Tata Teleservices (Maharashtra) (TTML)₹39.33−5.25%Telecom - Cellular & Fixed line services
In the Jun 2026 quarter (standalone), Tata Teleservices (Maharashtra) reported sales of ₹302 Cr, up 6.4% from Jun 2025, and net profit of −₹71.93 Cr. For the year to Mar 2026, sales were ₹1,161 Cr and net profit −₹215 Cr.
Company filings, standalone accounts; latest reported quarter Jun 2026
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 287 | 296 | 323 | 324 | 344 | 333 | 308 | 284 | 286 | 294 | 296 | 302 |
| Expenses | 159 | 157 | 182 | 188 | 205 | 182 | 155 | 138 | 146 | 119 | 132 | 137 |
| Operating Profit | 128 | 139 | 140 | 134 | 138 | 149 | 153 | 146 | 140 | 174 | 162 | 164 |
| OPM % | 44.0% | 47.0% | 44.0% | 42.0% | 40.0% | 45.0% | 50.0% | 52.0% | 49.1% | 60.0% | 55.0% | 55.0% |
| Other Income | 1.99 | 2.99 | 2.99 | 4.98 | 1.99 | 0.99 | 1.99 | −1.99 | 1.99 | −1.99 | 663 | 1.99 |
| Interest | 402 | 410 | 412 | 422 | 427 | 422 | 418 | 432 | 424 | 287 | 214 | 205 |
| Depreciation | 36.13 | 38.12 | 39.14 | 41.12 | 42.17 | 43.16 | 42.16 | 37.14 | 37.09 | 36.14 | 32.13 | 33.09 |
| Profit before tax | −310 | −308 | −309 | −323 | −330 | −315 | −306 | −325 | −321 | −150 | 581 | −71.99 |
| Tax % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Exceptional items | 0.00 | 0.00 | 1.99 | 2.01 | 0.00 | 0.00 | 0.00 | −4.01 | 0.00 | −3.99 | 663 | 0.00 |
| Net Profit | −310 | −308 | −309 | −323 | −330 | −315 | −306 | −325 | −321 | −150 | 581 | −71.93 |
| EPS (Rs) | −1.60 | −1.56 | −1.57 | −1.66 | −1.70 | −1.60 | −1.56 | −1.67 | −1.65 | −0.78 | 2.96 | −0.38 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 2,974 | 2,704 | 1,869 | 1,277 | 1,079 | 1,044 | 1,095 | 1,106 | 1,192 | 1,310 | 1,161 | 1,179 |
| Expenses | 2,224 | 2,053 | 1,732 | 613 | 655 | 554 | 626 | 613 | 663 | 736 | 543 | 533 |
| Operating Profit | 743 | 643 | 135 | 662 | 421 | 487 | 466 | 491 | 525 | 569 | 615 | 641 |
| OPM % | 25.0% | 24.0% | 7.0% | 52.0% | 39.1% | 47.0% | 43.0% | 45.0% | 44.0% | 44.0% | 53.0% | 54.4% |
| Other Income | 39.89 | −921 | −7,854 | 399 | −2,388 | −753 | 16.96 | 10.96 | 15.95 | 15.94 | 668 | 665 |
| Interest | 682 | 1,278 | 1,564 | 1,549 | 1,541 | 1,556 | 1,533 | 1,497 | 1,616 | 1,690 | 1,356 | 1,130 |
| Depreciation | 461 | 798 | 535 | 179 | 195 | 170 | 161 | 148 | 151 | 169 | 143 | 138 |
| Profit before tax | −357 | −2,354 | −9,831 | −668 | −3,708 | −1,996 | −1,214 | −1,144 | −1,228 | −1,275 | −215 | 38.32 |
| Tax % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
| Exceptional items | −1.01 | −1,007 | −7,999 | 349 | −2,409 | −777 | 5.01 | 3.01 | 7.99 | 5.99 | 664 | 659 |
| Net Profit | −358 | −2,356 | −9,830 | −667 | −3,715 | −1,994 | −1,214 | −1,144 | −1,227 | −1,275 | −215 | 37.99 |
| EPS (Rs) | −1.82 | −12.06 | −50.32 | −3.41 | −19.02 | −10.20 | −6.21 | −5.87 | −6.27 | −6.51 | −1.09 | 0.15 |
| Dividend payout % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 1,958 | 1,958 | 1,959 | 1,959 | 1,957 | 1,958 | 1,958 | 1,958 | 1,958 | 1,959 | 1,958 | 1,958 |
| Reserves | −4,925 | −5,943 | −7,865 | −17,128 | −16,778 | −19,438 | −20,452 | −20,792 | −21,013 | −21,219 | −21,535 | −21,942 |
| Borrowings | 7,406 | 11,654 | 16,226 | 15,576 | 16,533 | 16,887 | 19,541 | 19,794 | 19,869 | 20,053 | 20,422 | 20,868 |
| Other Liabilities | 1,610 | 1,803 | 1,603 | 2,975 | 2,818 | 2,309 | 463 | 405 | 399 | 515 | 460 | 457 |
| Total Liabilities | 6,049 | 9,471 | 11,922 | 3,382 | 4,532 | 1,715 | 1,510 | 1,366 | 1,212 | 1,308 | 1,305 | 1,341 |
| Fixed Assets | 4,191 | 3,364 | 7,469 | 847 | 718 | 894 | 831 | 779 | 740 | 789 | 799 | 940 |
| CWIP | 46.10 | 4,255 | 2,511 | 27.04 | 26.05 | 39.06 | 29.08 | 28.04 | 34.08 | 59.08 | 35.07 | 28.05 |
| Investments | 0.00 | 591 | 679 | 377 | 608 | 0.00 | 69.91 | 99.88 | 65.88 | 33.95 | 57.90 | 22.97 |
| Other Assets | 1,811 | 1,260 | 1,264 | 2,132 | 3,180 | 782 | 580 | 457 | 369 | 425 | 413 | 351 |
| Inventories | 12.02 | 5.01 | 2.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade receivables | 199 | 290 | 226 | 157 | 88.69 | 121 | 77.74 | 121 | 110 | 155 | 144 | 94.63 |
| Cash & equivalents | 49.17 | 67.21 | 37.10 | 39.15 | 172 | 85.24 | 43.17 | 17.05 | 14.05 | 32.10 | 42.17 | 16.06 |
| Total Assets | 6,049 | 9,471 | 11,922 | 3,382 | 4,532 | 1,715 | 1,510 | 1,366 | 1,212 | 1,308 | 1,305 | 1,341 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 639 | 769 | 733 | 605 | −737 | −362 | 569 | 532 | 560 | 589 | 507 | 671 |
| Cash from investing activity | −787 | −1,186 | −2,205 | 260 | −101 | 511 | −178 | −130 | −66.22 | −64.17 | −109 | −91.24 |
| Cash from financing activity | 177 | 434 | 1,040 | −858 | 967 | −237 | −431 | −427 | −493 | −502 | −386 | −603 |
| Net cash flow | 27.99 | 17.97 | −426 | 1.99 | 132 | −86.96 | −41.96 | −25.99 | −1.99 | 17.97 | 9.99 | −26.99 |
| Capex | 787 | 255 | 2,142 | 78.15 | 128 | 110 | 114 | 108 | 111 | 109 | 99.24 | 135 |
| Free cash flow | −149 | 511 | −1,398 | 524 | −858 | −468 | 455 | 425 | 447 | 480 | 412 | 533 |
| CFO / OP % | 114.0% | 97.0% | 110.0% | 417.0% | −110.0% | −80.0% | 108.0% | 111.0% | 110.0% | 115.0% | 87.0% | 110.0% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 24 | 35 | 30 | 30 | 25 | 40 | 26 | 39 | 35 | 47 | 39 | 29 |
| Cash conversion cycle | 25 | 36 | 31 | 31 | 26 | 41 | 27 | 40 | 36 | 48 | 40 | 30 |
| Working capital days | −448 | −679 | −893 | −1,775 | −3,110 | −4,188 | −3,370 | −3,058 | −3,310 | −2,239 | −2,724 | −5,675 |
| ROCE % | 1.0% | 5.0% | −1.0% | −5.0% | 50.0% | 41.9% | 146.9% | 32.0% | 40.0% | 48.0% | 50.0% | 55.9% |
For the Jun 2026 quarter, Tata Teleservices (Maharashtra) reported sales of ₹302 Cr, up 6.4% year on year and net profit of −₹71.93 Cr. The operating margin was 55.0%.
Tata Teleservices (Maharashtra)'s sales for the year to Mar 2026 were ₹1,161 Cr; over the last twelve months they were ₹1,179 Cr.
Net profit for the year to Mar 2026 was −₹215 Cr, and ₹37.99 Cr over the last twelve months. Earnings per share over the same trailing period were ₹0.15.
Tata Teleservices (Maharashtra) reported borrowings of ₹20,868 Cr at Mar 2026, against cash and equivalents of ₹16.06 Cr.
Cash from operations was ₹671 Cr in the year to Mar 2026; after capital spending, free cash flow was ₹533 Cr.