11.9% | 13.0% | 7.0% | 8.0% | 6.0% | 7.0% | 6.0% | 11.0% | 11.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 3.01 | 3.01 | 3.01 | 3.01 | 3.01 | 3.01 | 4.01 | 11.02 | 11.03 | 11.02 | 11.02 | 11.03 |
| Reserves | 47.98 | 45.96 | 51.96 | 61.94 | 74.01 | 97.88 | 125 | 154 | 186 | 240 | 287 | 344 |
| Borrowings | 36.88 | 38.89 | 40.90 | 33.90 | 30.91 | 35.92 | 17.95 | 37.91 | 44.88 | 42.90 | 29.90 | 40.88 |
| Other Liabilities | 60.03 | 53.95 | 41.06 | 54.00 | 59.91 | 78.93 | 93.65 | 97.83 | 121 | 119 | 119 | 153 |
| Total Liabilities | 148 | 143 | 138 | 153 | 169 | 216 | 240 | 301 | 362 | 412 | 445 | 549 |
| Fixed Assets | 31.08 | 30.11 | 29.11 | 32.10 | 34.09 | 32.12 | 46.14 | 66.24 | 112 | 108 | 103 | 153 |
| CWIP | 0.00 | 0.00 | 0.99 | 0.99 | 0.00 | 0.00 | 0.99 | 0.99 | 1.99 | 1.99 | 15.97 | 12.97 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Assets | 116 | 112 | 108 | 119 | 135 | 184 | 192 | 233 | 248 | 301 | 327 | 383 |
| Inventories | 16.05 | 23.08 | 24.07 | 27.08 | 38.10 | 36.11 | 38.13 | 52.17 | 59.22 | 62.24 | 66.24 | 80.29 |
| Trade receivables | 55.11 | 54.16 | 59.18 | 65.16 | 64.17 | 101 | 93.21 | 107 | 108 | 136 | 134 | 173 |
| Cash & equivalents | 10.01 | 7.01 | 9.01 | 10.01 | 15.01 | 28.01 | 37.01 | 50.02 | 52.07 | 68.07 | 78.05 | 67.05 |
| Total Assets | 148 | 143 | 138 | 153 | 169 | 216 | 240 | 301 | 362 | 412 | 445 | 549 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 1.01 | 4.01 | 12.03 | 24.02 | 20.02 | 19.04 | 52.05 | 27.06 | 59.14 | 52.12 | 73.08 | 39.06 |
| Cash from investing activity | −4.01 | −4.01 | −5.01 | −8.01 | −6.01 | −5.01 | −13.02 | −15.02 | −51.08 | −19.02 | −44.11 | −59.11 |
| Cash from financing activity | 3.99 | −3.99 | −3.99 | −14.99 | −8.98 | −1.99 | −30.97 | 0.00 | −7.99 | −14.99 | −21.97 | −9.98 |
| Net cash flow | 0.99 | −3.99 | 2.99 | 0.99 | 4.99 | 12.99 | 7.99 | 12.98 | 0.00 | 16.98 | 5.99 | −30.96 |
| Capex | 5.30 | 4.63 | 5.32 | 8.31 | 6.78 | 4.86 | 13.11 | 14.71 | 49.52 | 22.56 | 40.97 | 34.80 |
| Free cash flow | −5.01 | 0.00 | 6.01 | 15.02 | 13.01 | 15.01 | 39.05 | 13.03 | 9.02 | 31.06 | 32.05 | 5.01 |
| CFO / OP % | 31.0% | 53.0% | 72.1% | 100.0% | 84.0% | 52.1% | 125.0% | 59.0% | 120.0% | 69.1% | 105.1% | 74.0% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 109 | 113 | 121 | 110 | 103 | 123 | 105 | 93 | 84 | 90 | 90 | 101 |
| Inventory days | 110 | 281 | 221 | 196 | 315 | 229 | 214 | 198 | 201 | 194 | 209 | 234 |
| Days payable | 131 | 193 | 185 | 155 | 207 | 178 | 223 | 131 | 161 | 126 | 130 | 181 |
| Cash conversion cycle | 88 | 201 | 158 | 151 | 211 | 174 | 95 | 160 | 124 | 157 | 169 | 154 |
| Working capital days | 25 | 33 | 38 | 52 | 63 | 73 | 75 | 84 | 70 | 82 | 86 | 92 |
| ROCE % | 7.0% | 8.0% | 16.0% | 22.0% | 24.0% | 33.0% | 28.0% | 31.0% | 21.0% | 28.0% | 22.0% | 19.0% |
For the Jun 2026 quarter, Thejo Engineering reported sales of ₹178 Cr, up 30.9% year on year and net profit of ₹15.06 Cr, up 50.3% year on year. The operating margin was 14.0%.
Thejo Engineering's sales for the year to Mar 2026 were ₹632 Cr; over the last twelve months they were ₹675 Cr.
Net profit for the year to Mar 2026 was ₹49.15 Cr, and ₹54.17 Cr over the last twelve months. Earnings per share over the same trailing period were ₹51.65.
Thejo Engineering reported borrowings of ₹40.88 Cr at Mar 2026, against cash and equivalents of ₹67.05 Cr.
Cash from operations was ₹39.06 Cr in the year to Mar 2026; after capital spending, free cash flow was ₹5.01 Cr.