Loading…
Thomas Scott (India) (THOMASCOTT)₹290.10−0.36%Garments & Apparels
In the Mar 2026 quarter (standalone), Thomas Scott (India) reported sales of ₹77.63 Cr, up 63.4% from Mar 2025, and net profit of ₹6.01 Cr, up 44.8% year on year. For the year to Mar 2026, sales were ₹254 Cr and net profit ₹18.97 Cr.
Company filings, standalone accounts; latest reported quarter Mar 2026
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 18.36 | 22.92 | 21.62 | 25.69 | 27.28 | 40.63 | 45.32 | 47.51 | 53.77 | 56.84 | 66.09 | 77.63 |
| Expenses | 17.21 | 19.71 | 20.11 | 21.46 | 24.47 | 36.44 | 39.97 | 41.09 | 47.84 | 48.57 | 58.51 | 66.88 |
| Operating Profit | 1.18 | 3.29 | 1.58 | 4.28 | 2.91 | 4.30 | 5.53 | 6.59 | 6.10 | 8.46 | 7.81 | 11.00 |
| OPM % | 6.5% | 14.3% | 7.4% | 16.6% | 10.7% | 10.6% | 12.2% | 13.8% | 11.3% | 14.8% | 11.8% | 14.2% |
| Other Income | 0.72 | 0.00 | 1.67 | 0.18 | 0.00 | 0.51 | 0.18 | 0.01 | 0.00 | 0.00 | −0.09 | −1.02 |
| Interest | 0.52 | 0.60 | 0.59 | 0.05 | 0.24 | 0.48 | 0.54 | 0.71 | 0.34 | 0.55 | 0.66 | 1.10 |
| Depreciation | 0.22 | 0.23 | 0.25 | 0.42 | 0.52 | 0.75 | 0.68 | 0.22 | 0.55 | 0.60 | 0.68 | 0.68 |
| Profit before tax | 1.17 | 2.46 | 2.42 | 4.00 | 2.15 | 3.59 | 4.50 | 5.69 | 5.22 | 7.32 | 6.38 | 8.21 |
| Tax % | 0.0% | −1.2% | 0.4% | −0.3% | 34.6% | 20.7% | 33.1% | 26.7% | 33.4% | 35.3% | 22.0% | 26.7% |
| Exceptional items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | −0.99 |
| Net Profit | 1.14 | 2.47 | 2.39 | 3.99 | 1.38 | 2.82 | 2.99 | 4.15 | 3.46 | 4.71 | 4.96 | 6.01 |
| EPS (Rs) | 1.47 | 3.17 | 2.85 | 4.09 | 1.30 | 2.52 | 2.67 | 3.30 | 2.38 | 3.23 | 3.40 | 4.11 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 12.98 | 16.97 | 19.98 | 20.98 | 21.95 | 20.98 | 31.94 | 61.88 | 89.89 | 144 | 254 | 254 |
| Expenses | 15.04 | 16.03 | 20.03 | 22.03 | 23.06 | 21.03 | 31.07 | 57.10 | 78.10 | 125 | 221 | 222 |
| Operating Profit | −1.99 | 0.99 | 0.00 | −0.99 | −0.99 | 0.99 | 0.99 | 4.99 | 12.98 | 18.95 | 32.92 | 33.37 |
| OPM % | −14.0% | 3.8% | −1.0% | −2.5% | −3.8% | 3.7% | 4.0% | 8.0% | 14.0% | 13.0% | 13.0% | 13.1% |
| Other Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.99 | −0.99 | −1.11 |
| Interest | 0.00 | 0.00 | 0.00 | 0.99 | 0.99 | 0.99 | 0.00 | 0.99 | 1.99 | 1.99 | 2.99 | 2.65 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.99 | 0.99 | 1.99 | 2.99 | 2.51 |
| Profit before tax | −2.01 | 1.01 | −1.01 | −1.01 | −2.01 | 0.00 | 1.01 | 3.01 | 10.01 | 16.03 | 27.04 | 27.13 |
| Tax % | 0.0% | 13.0% | 25.0% | 5.0% | 3.0% | 38.0% | 10.0% | 3.0% | 0.0% | 19.0% | 29.0% | — |
| Exceptional items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | −0.99 | −0.99 |
| Net Profit | −1.99 | 0.00 | −0.99 | −0.99 | −1.99 | 0.00 | 0.99 | 2.99 | 9.98 | 12.98 | 18.97 | 19.14 |
| EPS (Rs) | −5.23 | 1.43 | −2.19 | −3.61 | −5.70 | −0.33 | 1.15 | 4.54 | 10.26 | 10.14 | 13.19 | 13.12 |
| Dividend payout % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 3.01 | 3.01 | 3.01 | 3.01 | 3.01 | 3.01 | 3.01 | 6.01 | 6.01 | 10.01 | 13.02 | 15.02 |
| Reserves | 4.98 | 3.98 | 4.98 | 3.99 | 2.99 | 0.99 | 0.99 | 4.98 | 7.97 | 40.86 | 92.82 | 123 |
| Borrowings | 0.00 | 0.00 | 2.01 | 4.01 | 5.01 | 6.01 | 4.01 | 0.00 | 5.01 | 6.01 | 13.03 | 46.13 |
| Other Liabilities | 5.00 | 6.00 | 5.98 | 9.00 | 10.99 | 14.96 | 27.99 | 34.95 | 48.97 | 12.03 | 22.11 | 53.92 |
| Total Liabilities | 13.99 | 12.99 | 15.98 | 20.01 | 23.00 | 25.97 | 36.00 | 44.94 | 67.96 | 68.91 | 141 | 238 |
| Fixed Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.99 | 0.99 | 0.99 | 1.99 | 3.98 | 7.97 | 11.95 | 12.95 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.01 | 0.00 | 0.00 | 4.01 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Assets | 13.99 | 12.99 | 15.98 | 20.01 | 22.01 | 23.98 | 35.01 | 42.95 | 62.97 | 60.94 | 129 | 221 |
| Inventories | 7.01 | 6.01 | 5.01 | 5.01 | 5.01 | 6.01 | 10.01 | 18.01 | 25.03 | 29.04 | 60.04 | 86.09 |
| Trade receivables | 3.98 | 3.99 | 7.98 | 11.95 | 12.96 | 13.95 | 20.93 | 16.95 | 25.91 | 23.90 | 57.79 | 85.67 |
| Cash & equivalents | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3.01 | 7.01 | 0.00 | 0.00 | 0.00 |
| Total Assets | 13.99 | 12.99 | 15.98 | 20.01 | 23.00 | 25.97 | 36.00 | 44.94 | 67.96 | 68.91 | 141 | 238 |
| Mar 2015 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | −1.01 | −2.01 | −2.01 | 0.00 | — | 3.01 | 3.01 | −18.01 | −8.01 | −39.05 | −27.04 |
| Cash from investing activity | 0.00 | 0.00 | 0.00 | −1.01 | — | 0.00 | −1.01 | −7.01 | 2.01 | −6.01 | −8.01 |
| Cash from financing activity | 0.00 | 1.99 | 1.99 | 0.99 | — | −2.99 | 0.99 | 24.92 | 5.98 | 44.82 | 33.85 |
| Net cash flow | −1.01 | 0.00 | 0.00 | 0.00 | — | 0.00 | 3.01 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capex | 0.00 | 0.00 | 0.07 | 1.07 | 0.54 | 0.44 | 1.23 | 3.40 | 4.50 | 6.04 | 8.67 |
| Free cash flow | −0.99 | −1.99 | −1.99 | −0.99 | — | 2.99 | 1.99 | −21.95 | −12.96 | −44.89 | −33.91 |
| CFO / OP % | 29.1% | −287.9% | 855.0% | −57.0% | — | 421.0% | 245.1% | −393.9% | −65.9% | −201.9% | −79.9% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 81 | 105 | 171 | 218 | 221 | 242 | 361 | 194 | 151 | 98 | 146 | 123 |
| Inventory days | 157 | 179 | 124 | 100 | 91 | 119 | 197 | 352 | 198 | 172 | 227 | 249 |
| Days payable | 114 | 176 | 166 | 186 | 208 | 289 | 575 | 676 | 218 | 63 | 63 | 129 |
| Cash conversion cycle | 121 | 106 | 126 | 130 | 102 | 70 | −18 | −132 | 128 | 205 | 308 | 241 |
| Working capital days | 181 | 188 | 155 | 123 | 77 | 42 | 36 | 54 | 109 | 172 | 234 | 172 |
| ROCE % | −32.0% | −23.0% | 8.0% | −2.0% | −5.0% | −10.0% | 7.0% | 12.0% | 28.0% | 31.0% | 20.0% | 21.0% |
For the Mar 2026 quarter, Thomas Scott (India) reported sales of ₹77.63 Cr, up 63.4% year on year and net profit of ₹6.01 Cr, up 44.8% year on year. The operating margin was 14.2%.
Thomas Scott (India)'s sales for the year to Mar 2026 were ₹254 Cr; over the last twelve months they were ₹254 Cr.
Net profit for the year to Mar 2026 was ₹18.97 Cr, and ₹19.14 Cr over the last twelve months. Earnings per share over the same trailing period were ₹13.12.
Thomas Scott (India) reported borrowings of ₹46.13 Cr at Mar 2026, against cash and equivalents of ₹0 Cr.
Cash from operations was −₹27.04 Cr in the year to Mar 2026; after capital spending, free cash flow was −₹33.91 Cr.