Tinna Rubber and Infrastructure (TINNARUBR)₹848.60−0.52%Rubber
In the Sep 2026 quarter (consolidated), Tinna Rubber and Infrastructure reported sales of ₹157 Cr, up 30.8% from Sep 2025, and net profit of ₹16.95 Cr, up 41.8% year on year. For the year to Mar 2026, sales were ₹544 Cr and net profit ₹52.78 Cr.
Company filings, consolidated accounts; latest reported quarter Sep 2026
| Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 93.21 | 110 | 136 | 118 | 123 | 129 | 130 | 120 | 139 | 157 | 156 | 157 |
| Expenses | 77.77 | 86.82 | 111 | 97.79 | 108 | 111 | 109 | 97.80 | 117 | 129 | 122 | 127 |
| Operating Profit | 16.06 | 22.09 | 25.10 | 19.07 | 15.07 | 18.08 | 21.07 | 21.07 | 22.09 | 28.13 | 34.11 | 29.10 |
| OPM % | 17.1% | 20.1% | 18.1% | 16.1% | 12.1% | 14.1% | 16.1% | 18.1% | 16.1% | 18.1% | 22.1% | 19.1% |
| Other Income | 0.99 | 0.99 | 0.99 | 1.99 | 1.99 | 2.99 | 0.99 | 0.00 | 0.00 | 0.99 | 0.99 | 0.99 |
| Interest | 2.01 | 2.01 | 2.01 | 3.01 | 3.01 | 2.01 | 3.01 | 2.01 | 3.01 | 3.01 | 3.01 | 3.01 |
| Depreciation | 2.01 | 2.01 | 2.01 | 2.01 | 2.01 | 3.01 | 3.01 | 3.01 | 3.01 | 3.01 | 4.01 | 4.01 |
| Profit before tax | 13.03 | 20.05 | 22.04 | 16.03 | 11.02 | 15.03 | 16.04 | 16.04 | 17.04 | 23.04 | 28.05 | 23.03 |
| Tax % | 24.0% | 21.0% | 24.1% | 22.0% | 25.0% | 23.1% | 25.0% | 28.0% | 25.0% | 28.1% | 25.1% | 27.0% |
| Exceptional items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | −0.93 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Profit | 9.97 | 15.95 | 15.94 | 11.95 | 7.98 | 11.96 | 11.95 | 11.95 | 12.95 | 16.93 | 20.92 | 16.95 |
| EPS (Rs) | 5.80 | 9.13 | 9.56 | 7.07 | 4.75 | 6.81 | 6.51 | 6.54 | 7.10 | 9.17 | 11.41 | 9.45 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 531 | 69.14 | 100 | 130 | 123 | 130 | 230 | 296 | 364 | 506 | 544 | 610 |
| Expenses | 506 | 66.86 | 89.75 | 114 | 114 | 114 | 191 | 257 | 299 | 427 | 448 | 494 |
| Operating Profit | 22.10 | 2.01 | 10.05 | 16.06 | 9.04 | 17.07 | 37.17 | 37.16 | 63.25 | 77.34 | 94.43 | 113 |
| OPM % | 4.2% | 2.7% | 10.1% | 12.1% | 7.0% | 13.1% | 16.1% | 13.1% | 17.1% | 15.1% | 17.1% | 18.6% |
| Other Income | 2.99 | 1.99 | 0.99 | 2.99 | 1.99 | 1.99 | 2.99 | 6.98 | 2.99 | 7.98 | 1.99 | 2.97 |
| Interest | 14.03 | 11.04 | 10.03 | 11.04 | 10.03 | 10.02 | 9.03 | 8.03 | 8.03 | 11.03 | 11.03 | 12.04 |
| Depreciation | 7.03 | 7.03 | 7.02 | 7.02 | 8.03 | 8.03 | 9.03 | 7.02 | 6.02 | 10.04 | 12.05 | 14.04 |
| Profit before tax | 5.01 | −14.03 | −6.01 | 0.00 | −6.01 | 0.00 | 23.06 | 29.08 | 53.14 | 63.12 | 72.14 | 91.16 |
| Tax % | 56.1% | −31.9% | −15.0% | 109.1% | −24.0% | 139.1% | 26.1% | 24.1% | 24.0% | 24.1% | 27.1% | — |
| Exceptional items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.01 | 0.00 | 1.01 | 0.00 | 0.00 |
| Net Profit | 1.99 | −8.96 | −4.98 | 0.00 | −4.98 | 0.00 | 16.94 | 21.91 | 39.87 | 47.83 | 52.78 | 67.75 |
| EPS (Rs) | 1.60 | −5.47 | −2.93 | −0.01 | −2.82 | −0.07 | 9.87 | 12.76 | 23.50 | 28.22 | 29.33 | 37.13 |
| Dividend payout % | 16.1% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 20.1% | 20.1% | 21.1% | 14.1% | 11.1% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 8.98 | 8.98 | 8.99 | 8.98 | 8.98 | 8.99 | 8.99 | 9.01 | 8.99 | 16.99 | 16.98 | 17.99 |
| Reserves | 70.80 | 72.74 | 50.83 | 62.77 | 62.80 | 57.79 | 57.82 | 68.78 | 86.75 | 111 | 160 | 281 |
| Borrowings | 137 | 144 | 94.08 | 83.16 | 78.16 | 72.19 | 66.22 | 71.18 | 60.17 | 86.32 | 135 | 129 |
| Other Liabilities | 84.59 | 70.66 | 22.89 | 26.87 | 25.88 | 29.86 | 35.84 | 40.81 | 36.82 | 53.78 | 71.65 | 100 |
| Total Liabilities | 301 | 297 | 176 | 181 | 176 | 168 | 169 | 189 | 193 | 268 | 384 | 528 |
| Fixed Assets | 85.79 | 91.81 | 81.80 | 76.81 | 81.80 | 76.83 | 76.81 | 76.82 | 73.76 | 130 | 184 | 249 |
| CWIP | 8.98 | 9.97 | 1.99 | 2.99 | 0.99 | 2.99 | 0.00 | 0.99 | 0.00 | 6.99 | 10.97 | 41.92 |
| Investments | 18.06 | 17.07 | 15.06 | 27.13 | 26.08 | 25.11 | 24.11 | 26.09 | 28.12 | 31.12 | 40.17 | 34.15 |
| Other Assets | 188 | 177 | 76.94 | 73.85 | 66.95 | 62.90 | 68.95 | 84.88 | 89.85 | 99.93 | 149 | 204 |
| Inventories | 124 | 82.70 | 28.91 | 26.91 | 24.89 | 20.93 | 22.91 | 31.85 | 37.85 | 43.80 | 62.71 | 75.64 |
| Trade receivables | 19.01 | 46.06 | 19.03 | 27.03 | 24.03 | 23.04 | 25.03 | 33.05 | 32.01 | 30.03 | 41.03 | 67.11 |
| Cash & equivalents | 14.01 | 9.01 | 2.01 | 2.01 | 2.01 | 2.01 | 2.01 | 3.01 | 4.01 | 2.01 | 4.01 | 4.01 |
| Total Assets | 301 | 297 | 176 | 181 | 176 | 168 | 169 | 189 | 193 | 268 | 384 | 528 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | −4.98 | 11.95 | 6.97 | 14.95 | 19.94 | 16.94 | 20.91 | 18.94 | 31.85 | 58.79 | 35.84 | 56.80 |
| Cash from investing activity | −48.95 | −14.98 | −0.99 | 3.99 | −3.99 | −1.99 | −4.99 | −11.99 | −9.99 | −69.93 | −67.89 | −103 |
| Cash from financing activity | 51.86 | −3.99 | −4.99 | −18.95 | −15.96 | −14.96 | −14.97 | −5.98 | −20.95 | 8.98 | 32.94 | 43.87 |
| Net cash flow | −3.01 | −7.02 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.01 | 1.01 | −1.01 | 2.01 | −1.01 |
| Capex | 35.01 | 18.01 | 8.99 | 2.99 | 5.99 | 3.01 | 4.99 | 10.01 | 6.99 | 73.01 | 68.96 | 109 |
| Free cash flow | −40.05 | −5.01 | 0.00 | 12.02 | 15.02 | 14.02 | 15.02 | 9.01 | 24.05 | −13.03 | −31.03 | −49.09 |
| CFO / OP % | −12.1% | 74.0% | 387.9% | 164.0% | 126.9% | 198.9% | 125.9% | 50.9% | 101.9% | 111.9% | 62.9% | 74.9% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 19 | 31 | 99 | 99 | 65 | 67 | 69 | 51 | 39 | 29 | 29 | 44 |
| Inventory days | 172 | 70 | 334 | 212 | 149 | 166 | 181 | 115 | 86 | 85 | 83 | 99 |
| Days payable | 70 | 30 | 40 | 61 | 39 | 53 | 81 | 93 | 48 | 66 | 62 | 80 |
| Cash conversion cycle | 123 | 72 | 394 | 252 | 177 | 182 | 170 | 75 | 78 | 50 | 52 | 65 |
| Working capital days | −16 | −3 | −61 | −36 | −32 | −45 | 74 | 5 | 21 | 6 | 6 | 11 |
| ROCE % | 11.9% | 8.0% | −1.0% | 3.0% | 7.0% | 3.0% | 8.0% | 23.0% | 23.9% | 33.0% | 28.0% | 22.0% |
For the Sep 2026 quarter, Tinna Rubber and Infrastructure reported sales of ₹157 Cr, up 30.8% year on year and net profit of ₹16.95 Cr, up 41.8% year on year. The operating margin was 19.1%.
Tinna Rubber and Infrastructure's sales for the year to Mar 2026 were ₹544 Cr; over the last twelve months they were ₹610 Cr.
Net profit for the year to Mar 2026 was ₹52.78 Cr, and ₹67.75 Cr over the last twelve months. Earnings per share over the same trailing period were ₹37.13.
Tinna Rubber and Infrastructure reported borrowings of ₹129 Cr at Mar 2026, against cash and equivalents of ₹4.01 Cr.
Cash from operations was ₹56.80 Cr in the year to Mar 2026; after capital spending, free cash flow was −₹49.09 Cr.