Twamev Construction and Infrastructure (TICL)₹6.86−0.15%Civil Construction
In the Jun 2026 quarter (consolidated), Twamev Construction and Infrastructure reported sales of ₹11.05 Cr, down 6.0% from Jun 2025, and net profit of ₹0.52 Cr, down 53.2% year on year. For the year to Mar 2026, sales were ₹67.46 Cr and net profit ₹7.67 Cr.
Company filings, consolidated accounts; latest reported quarter Jun 2026
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 3.23 | 8.10 | 22.68 | 7.73 | 12.35 | 15.08 | 49.74 | 11.75 | 12.39 | 20.86 | 22.52 | 11.05 |
| Expenses | 3.02 | 7.92 | 21.77 | 6.26 | 11.69 | 12.14 | 26.88 | 11.03 | 8.92 | 18.95 | 20.73 | 10.24 |
| Operating Profit | 0.22 | 0.20 | 0.97 | 1.50 | 0.69 | 2.98 | 23.00 | 0.76 | 3.49 | 1.95 | 1.87 | 0.84 |
| OPM % | 6.6% | 2.4% | 4.3% | 19.4% | 5.5% | 19.8% | 46.3% | 6.4% | 28.2% | 9.4% | 8.3% | 7.6% |
| Other Income | 0.69 | 1.30 | −11.21 | 0.25 | 0.28 | 0.25 | 34.08 | 0.92 | 0.44 | 0.21 | 0.29 | 0.24 |
| Interest | 0.36 | 0.32 | 0.43 | 0.24 | 0.18 | 0.96 | 0.77 | 0.16 | 0.23 | 0.16 | 0.23 | 0.24 |
| Depreciation | 0.65 | 0.56 | 0.52 | 0.50 | 0.49 | 0.48 | 0.38 | 0.40 | 0.46 | 0.28 | 0.34 | 0.31 |
| Profit before tax | −0.13 | 0.61 | −11.18 | 1.00 | 0.29 | 1.78 | 55.80 | 1.11 | 3.23 | 1.71 | 1.58 | 0.52 |
| Tax % | 0.0% | 0.0% | 36.4% | 0.0% | 0.0% | 0.0% | 5.2% | 0.0% | 0.0% | 0.0% | −2.5% | 0.0% |
| Exceptional items | 0.00 | 0.00 | −5.99 | 0.00 | 0.00 | 0.00 | −41.93 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Profit | −0.13 | 0.61 | −15.28 | 1.00 | 0.29 | 1.78 | 53.02 | 1.11 | 3.23 | 1.71 | 1.62 | 0.52 |
| EPS (Rs) | −0.02 | 0.05 | −0.99 | 0.07 | 0.03 | 0.12 | 3.42 | 0.08 | 0.22 | 0.12 | 0.11 | 0.04 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 309 | 235 | 187 | 218 | 136 | 102 | 101 | 93.97 | 53.09 | 84.88 | 67.46 | 66.82 |
| Expenses | 309 | 232 | 190 | 365 | 193 | 95.31 | 103 | 104 | 58.38 | 56.97 | 59.64 | 58.84 |
| Operating Profit | 1.03 | 3.34 | −2.23 | −146 | −56.44 | 6.92 | −2.06 | −10.00 | −5.14 | 28.17 | 8.05 | 8.15 |
| OPM % | 0.3% | 1.4% | −1.2% | −66.7% | −41.4% | 6.8% | −2.0% | −10.6% | −9.6% | 33.2% | 12.0% | 12.2% |
| Other Income | 5.05 | 9.89 | 8.06 | 35.93 | 377 | 15.64 | 6.27 | 13.67 | −9.21 | 34.84 | 1.83 | 1.18 |
| Interest | 74.54 | 90.29 | 62.57 | 71.86 | 4.75 | 1.56 | 1.97 | 2.12 | 1.49 | 2.12 | 0.74 | 0.86 |
| Depreciation | 13.72 | 11.70 | 8.40 | 8.15 | 6.06 | 5.18 | 4.48 | 3.93 | 2.36 | 1.82 | 1.51 | 1.39 |
| Profit before tax | −82.17 | −88.85 | −65.14 | −190 | 309 | 15.77 | −2.26 | −2.42 | −18.18 | 58.94 | 7.62 | 7.04 |
| Tax % | −2.7% | −1.7% | −70.2% | 0.0% | 0.0% | 0.1% | 0.4% | 0.0% | 22.4% | 4.9% | −0.5% | — |
| Exceptional items | 0.00 | −2.99 | 0.99 | 0.00 | 334 | 11.99 | 0.99 | −0.99 | −7.99 | −43.93 | 0.99 | 0.00 |
| Net Profit | −80.08 | −87.47 | −19.51 | −190 | 309 | 15.78 | −2.27 | −2.42 | −22.29 | 56.16 | 7.67 | 7.08 |
| EPS (Rs) | −42.50 | −30.40 | −6.78 | −66.04 | 107.47 | 5.49 | −0.80 | −0.85 | −1.44 | 3.62 | 0.50 | 0.49 |
| Dividend payout % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 18.84 | 18.84 | 28.76 | 28.75 | 28.78 | 28.75 | 28.77 | 28.77 | 28.76 | 15.51 | 15.51 | 15.51 |
| Reserves | 195 | 162 | 98.56 | 89.33 | −92.29 | 217 | 232 | 230 | 228 | 232 | 289 | 296 |
| Borrowings | 947 | 1,042 | 980 | 1,035 | 1,072 | 337 | 336 | 336 | 337 | 333 | 338 | 353 |
| Other Liabilities | 188 | 247 | 317 | 320 | 343 | 80.59 | 88.74 | 84.59 | 145 | 69.13 | 80.88 | 102 |
| Total Liabilities | 1,349 | 1,469 | 1,425 | 1,474 | 1,352 | 663 | 686 | 680 | 738 | 650 | 723 | 766 |
| Fixed Assets | 78.88 | 66.60 | 71.97 | 62.22 | 33.52 | 27.62 | 22.61 | 14.95 | 12.18 | 9.28 | 7.49 | 6.05 |
| CWIP | 208 | 272 | 372 | 428 | 420 | 420 | 419 | 420 | 422 | 422 | 422 | 422 |
| Investments | 1.36 | 1.36 | 4.01 | 4.84 | 15.53 | 15.40 | 14.91 | 14.69 | 13.47 | 4.58 | 4.43 | 4.49 |
| Other Assets | 1,061 | 1,129 | 976 | 978 | 884 | 200 | 229 | 230 | 290 | 214 | 289 | 334 |
| Inventories | 245 | 244 | 235 | 238 | 85.77 | 17.94 | 26.90 | 20.94 | 23.93 | 29.90 | 24.92 | 41.87 |
| Trade receivables | 231 | 260 | 211 | 182 | 178 | 40.84 | 27.88 | 25.90 | 25.91 | 25.92 | 44.81 | 62.81 |
| Cash & equivalents | 34.08 | 42.14 | 38.08 | 16.04 | 12.04 | 7.02 | 51.17 | 36.08 | 34.08 | 8.02 | 8.03 | 5.01 |
| Total Assets | 1,349 | 1,469 | 1,425 | 1,474 | 1,352 | 663 | 686 | 680 | 738 | 650 | 723 | 766 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | −33.69 | 1.19 | 18.50 | 5.07 | −37.47 | 828 | 42.18 | −3.76 | 1.05 | −35.51 | −4.47 | −17.97 |
| Cash from investing activity | −14.12 | −64.60 | −48.72 | −41.16 | 31.18 | 4.67 | −36.85 | −3.50 | 4.56 | 15.50 | 0.08 | 3.14 |
| Cash from financing activity | 46.60 | 71.16 | 38.07 | 24.38 | 5.72 | −836 | −0.98 | −0.40 | −0.37 | 8.45 | 2.67 | 15.02 |
| Net cash flow | −1.41 | 7.27 | 7.54 | −11.99 | −0.45 | −1.20 | 4.23 | −7.67 | 5.26 | −11.54 | −1.72 | 0.17 |
| Capex | 51.95 | 66.01 | 108 | 60.70 | 5.99 | 0.18 | 0.15 | 1.04 | 2.18 | 0.07 | 0.02 | 0.07 |
| Free cash flow | −49.66 | −64.67 | −38.47 | −48.93 | −7.96 | 826 | 42.35 | −3.91 | −0.80 | −34.83 | −4.48 | −18.02 |
| CFO / OP % | −68.9% | 1,201.1% | 373.1% | 249.1% | 30.1% | −1,471.9% | 518.1% | 538.1% | −16.9% | 692.0% | −15.0% | −245.9% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 163 | 307 | 329 | 356 | 299 | 109 | 98 | 94 | 99 | 178 | 192 | 342 |
| Inventory days | 610 | 959 | 1,281 | 1,548 | 183 | 233 | — | 356 | — | — | — | — |
| Days payable | 242 | 598 | 563 | 608 | 275 | 176 | — | 184 | — | — | — | — |
| Cash conversion cycle | 532 | 671 | 1,050 | 1,298 | 208 | 167 | 99 | 268 | 100 | 179 | 193 | 343 |
| Working capital days | 228 | 299 | 152 | −484 | −960 | −708 | −1,122 | −1,093 | −1,086 | −1,624 | −828 | −986 |
| ROCE % | 3.0% | −0.6% | 0.4% | −0.3% | −10.9% | −2.7% | 0.8% | −0.2% | 0.2% | −1.1% | 17.2% | 1.2% |
For the Jun 2026 quarter, Twamev Construction and Infrastructure reported sales of ₹11.05 Cr, down 6.0% year on year and net profit of ₹0.52 Cr, down 53.2% year on year. The operating margin was 7.6%.
Twamev Construction and Infrastructure's sales for the year to Mar 2026 were ₹67.46 Cr; over the last twelve months they were ₹66.82 Cr.
Net profit for the year to Mar 2026 was ₹7.67 Cr, and ₹7.08 Cr over the last twelve months. Earnings per share over the same trailing period were ₹0.49.
Twamev Construction and Infrastructure reported borrowings of ₹353 Cr at Mar 2026, against cash and equivalents of ₹5.01 Cr.
Cash from operations was −₹17.97 Cr in the year to Mar 2026; after capital spending, free cash flow was −₹18.02 Cr.