Thyrocare Technologies (THYROCARE)₹485.30−2.74%Healthcare Service Provider
In the Sep 2026 quarter (consolidated), Thyrocare Technologies reported sales of ₹272 Cr, up 24.8% from Sep 2025, and net profit of ₹15.06 Cr, down 68.7% year on year. For the year to Mar 2026, sales were ₹832 Cr and net profit ₹163 Cr.
Company filings, consolidated accounts; latest reported quarter Sep 2026
| Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 135 | 154 | 157 | 178 | 167 | 188 | 194 | 218 | 197 | 225 | 241 | 272 |
| Expenses | 103 | 121 | 115 | 129 | 124 | 130 | 135 | 145 | 138 | 149 | 163 | 182 |
| Operating Profit | 31.87 | 33.86 | 41.82 | 47.82 | 41.85 | 56.80 | 57.74 | 70.73 | 57.73 | 74.68 | 76.68 | 88.61 |
| OPM % | 23.1% | 22.1% | 27.1% | 27.1% | 25.1% | 30.1% | 30.1% | 33.1% | 30.1% | 34.1% | 32.1% | 33.0% |
| Other Income | 2.99 | 2.99 | 3.98 | 2.99 | 3.99 | 4.98 | 4.98 | 2.99 | −0.99 | 4.98 | 4.98 | −40.88 |
| Interest | 1.01 | 1.01 | 1.01 | 1.01 | 1.01 | 1.01 | 1.01 | 1.01 | 0.00 | 2.01 | 1.01 | 2.01 |
| Depreciation | 12.98 | 12.98 | 10.98 | 12.97 | 16.96 | 13.98 | 10.98 | 11.98 | 21.96 | 13.98 | 11.98 | 13.96 |
| Profit before tax | 20.06 | 23.08 | 34.09 | 37.15 | 28.10 | 47.13 | 50.16 | 63.21 | 35.13 | 64.16 | 68.24 | 34.13 |
| Tax % | 26.0% | 25.0% | 28.9% | 27.9% | 31.9% | 54.0% | 23.9% | 23.9% | 20.9% | 24.0% | 24.9% | 54.9% |
| Exceptional items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | −4.42 | 0.00 | 0.00 | −26.51 |
| Net Profit | 15.06 | 17.07 | 24.11 | 26.09 | 19.06 | 22.09 | 38.14 | 48.19 | 28.11 | 49.14 | 51.20 | 15.06 |
| EPS (Rs) | 0.96 | 1.11 | 1.51 | 1.67 | 1.19 | 1.35 | 2.44 | 3.01 | 1.81 | 2.95 | 3.27 | 0.99 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 242 | 305 | 357 | 404 | 436 | 496 | 591 | 529 | 574 | 689 | 832 | 934 |
| Expenses | 147 | 189 | 212 | 249 | 260 | 322 | 353 | 402 | 431 | 497 | 565 | 631 |
| Operating Profit | 93.65 | 115 | 144 | 153 | 173 | 170 | 235 | 122 | 139 | 189 | 262 | 298 |
| OPM % | 39.1% | 38.1% | 41.1% | 38.0% | 40.0% | 35.1% | 40.1% | 23.1% | 24.1% | 28.1% | 32.1% | 31.9% |
| Other Income | 6.98 | −14.96 | 20.92 | 10.96 | 0.99 | 11.96 | 28.89 | 8.97 | 8.96 | 14.95 | 11.96 | −31.91 |
| Interest | 1.01 | 0.00 | 0.00 | 1.01 | 2.01 | 1.01 | 3.01 | 5.01 | 6.01 | 4.01 | 4.01 | 5.03 |
| Depreciation | 17.97 | 17.97 | 19.95 | 25.93 | 31.95 | 29.96 | 33.92 | 38.92 | 46.93 | 54.91 | 58.91 | 61.88 |
| Profit before tax | 82.29 | 82.28 | 145 | 139 | 140 | 153 | 229 | 89.31 | 96.33 | 145 | 214 | 202 |
| Tax % | 37.0% | 47.9% | 35.9% | 37.9% | 37.0% | 25.9% | 23.0% | 27.0% | 28.0% | 38.0% | 24.0% | — |
| Exceptional items | 0.99 | −12.98 | 2.99 | 2.99 | −0.99 | 5.99 | 18.96 | 0.00 | −0.99 | 4.99 | 1.99 | −30.93 |
| Net Profit | 52.22 | 43.18 | 93.34 | 85.26 | 88.25 | 113 | 177 | 64.25 | 69.30 | 91.35 | 163 | 144 |
| EPS (Rs) | 3.20 | 2.65 | 5.78 | 5.37 | 5.57 | 7.12 | 11.08 | 4.05 | 4.44 | 5.75 | 10.23 | 9.02 |
| Dividend payout % | 104.0% | 125.0% | 57.9% | 123.9% | 29.9% | 117.0% | 44.9% | 147.9% | 134.9% | 122.0% | 136.9% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 51.19 | 54.09 | 54.12 | 54.21 | 53.24 | 53.21 | 53.19 | 53.22 | 53.20 | 53.18 | 53.18 | 160 |
| Reserves | 226 | 312 | 354 | 390 | 382 | 314 | 374 | 474 | 481 | 474 | 494 | 426 |
| Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 1.99 | 11.99 | 7.99 | 21.01 | 23.00 | 42.00 | 25.03 | 51.05 |
| Other Liabilities | 52.82 | 43.79 | 29.85 | 35.88 | 36.86 | 89.65 | 106 | 59.94 | 73.64 | 74.64 | 121 | 111 |
| Total Liabilities | 329 | 410 | 438 | 479 | 475 | 469 | 541 | 607 | 632 | 643 | 693 | 747 |
| Fixed Assets | 196 | 259 | 259 | 299 | 294 | 269 | 252 | 285 | 293 | 305 | 297 | 317 |
| CWIP | 6.01 | 1.01 | 17.03 | 0.00 | 1.01 | 5.01 | 8.01 | 3.01 | 2.01 | 3.01 | 14.02 | 3.01 |
| Investments | 85.86 | 92.91 | 104 | 120 | 94.94 | 89.83 | 126 | 146 | 144 | 162 | 162 | 177 |
| Other Assets | 42.10 | 56.12 | 58.16 | 60.11 | 84.16 | 105 | 154 | 173 | 192 | 173 | 220 | 250 |
| Inventories | 6.99 | 10.97 | 13.98 | 16.97 | 17.96 | 20.95 | 22.97 | 24.96 | 27.93 | 47.88 | 46.90 | 47.90 |
| Trade receivables | 5.01 | 8.01 | 6.01 | 10.01 | 12.01 | 15.99 | 45.04 | 92.97 | 85.02 | 43.02 | 73.07 | 74.03 |
| Cash & equivalents | 4.99 | 9.98 | 11.97 | 11.98 | 9.97 | 10.97 | 15.97 | 13.96 | 27.92 | 39.91 | 53.89 | 67.83 |
| Total Assets | 329 | 410 | 438 | 479 | 475 | 469 | 541 | 607 | 632 | 643 | 693 | 747 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 34.11 | 68.22 | 90.35 | 107 | 100 | 169 | 116 | 113 | 130 | 169 | 192 | 214 |
| Cash from investing activity | −18.08 | −18.06 | −42.15 | −43.15 | −12.05 | 1.01 | −49.20 | −24.11 | −39.16 | −91.35 | −53.20 | −23.09 |
| Cash from financing activity | −22.98 | −44.97 | −49.02 | −63.98 | −93.90 | −165 | −61.99 | −88.92 | −85.95 | −84.92 | −130 | −170 |
| Net cash flow | −6.01 | 5.01 | 0.00 | 0.00 | −5.01 | 4.01 | 4.01 | 0.00 | 4.01 | −8.01 | 8.02 | 21.04 |
| Capex | 10.01 | 14.46 | 36.44 | 43.73 | 40.35 | 9.92 | 26.77 | 37.92 | 43.78 | 61.74 | 44.96 | 20.94 |
| Free cash flow | 24.94 | 52.83 | 52.89 | 62.86 | 60.87 | 158 | 92.75 | 98.71 | 87.76 | 107 | 146 | 197 |
| CFO / OP % | 79.0% | 106.1% | 113.1% | 108.1% | 104.0% | 122.0% | 92.0% | 72.0% | 128.0% | 141.0% | 123.1% | 104.0% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 11 | 12 | 9 | 11 | 12 | 15 | 34 | 59 | 60 | 29 | 40 | 34 |
| Inventory days | 48 | 56 | 65 | 66 | 60 | 64 | 52 | 53 | 62 | 104 | 89 | 81 |
| Days payable | 5 | 10 | 6 | 25 | 25 | 68 | 56 | 36 | 54 | 88 | 146 | 109 |
| Cash conversion cycle | 53 | 57 | 67 | 50 | 46 | 10 | 29 | 75 | 67 | 44 | −18 | 4 |
| Working capital days | 27 | 1 | 18 | 9 | 27 | −9 | 18 | 40 | 30 | 6 | 12 | 18 |
| ROCE % | — | 24.1% | 28.1% | 33.1% | 30.1% | 35.1% | 36.1% | 42.1% | 17.1% | 18.1% | 25.1% | 35.1% |
For the Sep 2026 quarter, Thyrocare Technologies reported sales of ₹272 Cr, up 24.8% year on year and net profit of ₹15.06 Cr, down 68.7% year on year. The operating margin was 33.0%.
Thyrocare Technologies' sales for the year to Mar 2026 were ₹832 Cr; over the last twelve months they were ₹934 Cr.
Net profit for the year to Mar 2026 was ₹163 Cr, and ₹144 Cr over the last twelve months. Earnings per share over the same trailing period were ₹9.02.
Thyrocare Technologies reported borrowings of ₹51.05 Cr at Mar 2026, against cash and equivalents of ₹67.83 Cr.
Cash from operations was ₹214 Cr in the year to Mar 2026; after capital spending, free cash flow was ₹197 Cr.