Tamilnad Mercantile Bank (TMB)₹835.80+0.92%Private Sector Bank
In the Jun 2026 quarter (standalone), Tamilnad Mercantile Bank reported revenue of ₹1,659 Cr, up 19.8% from Jun 2025, and net profit of ₹410 Cr, up 35.1% year on year. For the year to Mar 2026, revenue were ₹5,811 Cr and net profit ₹1,333 Cr.
Company filings, standalone accounts; latest reported quarter Jun 2026
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1,207 | 1,227 | 1,252 | 1,279 | 1,336 | 1,330 | 1,340 | 1,384 | 1,411 | 1,468 | 1,548 | 1,659 |
| Interest | 677 | 693 | 688 | 715 | 741 | 761 | 774 | 808 | 816 | 823 | 846 | 897 |
| Net interest income | 531 | 534 | 565 | 564 | 595 | 568 | 566 | 576 | 595 | 645 | 702 | 761 |
| Expenses | 349 | 328 | 389 | 419 | 424 | 356 | 383 | 408 | 374 | 376 | 445 | 447 |
| Financing Profit | 186 | 210 | 179 | 150 | 173 | 216 | 186 | 173 | 224 | 271 | 262 | 319 |
| Financing Margin % | 15.1% | 17.1% | 14.1% | 12.1% | 13.1% | 16.1% | 14.1% | 12.1% | 16.1% | 18.1% | 17.1% | 19.1% |
| Other Income | 156 | 158 | 164 | 235 | 227 | 190 | 200 | 231 | 209 | 197 | 243 | 239 |
| Profit before tax | 342 | 368 | 343 | 383 | 400 | 404 | 387 | 404 | 432 | 467 | 504 | 557 |
| Tax % | 20.0% | 23.0% | 26.0% | 25.0% | 24.0% | 26.0% | 25.0% | 25.0% | 27.0% | 27.0% | 26.0% | 26.0% |
| Net Profit | 273 | 283 | 252 | 286 | 302 | 299 | 291 | 304 | 317 | 341 | 373 | 410 |
| EPS (Rs) | 17.28 | 17.94 | 15.97 | 18.15 | 19.16 | 18.95 | 18.42 | 19.26 | 20.03 | 21.55 | 23.61 | 26.00 |
| Gross NPA % | 1.7% | 1.7% | 1.4% | 1.4% | 1.4% | 1.3% | 1.3% | 1.2% | 1.0% | 0.9% | 0.7% | 0.7% |
| Net NPA % | 1.0% | 1.0% | 0.9% | 0.7% | 0.5% | 0.4% | 0.4% | 0.3% | 0.3% | 0.2% | 0.2% | 0.2% |
| Provision coverage (approx., excl. write-offs) % | 41.8% | 42.0% | 41.0% | 54.9% | 66.4% | 68.9% | 71.2% | 73.0% | 74.3% | 78.0% | 75.3% | 75.4% |
| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3,245 | 3,219 | 3,461 | 3,606 | 3,828 | 4,074 | 4,841 | 5,285 | 5,811 | 6,086 |
| Interest | 2,042 | 1,996 | 2,147 | 2,072 | 2,020 | 1,989 | 2,699 | 2,992 | 3,291 | 3,382 |
| Net interest income | 1,203 | 1,223 | 1,314 | 1,534 | 1,808 | 2,084 | 2,142 | 2,293 | 2,520 | 2,703 |
| Expenses | 1,371 | 1,355 | 1,235 | 1,359 | 1,475 | 1,281 | 1,331 | 1,495 | 1,511 | 1,643 |
| Financing Profit | −157 | −120 | 89.06 | 183 | 346 | 818 | 824 | 811 | 1,023 | 1,076 |
| Financing Margin % | −5.0% | −4.0% | 3.0% | 5.0% | 9.1% | 20.1% | 17.1% | 15.1% | 18.1% | 17.7% |
| Other Income | 507 | 415 | 527 | 646 | 814 | 631 | 646 | 852 | 880 | 887 |
| Depreciation | 40.11 | 36.09 | 30.06 | 29.08 | 33.08 | 54.10 | 75.13 | 86.22 | 93.21 | 0.00 |
| Profit before tax | 310 | 259 | 585 | 797 | 1,126 | 1,393 | 1,395 | 1,576 | 1,808 | 1,961 |
| Tax % | 28.0% | 0.0% | 30.0% | 24.0% | 27.0% | 26.0% | 23.0% | 25.0% | 26.0% | — |
| Net Profit | 221 | 258 | 407 | 601 | 820 | 1,025 | 1,068 | 1,179 | 1,333 | 1,441 |
| EPS (Rs) | 15.58 | 18.13 | 28.62 | 42.32 | 57.64 | 65.01 | 67.67 | 74.67 | 84.51 | 91.19 |
| Dividend payout % | 21.1% | 13.0% | 0.0% | 0.0% | 9.1% | 8.0% | 15.1% | 15.0% | 15.1% | — |
| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 143 | 143 | 143 | 143 | 143 | 158 | 158 | 158 | 158 |
| Reserves | 3,254 | 3,469 | 3,829 | 4,429 | 5,186 | 6,759 | 7,744 | 8,838 | 9,939 |
| Deposits | 32,323 | 35,004 | 36,701 | 40,839 | 44,784 | 47,609 | 49,348 | 53,504 | 61,475 |
| Borrowings | 511 | 0.00 | 323 | 0.00 | 0.00 | 524 | 1,298 | 499 | 698 |
| Other Liabilities | 1,515 | 1,714 | 1,612 | 1,945 | 2,560 | 2,659 | 2,829 | 3,256 | 2,790 |
| Total Liabilities | 37,745 | 40,329 | 42,608 | 47,357 | 52,673 | 57,710 | 61,377 | 66,257 | 75,062 |
| Fixed Assets | 140 | 138 | 128 | 137 | 211 | 246 | 271 | 284 | 311 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 10,335 | 9,074 | 9,438 | 11,669 | 13,196 | 14,116 | 15,202 | 15,041 | 15,648 |
| Other Assets | 27,270 | 31,116 | 33,041 | 35,549 | 39,264 | 43,348 | 45,904 | 50,932 | 59,103 |
| Cash & equivalents | 1,479 | 1,482 | 1,207 | 1,417 | 1,747 | 1,619 | 1,726 | 2,193 | 1,840 |
| Total Assets | 37,745 | 40,329 | 42,608 | 47,357 | 52,673 | 57,710 | 61,377 | 66,257 | 75,062 |
| Mar 2018 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | −388 | 565 | −668 | 1,321 | −1,266 | −609 | 1,894 | −101 |
| Cash from investing activity | −26.10 | −20.07 | −37.13 | −107 | −89.34 | −100 | −99.43 | −118 |
| Cash from financing activity | 471 | 269 | −324 | −70.97 | 1,087 | 697 | −959 | 25.97 |
| Net cash flow | 57.90 | 814 | −1,028 | 1,145 | −269 | −13.97 | 838 | −192 |
| Capex | 26.06 | 20.05 | 38.05 | 107 | 90.16 | 101 | 105 | 128 |
| Free cash flow | −414 | 547 | −708 | 1,220 | −1,360 | −712 | 1,802 | −219 |
| CFO / OP % | −21.0% | 25.0% | −30.0% | 56.0% | −32.0% | −8.0% | 60.0% | 8.0% |
| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|
| ROE % | 7.0% | 6.9% | 10.9% | 13.9% | 17.0% | 17.0% | 13.9% | 13.9% | 13.9% |
For the Jun 2026 quarter, Tamilnad Mercantile Bank reported revenue of ₹1,659 Cr, up 19.8% year on year and net profit of ₹410 Cr, up 35.1% year on year.
Tamilnad Mercantile Bank's revenue for the year to Mar 2026 were ₹5,811 Cr; over the last twelve months they were ₹6,086 Cr.
Net profit for the year to Mar 2026 was ₹1,333 Cr, and ₹1,441 Cr over the last twelve months. Earnings per share over the same trailing period were ₹91.19.
Cash from operations was −₹101 Cr in the year to Mar 2026; after capital spending, free cash flow was −₹219 Cr.