TPL Plastech (TPLPLASTEH)₹72.33+3.82%Packaging
In the Jun 2026 quarter (consolidated), TPL Plastech reported sales of ₹124 Cr, up 37.7% from Jun 2025, and net profit of ₹6.53 Cr, up 19.2% year on year. For the year to Mar 2026, sales were ₹422 Cr and net profit ₹29.05 Cr.
Company filings, consolidated accounts; latest reported quarter Jun 2026
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 78.22 | 82.40 | 82.46 | 76.89 | 88.70 | 90.75 | 91.87 | 90.06 | 107 | 111 | 114 | 124 |
| Expenses | 69.71 | 72.76 | 73.09 | 68.64 | 79.31 | 80.18 | 80.91 | 80.40 | 95.10 | 97.75 | 101 | 113 |
| Operating Profit | 8.70 | 9.89 | 9.71 | 8.54 | 9.69 | 10.91 | 11.27 | 9.96 | 11.82 | 13.47 | 12.81 | 11.26 |
| OPM % | 11.1% | 12.0% | 11.8% | 11.1% | 10.9% | 12.0% | 12.3% | 11.1% | 11.1% | 12.2% | 11.3% | 9.1% |
| Other Income | 0.00 | 0.00 | 0.46 | 0.00 | 0.01 | 0.01 | 0.03 | 0.01 | 0.01 | 0.01 | 0.05 | 0.01 |
| Interest | 1.44 | 1.40 | 1.31 | 1.17 | 1.17 | 1.21 | 1.45 | 1.30 | 1.30 | 1.28 | 1.23 | 1.21 |
| Depreciation | 1.58 | 1.37 | 1.21 | 1.39 | 1.43 | 1.35 | 1.35 | 1.42 | 1.44 | 1.55 | 1.57 | 1.57 |
| Profit before tax | 5.71 | 7.13 | 7.67 | 6.01 | 7.13 | 8.39 | 8.51 | 7.29 | 9.12 | 10.69 | 10.10 | 8.52 |
| Tax % | 25.5% | 17.9% | 21.2% | 25.6% | 25.1% | 17.6% | 20.2% | 25.2% | 25.2% | 18.9% | 20.5% | 23.6% |
| Net Profit | 4.27 | 5.89 | 6.08 | 4.49 | 5.37 | 6.94 | 6.84 | 5.48 | 6.86 | 8.70 | 8.06 | 6.53 |
| EPS (Rs) | 0.54 | 0.74 | 0.77 | 0.56 | 0.68 | 0.88 | 0.87 | 0.69 | 0.87 | 1.10 | 1.02 | 0.83 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 179 | 192 | 225 | 215 | 169 | 270 | 312 | 348 | 422 | 455 |
| Expenses | 158 | 168 | 200 | 192 | 150 | 241 | 277 | 309 | 374 | 407 |
| Operating Profit | 21.92 | 23.90 | 25.88 | 23.91 | 19.91 | 29.88 | 35.84 | 40.81 | 47.79 | 49.36 |
| OPM % | 12.0% | 13.0% | 11.0% | 11.0% | 12.0% | 11.0% | 12.0% | 12.0% | 11.0% | 10.8% |
| Other Income | 0.00 | 0.00 | 0.00 | 0.99 | 1.01 | 0.99 | 0.00 | 0.00 | 0.00 | 0.08 |
| Interest | 3.99 | 4.99 | 5.99 | 5.98 | 5.98 | 4.99 | 4.98 | 4.99 | 4.99 | 5.02 |
| Depreciation | 3.01 | 3.01 | 4.01 | 4.01 | 4.01 | 5.01 | 6.02 | 5.01 | 6.01 | 6.13 |
| Profit before tax | 14.96 | 15.94 | 15.94 | 14.95 | 10.98 | 19.94 | 24.92 | 29.89 | 36.89 | 38.43 |
| Tax % | 23.0% | 26.1% | 28.0% | 28.0% | 28.1% | 22.0% | 22.1% | 22.1% | 22.1% | — |
| Exceptional items | 0.07 | 0.00 | 0.09 | 0.00 | 0.00 | 0.91 | 0.36 | 0.00 | 0.00 | — |
| Net Profit | 11.01 | 12.01 | 11.01 | 11.01 | 8.01 | 16.02 | 20.03 | 24.03 | 29.05 | 30.15 |
| EPS (Rs) | 1.44 | 1.55 | 1.46 | 1.37 | 1.02 | 2.05 | 2.53 | 3.01 | 3.72 | 3.82 |
| Dividend payout % | 21.1% | 22.0% | 24.1% | 25.0% | 34.1% | 29.1% | 31.1% | 33.1% | 35.1% | — |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 8.03 | 8.02 | 8.03 | 8.03 | 8.02 | 16.06 | 16.05 | 16.05 | 16.05 |
| Reserves | 54.10 | 63.13 | 71.12 | 79.16 | 84.20 | 100 | 115 | 132 | 153 |
| Borrowings | 36.99 | 56.06 | 57.99 | 39.03 | 29.01 | 43.99 | 31.03 | 46.02 | 18.99 |
| Other Liabilities | 50.23 | 69.23 | 70.31 | 75.04 | 70.21 | 65.21 | 71.08 | 52.18 | 68.00 |
| Total Liabilities | 148 | 196 | 208 | 200 | 190 | 224 | 232 | 246 | 256 |
| Fixed Assets | 51.06 | 71.10 | 67.03 | 66.03 | 58.04 | 56.10 | 84.09 | 93.05 | 90.15 |
| CWIP | 6.01 | 4.01 | 7.01 | 7.01 | 7.01 | 24.01 | 1.01 | 3.01 | 6.01 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.99 |
| Other Assets | 91.28 | 121 | 133 | 127 | 124 | 144 | 147 | 149 | 160 |
| Inventories | 29.90 | 52.80 | 58.80 | 56.86 | 52.86 | 59.82 | 69.82 | 61.81 | 67.74 |
| Trade receivables | 44.01 | 48.06 | 54.02 | 46.08 | 43.07 | 54.05 | 55.08 | 60.06 | 63.10 |
| Cash & equivalents | 1.01 | 2.01 | 3.01 | 5.01 | 4.01 | 5.01 | 6.01 | 5.01 | 6.01 |
| Total Assets | 148 | 196 | 208 | 200 | 190 | 224 | 232 | 246 | 256 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 3.01 | 10.01 | 10.01 | 32.06 | 21.03 | −2.01 | 29.03 | 16.01 | 46.07 |
| Cash from investing activity | −9.96 | −20.91 | −2.99 | −1.99 | −3.99 | −9.97 | −5.98 | −21.92 | −5.97 |
| Cash from financing activity | 6.01 | 12.01 | −7.01 | −28.04 | −19.04 | 12.02 | −24.03 | 6.01 | −40.05 |
| Net cash flow | 0.00 | 0.99 | 0.00 | 0.99 | −1.99 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capex | 11.16 | 21.99 | 11.16 | 2.89 | 3.83 | 17.45 | 11.23 | 24.27 | 9.37 |
| Free cash flow | −6.01 | −10.99 | 6.99 | 28.98 | 16.99 | −11.99 | 23.99 | −6.01 | 39.96 |
| CFO / OP % | 30.1% | 54.1% | 52.1% | 146.1% | 111.1% | 14.1% | 98.1% | 57.1% | 111.1% |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 88 | 91 | 86 | 78 | 93 | 73 | 64 | 62 | 54 |
| Inventory days | 79 | 131 | 122 | 124 | 150 | 101 | 103 | 81 | 74 |
| Days payable | 102 | 141 | 116 | 134 | 158 | 86 | 84 | 50 | 58 |
| Cash conversion cycle | 66 | 82 | 93 | 69 | 86 | 89 | 83 | 95 | 71 |
| Working capital days | 29 | 26 | 25 | 34 | 71 | 78 | 71 | 61 | 64 |
| ROCE % | — | 19.0% | 17.0% | 16.0% | 14.0% | — | 19.0% | 20.0% | 22.0% |
For the Jun 2026 quarter, TPL Plastech reported sales of ₹124 Cr, up 37.7% year on year and net profit of ₹6.53 Cr, up 19.2% year on year. The operating margin was 9.1%.
TPL Plastech's sales for the year to Mar 2026 were ₹422 Cr; over the last twelve months they were ₹455 Cr.
Net profit for the year to Mar 2026 was ₹29.05 Cr, and ₹30.15 Cr over the last twelve months. Earnings per share over the same trailing period were ₹3.82.
TPL Plastech reported borrowings of ₹18.99 Cr at Mar 2026, against cash and equivalents of ₹6.01 Cr.
Cash from operations was ₹46.07 Cr in the year to Mar 2026; after capital spending, free cash flow was ₹39.96 Cr.