TVS Holdings (TVSHLTD)₹12,872−1.96%Investment Company
In the Sep 2026 quarter (consolidated), TVS Holdings reported sales of ₹20,171 Cr, up 38.6% from Sep 2025, and net profit of ₹1,283 Cr, up 46.1% year on year. For the year to Mar 2026, sales were ₹58,175 Cr and net profit ₹3,380 Cr.
Company filings, consolidated accounts; latest reported quarter Sep 2026
| Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 10,006 | 10,020 | 10,383 | 11,547 | 11,350 | 11,798 | 12,736 | 14,551 | 15,276 | 15,594 | 17,071 | 20,171 |
| Expenses | 8,480 | 8,509 | 8,920 | 9,882 | 9,548 | 9,909 | 10,755 | 12,306 | 12,819 | 13,195 | 14,311 | 17,147 |
| Operating Profit | 1,535 | 1,511 | 1,471 | 1,671 | 1,809 | 1,887 | 1,997 | 2,253 | 2,452 | 2,390 | 2,766 | 3,043 |
| OPM % | 15.1% | 15.1% | 14.1% | 15.1% | 16.1% | 16.1% | 16.1% | 16.1% | 16.1% | 15.1% | 16.0% | 15.1% |
| Other Income | 6.98 | 18.97 | 14.97 | 7.98 | 21.95 | 17.95 | 10.96 | 12.97 | −34.89 | 29.94 | 6.98 | 73.77 |
| Interest | 517 | 533 | 518 | 523 | 552 | 636 | 664 | 652 | 652 | 654 | 709 | 764 |
| Depreciation | 245 | 265 | 243 | 262 | 261 | 310 | 333 | 343 | 363 | 373 | 383 | 375 |
| Profit before tax | 788 | 741 | 732 | 902 | 1,027 | 968 | 1,020 | 1,283 | 1,416 | 1,406 | 1,695 | 1,993 |
| Tax % | 31.9% | 37.0% | 33.9% | 33.9% | 32.9% | 33.0% | 34.0% | 31.0% | 31.0% | 38.0% | 31.0% | 34.9% |
| Exceptional items | 0.00 | 10.01 | 7.99 | 0.00 | 3.99 | 10.99 | 0.00 | 0.00 | −34.01 | 0.00 | 0.00 | 0.00 |
| Net Profit | 530 | 463 | 480 | 598 | 683 | 643 | 673 | 878 | 966 | 862 | 1,171 | 1,283 |
| EPS (Rs) | 111.21 | 115.22 | 107.52 | 138.03 | 191.32 | 140.21 | 166.44 | 219.46 | 244.61 | 210.44 | 302.38 | 314.71 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 12,468 | 13,498 | 17,507 | 21,526 | 19,882 | 20,324 | 25,575 | 33,659 | 39,863 | 44,984 | 58,175 | 68,112 |
| Expenses | 11,512 | 12,508 | 15,980 | 19,220 | 17,468 | 17,923 | 22,605 | 29,367 | 34,127 | 38,154 | 49,056 | 57,473 |
| Operating Profit | 957 | 1,001 | 1,534 | 2,337 | 2,438 | 2,431 | 2,998 | 4,290 | 5,738 | 6,824 | 9,088 | 10,651 |
| OPM % | 8.0% | 7.1% | 9.0% | 11.1% | 12.1% | 12.1% | 12.1% | 13.1% | 14.1% | 15.1% | 16.1% | 15.6% |
| Other Income | 102 | 170 | 121 | 27.91 | −39.90 | −10.98 | 7.98 | 118 | 58.89 | 69.82 | 19.96 | 75.80 |
| Interest | 102 | 88.15 | 373 | 720 | 911 | 930 | 986 | 1,427 | 2,035 | 2,227 | 2,620 | 2,779 |
| Depreciation | 318 | 379 | 449 | 536 | 651 | 645 | 848 | 990 | 1,015 | 1,071 | 1,410 | 1,493 |
| Profit before tax | 641 | 710 | 842 | 1,118 | 846 | 855 | 1,184 | 2,013 | 2,780 | 3,629 | 5,126 | 6,509 |
| Tax % | 25.9% | 23.0% | 24.9% | 32.9% | 25.9% | 31.0% | 30.0% | 34.0% | 36.0% | 34.0% | 34.0% | — |
| Exceptional items | 40.99 | 0.00 | −18.01 | −1.99 | −39.96 | −16.98 | −8.99 | 57.01 | 40.01 | 56.99 | −22.99 | −34.01 |
| Net Profit | 471 | 546 | 627 | 748 | 625 | 590 | 821 | 1,331 | 1,779 | 2,404 | 3,380 | 4,283 |
| EPS (Rs) | 144.71 | 163.73 | 167.60 | 214.37 | 167.09 | 160.57 | 218.65 | 322.19 | 397.10 | 576.83 | 841.35 | 1,072.14 |
| Dividend payout % | 28.0% | 18.9% | 9.0% | 16.9% | 18.9% | 15.9% | 19.9% | 17.9% | 23.9% | 15.9% | 10.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 9.98 | 9.99 | 9.99 | 9.99 | 9.99 | 9.98 | 9.98 | 9.99 | 9.99 | 9.98 | 9.99 | 9.97 |
| Reserves | 1,282 | 1,518 | 1,863 | 2,146 | 2,469 | 2,456 | 2,898 | 5,083 | 3,236 | 2,836 | 4,687 | 6,466 |
| Borrowings | 1,496 | 1,460 | 1,665 | 7,582 | 10,015 | 12,297 | 12,844 | 16,577 | 24,979 | 26,208 | 32,451 | 36,112 |
| Other Liabilities | 2,728 | 3,218 | 3,767 | 4,992 | 5,647 | 5,807 | 7,515 | 8,627 | 10,817 | 15,384 | 16,679 | 20,930 |
| Total Liabilities | 5,516 | 6,205 | 7,306 | 14,731 | 18,140 | 20,570 | 23,267 | 30,297 | 39,042 | 44,437 | 53,827 | 63,518 |
| Fixed Assets | 2,035 | 2,461 | 2,844 | 3,615 | 4,018 | 4,448 | 4,835 | 6,323 | 6,909 | 5,611 | 7,502 | 8,916 |
| CWIP | 102 | 69.09 | 101 | 397 | 758 | 1,019 | 1,052 | 561 | 822 | 1,031 | 1,485 | 2,078 |
| Investments | 601 | 1,055 | 1,333 | 607 | 618 | 472 | 673 | 644 | 1,021 | 1,204 | 1,320 | 1,217 |
| Other Assets | 2,777 | 2,620 | 3,028 | 10,112 | 12,747 | 14,631 | 16,706 | 22,768 | 30,289 | 36,592 | 43,519 | 51,307 |
| Inventories | 1,214 | 1,116 | 1,394 | 1,414 | 1,619 | 1,455 | 1,663 | 2,007 | 2,327 | 4,022 | 2,409 | 2,453 |
| Trade receivables | 575 | 644 | 842 | 1,307 | 1,719 | 1,584 | 1,202 | 1,362 | 1,460 | 1,848 | 1,744 | 2,677 |
| Cash & equivalents | 30.09 | 57.17 | 53.16 | 175 | 211 | 1,163 | 1,709 | 3,943 | 3,938 | 3,178 | 5,143 | 5,419 |
| Total Assets | 5,516 | 6,205 | 7,306 | 14,731 | 18,140 | 20,570 | 23,267 | 30,297 | 39,042 | 44,437 | 53,827 | 63,518 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 138 | 1,077 | 840 | 325 | −711 | 459 | 1,218 | −1,553 | −4,121 | −869 | 3,541 | 1,140 |
| Cash from investing activity | −461 | −715 | −818 | −1,379 | −1,324 | −1,056 | −980 | −1,706 | −1,438 | 961 | −2,858 | −3,016 |
| Cash from financing activity | 179 | −373 | −60.98 | 1,196 | 2,084 | 1,793 | 261 | 3,110 | 5,969 | 846 | 1,207 | 1,791 |
| Net cash flow | −143 | −12.97 | −39.87 | 143 | 50.82 | 1,194 | 494 | −136 | 428 | 938 | 1,880 | −85.79 |
| Capex | 503 | 687 | 772 | 1,323 | 1,311 | 1,041 | 981 | 1,036 | 1,486 | 1,120 | 2,484 | 3,298 |
| Free cash flow | −288 | 431 | 80.14 | −955 | −2,012 | −552 | 239 | −2,571 | −5,584 | −1,343 | 1,083 | −2,068 |
| CFO / OP % | 39.9% | 129.9% | 97.9% | 42.9% | −16.1% | 28.9% | 59.9% | −38.1% | −79.1% | 5.0% | 69.9% | 31.9% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 18 | 18 | 22 | 26 | 28 | 28 | 21 | 18 | 15 | 16 | 13 | 16 |
| Inventory days | 57 | 47 | 54 | 43 | 40 | 41 | 45 | 43 | 38 | 59 | 32 | 25 |
| Days payable | 77 | 76 | 83 | 94 | 84 | 97 | 124 | 107 | 92 | 99 | 103 | 104 |
| Cash conversion cycle | 0 | −8 | −5 | −22 | −14 | −25 | −57 | −43 | −37 | −22 | −57 | −61 |
| Working capital days | −7 | −17 | −22 | −36 | −1 | 93 | 71 | 81 | −25 | −32 | −38 | −34 |
| ROCE % | 18.0% | 20.0% | 19.0% | 16.0% | 15.0% | 12.0% | 11.0% | 11.0% | 12.0% | 15.0% | 15.0% | 17.0% |
For the Sep 2026 quarter, TVS Holdings reported sales of ₹20,171 Cr, up 38.6% year on year and net profit of ₹1,283 Cr, up 46.1% year on year. The operating margin was 15.1%.
TVS Holdings' sales for the year to Mar 2026 were ₹58,175 Cr; over the last twelve months they were ₹68,112 Cr.
Net profit for the year to Mar 2026 was ₹3,380 Cr, and ₹4,283 Cr over the last twelve months. Earnings per share over the same trailing period were ₹1,072.14.
TVS Holdings reported borrowings of ₹36,112 Cr at Mar 2026, against cash and equivalents of ₹5,419 Cr.
Cash from operations was ₹1,140 Cr in the year to Mar 2026; after capital spending, free cash flow was −₹2,068 Cr.