Tata Motors Passenger Vehicles (TMPV)₹295.00−0.10%Passenger Cars & Utility Vehicles
In the Jun 2026 quarter (consolidated), Tata Motors Passenger Vehicles reported sales of ₹96,116 Cr, up 9.3% from Jun 2025, and net profit of ₹861 Cr, down 78.5% year on year. For the year to Mar 2026, sales were ₹3.37 L Cr and net profit ₹82,868 Cr.
Company filings, consolidated accounts; latest reported quarter Jun 2026
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,05,566 | 1,10,988 | 1,19,472 | 1,07,501 | 83,925 | 94,754 | 98,734 | 87,953 | 72,645 | 70,361 | 1,05,866 | 96,116 |
| Expenses | 91,057 | 94,764 | 1,01,899 | 91,513 | 73,415 | 83,755 | 83,734 | 79,214 | 73,477 | 68,955 | 93,871 | 89,347 |
| Operating Profit | 13,824 | 15,472 | 16,749 | 15,317 | 9,961 | 10,443 | 14,440 | 8,194 | −1,409 | 883 | 11,302 | 6,198 |
| OPM % | 13.1% | 14.1% | 14.0% | 14.1% | 12.0% | 11.1% | 15.0% | 9.1% | −1.9% | 1.2% | 11.1% | 6.0% |
| Other Income | 1,551 | 1,598 | 1,408 | 6,529 | 1,914 | 2,720 | 2,354 | 2,683 | 81,275 | 38.84 | 1,869 | 1,109 |
| Interest | 2,660 | 2,495 | 1,651 | 1,477 | 1,098 | 846 | 831 | 695 | 689 | 685 | 770 | 838 |
| Depreciation | 6,641 | 6,858 | 7,149 | 6,571 | 5,472 | 4,865 | 4,723 | 4,855 | 4,874 | 4,975 | 5,097 | 4,890 |
| Profit before tax | 6,039 | 7,686 | 9,315 | 13,766 | 5,277 | 7,427 | 11,202 | 5,308 | 74,498 | −4,733 | 7,283 | 1,574 |
| Tax % | 36.1% | 7.1% | −87.9% | 23.1% | 33.1% | 26.1% | 24.1% | 25.1% | −2.0% | −25.9% | 19.1% | 45.1% |
| Exceptional items | −77.13 | −75.17 | −221 | 4,906 | 486 | 1,322 | 924 | 1,344 | 79,780 | −1,414 | 89.15 | −13.03 |
| Net Profit | 3,842 | 7,165 | 17,579 | 10,610 | 3,527 | 5,493 | 8,573 | 4,011 | 76,478 | −3,492 | 5,894 | 861 |
| EPS (Rs) | 11.36 | 21.20 | 52.53 | 31.69 | 9.38 | 14.73 | 23.05 | 10.69 | 207.49 | −9.49 | 15.75 | 2.11 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 2,73,944 | 2,70,779 | 2,92,541 | 3,03,029 | 2,62,007 | 2,50,685 | 2,79,646 | 3,47,506 | 4,35,616 | 3,67,422 | 3,36,917 | 3,44,988 |
| Expenses | 2,33,661 | 2,39,238 | 2,59,272 | 2,76,306 | 2,42,224 | 2,16,835 | 2,52,868 | 3,13,040 | 3,74,557 | 3,17,131 | 3,15,797 | 3,25,650 |
| Operating Profit | 38,572 | 29,704 | 31,564 | 24,766 | 18,044 | 32,415 | 24,819 | 31,929 | 58,032 | 48,170 | 18,790 | 16,973 |
| OPM % | 14.1% | 11.1% | 11.1% | 8.0% | 7.0% | 13.0% | 9.0% | 9.0% | 13.0% | 13.0% | 6.0% | 4.9% |
| Other Income | −2,662 | 1,862 | 5,914 | −26,577 | 102 | −11,081 | 2,414 | 6,647 | 4,794 | 14,180 | 85,941 | 84,292 |
| Interest | 4,905 | 4,254 | 4,696 | 5,777 | 7,266 | 8,124 | 9,350 | 10,260 | 7,623 | 3,917 | 2,840 | 2,982 |
| Depreciation | 16,732 | 17,923 | 21,564 | 23,617 | 21,438 | 23,564 | 24,846 | 24,899 | 27,261 | 21,131 | 19,803 | 19,836 |
| Profit before tax | 14,128 | 9,312 | 11,152 | −31,389 | −10,585 | −10,481 | −7,001 | 3,392 | 27,801 | 37,205 | 82,470 | 78,622 |
| Tax % | 21.1% | 35.1% | 39.1% | −7.9% | 4.0% | 24.1% | 60.1% | 21.1% | −13.9% | 24.1% | 0.0% | — |
| Exceptional items | −1,367 | 842 | 1,286 | −27,492 | −2,206 | −16,126 | −163 | 64.10 | −773 | −148 | −3,967 | 78,442 |
| Net Profit | 11,706 | 7,575 | 9,118 | −28,780 | −11,998 | −13,435 | −11,335 | 2,697 | 31,900 | 28,204 | 82,868 | 79,741 |
| EPS (Rs) | 40.18 | 25.89 | 31.21 | −100.01 | −39.17 | −40.61 | −34.56 | 7.29 | 94.77 | 75.74 | 224.45 | 215.86 |
| Dividend payout % | 1.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 32.0% | 7.0% | 8.0% | 1.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 642 | 677 | 677 | 677 | 677 | 718 | 764 | 764 | 764 | 766 | 734 | 735 |
| Reserves | 55,535 | 78,171 | 57,377 | 94,681 | 59,432 | 62,276 | 54,432 | 43,788 | 44,540 | 84,157 | 1,15,321 | 1,11,210 |
| Borrowings | 73,511 | 69,232 | 78,554 | 88,853 | 1,06,116 | 1,24,545 | 1,41,989 | 1,46,342 | 1,34,027 | 1,07,234 | 71,469 | 79,048 |
| Other Liabilities | 1,06,926 | 1,14,321 | 1,35,339 | 1,42,127 | 1,38,680 | 1,31,678 | 1,43,501 | 1,37,388 | 1,54,494 | 1,76,488 | 1,88,380 | 1,87,110 |
| Total Liabilities | 2,36,616 | 2,62,401 | 2,71,948 | 3,26,340 | 3,04,905 | 3,19,216 | 3,40,685 | 3,28,282 | 3,33,825 | 3,68,644 | 3,75,904 | 3,78,103 |
| Fixed Assets | 88,125 | 1,06,815 | 95,623 | 1,21,032 | 1,10,727 | 1,26,572 | 1,38,249 | 1,38,369 | 1,31,604 | 1,20,783 | 1,15,175 | 1,04,322 |
| CWIP | 28,545 | 25,813 | 33,561 | 39,860 | 31,788 | 35,473 | 20,875 | 10,208 | 14,218 | 35,565 | 65,571 | 1,02,282 |
| Investments | 15,276 | 23,669 | 20,267 | 20,730 | 15,706 | 16,242 | 24,541 | 29,263 | 26,284 | 22,903 | 35,530 | 26,219 |
| Other Assets | 1,04,670 | 1,06,105 | 1,22,498 | 1,44,718 | 1,46,683 | 1,40,928 | 1,57,019 | 1,50,443 | 1,61,718 | 1,89,393 | 1,59,628 | 1,45,280 |
| Inventories | 29,310 | 32,717 | 35,098 | 42,213 | 39,066 | 37,497 | 36,121 | 35,287 | 40,789 | 47,825 | 47,350 | 50,219 |
| Trade receivables | 12,548 | 13,530 | 14,043 | 19,834 | 18,926 | 11,138 | 12,649 | 12,403 | 15,686 | 16,896 | 13,209 | 12,581 |
| Cash & equivalents | 32,026 | 30,410 | 36,012 | 34,529 | 32,574 | 33,620 | 46,666 | 40,566 | 36,905 | 45,684 | 40,734 | 29,608 |
| Total Assets | 2,36,616 | 2,62,401 | 2,71,948 | 3,26,340 | 3,04,905 | 3,19,216 | 3,40,685 | 3,28,282 | 3,33,825 | 3,68,644 | 3,75,904 | 3,78,103 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 35,636 | 38,042 | 30,304 | 23,929 | 18,959 | 26,733 | 29,106 | 14,325 | 35,530 | 68,115 | 63,381 | 13,078 |
| Cash from investing activity | −36,259 | −36,730 | −39,582 | −25,145 | −20,885 | −33,105 | −25,689 | −4,446 | −15,425 | −22,782 | −50,005 | −23,171 |
| Cash from financing activity | 5,195 | −3,792 | 6,193 | 2,008 | 8,822 | 3,384 | 9,888 | −3,376 | −26,199 | −36,978 | −18,754 | −1,343 |
| Net cash flow | 4,518 | −2,598 | −3,176 | 733 | 6,863 | −3,105 | 13,272 | 6,486 | −6,292 | 8,157 | −5,683 | −11,510 |
| Capex | 31,973 | 31,506 | 16,076 | 35,085 | 35,291 | 29,699 | 20,197 | 15,162 | 19,251 | 31,417 | 38,035 | 36,278 |
| Free cash flow | 3,659 | 6,485 | 14,228 | −11,228 | −16,418 | −2,907 | 9,175 | −658 | 16,511 | 36,882 | 26,144 | −23,285 |
| CFO / OP % | 101.0% | 104.0% | 108.0% | 85.0% | 87.0% | 158.0% | 96.0% | 66.0% | 121.0% | 125.0% | 140.0% | 87.0% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 17 | 18 | 19 | 25 | 23 | 16 | 19 | 16 | 17 | 14 | 13 | 14 |
| Inventory days | 67 | 73 | 77 | 83 | 73 | 82 | 83 | 71 | 66 | 64 | 78 | 85 |
| Days payable | 130 | 137 | 137 | 150 | 132 | 144 | 174 | 140 | 127 | 125 | 159 | 157 |
| Cash conversion cycle | −47 | −46 | −41 | −43 | −38 | −48 | −74 | −53 | −45 | −48 | −69 | −59 |
| Working capital days | −62 | −63 | −69 | −71 | −78 | −92 | −112 | −88 | −63 | −55 | −75 | −81 |
| ROCE % | 20.9% | 14.9% | 9.0% | 9.0% | 2.0% | 0.0% | 6.0% | 1.0% | 6.0% | 19.0% | 15.9% | 3.0% |
For the Jun 2026 quarter, Tata Motors Passenger Vehicles reported sales of ₹96,116 Cr, up 9.3% year on year and net profit of ₹861 Cr, down 78.5% year on year. The operating margin was 6.0%.
Tata Motors Passenger Vehicles' sales for the year to Mar 2026 were ₹3.37 L Cr; over the last twelve months they were ₹3.45 L Cr.
Net profit for the year to Mar 2026 was ₹82,868 Cr, and ₹79,741 Cr over the last twelve months. Earnings per share over the same trailing period were ₹215.86.
Tata Motors Passenger Vehicles reported borrowings of ₹79,048 Cr at Mar 2026, against cash and equivalents of ₹29,608 Cr.
Cash from operations was ₹13,078 Cr in the year to Mar 2026; after capital spending, free cash flow was −₹23,285 Cr.