TVS Motor Company (TVSMOTOR)₹4,506+0.59%2/3 Wheelers
In the Sep 2026 quarter (consolidated), TVS Motor Company reported sales of ₹19,495 Cr, up 38.7% from Sep 2025, and net profit of ₹1,216 Cr, up 46.4% year on year. For the year to Mar 2026, sales were ₹56,113 Cr and net profit ₹3,179 Cr.
Company filings, consolidated accounts; latest reported quarter Sep 2026
| Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 10,131 | 9,951 | 10,324 | 11,321 | 11,044 | 11,554 | 12,226 | 14,055 | 14,762 | 15,064 | 16,314 | 19,495 |
| Expenses | 8,667 | 8,520 | 8,912 | 9,705 | 9,426 | 9,669 | 10,433 | 11,980 | 12,538 | 12,920 | 13,996 | 16,809 |
| Operating Profit | 1,470 | 1,451 | 1,425 | 1,619 | 1,628 | 1,896 | 1,797 | 2,102 | 2,260 | 2,166 | 2,335 | 2,710 |
| OPM % | 15.0% | 14.9% | 14.0% | 13.9% | 15.0% | 16.0% | 15.0% | 14.9% | 15.0% | 13.9% | 13.9% | 14.0% |
| Other Income | 11.97 | −33.92 | 47.91 | 31.94 | 69.86 | −56.90 | 39.94 | −13.96 | −59.86 | 6.99 | 158 | 97.77 |
| Interest | 495 | 512 | 501 | 510 | 537 | 552 | 553 | 554 | 562 | 567 | 603 | 672 |
| Depreciation | 243 | 264 | 242 | 260 | 259 | 293 | 316 | 321 | 324 | 316 | 355 | 360 |
| Profit before tax | 752 | 648 | 740 | 891 | 910 | 1,007 | 979 | 1,226 | 1,327 | 1,301 | 1,548 | 1,795 |
| Tax % | 32.1% | 36.0% | 34.0% | 34.1% | 33.0% | 31.0% | 34.0% | 32.0% | 33.0% | 37.0% | 32.0% | 32.0% |
| Exceptional items | 0.00 | 9.99 | 7.99 | 0.00 | 3.99 | 10.99 | 0.00 | 0.00 | −32.95 | 0.00 | 0.00 | 0.00 |
| Net Profit | 509 | 411 | 484 | 586 | 608 | 696 | 641 | 831 | 888 | 818 | 1,054 | 1,216 |
| EPS (Rs) | 10.11 | 8.17 | 9.72 | 11.84 | 11.94 | 13.68 | 12.87 | 16.78 | 17.76 | 16.29 | 21.51 | 25.19 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 11,389 | 12,470 | 16,362 | 20,187 | 18,864 | 19,429 | 24,360 | 32,002 | 38,816 | 44,135 | 56,113 | 65,635 |
| Expenses | 10,597 | 11,620 | 14,814 | 18,063 | 16,632 | 17,235 | 21,673 | 28,021 | 33,475 | 37,622 | 47,861 | 56,263 |
| Operating Profit | 817 | 868 | 1,565 | 2,157 | 2,257 | 2,224 | 2,747 | 4,016 | 5,421 | 6,561 | 8,329 | 9,471 |
| OPM % | 7.0% | 7.0% | 9.9% | 11.0% | 11.9% | 11.0% | 10.9% | 13.0% | 13.9% | 15.0% | 14.9% | 14.4% |
| Other Income | 92.78 | 163 | 70.88 | 24.94 | 11.97 | 35.93 | −4.99 | 136 | 131 | 85.85 | −27.96 | 203 |
| Interest | 70.20 | 60.15 | 339 | 665 | 858 | 883 | 943 | 1,372 | 1,922 | 2,098 | 2,235 | 2,405 |
| Depreciation | 263 | 318 | 376 | 444 | 558 | 567 | 746 | 863 | 960 | 1,050 | 1,278 | 1,355 |
| Profit before tax | 581 | 660 | 934 | 1,085 | 867 | 823 | 1,070 | 1,942 | 2,699 | 3,544 | 4,832 | 5,970 |
| Tax % | 26.1% | 23.0% | 29.0% | 33.0% | 25.0% | 26.0% | 31.0% | 32.0% | 34.0% | 33.0% | 34.0% | — |
| Exceptional items | 36.95 | −1.99 | −18.99 | −0.99 | −24.97 | −7.99 | −24.99 | 29.98 | 57.96 | 123 | −19.99 | −32.95 |
| Net Profit | 428 | 508 | 663 | 723 | 645 | 606 | 729 | 1,306 | 1,773 | 2,373 | 3,179 | 3,977 |
| EPS (Rs) | 9.05 | 10.79 | 13.76 | 14.88 | 13.18 | 12.54 | 15.97 | 28.04 | 35.58 | 47.18 | 63.74 | 80.75 |
| Dividend payout % | 28.0% | 23.0% | 24.0% | 24.0% | 27.0% | 28.0% | 24.0% | 18.0% | 23.0% | 21.0% | 19.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 48.04 | 48.11 | 48.11 | 48.10 | 48.08 | 48.06 | 48.05 | 48.07 | 48.11 | 48.05 | 48.12 | 48.06 |
| Reserves | 1,279 | 1,775 | 2,173 | 2,633 | 3,130 | 3,237 | 3,786 | 4,356 | 5,467 | 6,750 | 8,476 | 9,523 |
| Borrowings | 1,115 | 1,088 | 1,306 | 6,907 | 9,267 | 11,561 | 12,135 | 15,774 | 22,311 | 25,934 | 28,519 | 32,700 |
| Other Liabilities | 2,130 | 2,238 | 2,604 | 3,590 | 4,244 | 4,416 | 5,873 | 6,716 | 7,178 | 9,264 | 10,590 | 13,815 |
| Total Liabilities | 4,572 | 5,149 | 6,130 | 13,176 | 16,688 | 19,262 | 21,842 | 26,895 | 35,005 | 41,995 | 47,631 | 56,086 |
| Fixed Assets | 1,640 | 2,041 | 2,364 | 3,100 | 3,374 | 3,819 | 4,226 | 5,982 | 5,758 | 5,897 | 7,655 | 8,643 |
| CWIP | 92.61 | 46.85 | 63.76 | 312 | 742 | 1,002 | 1,038 | 550 | 740 | 1,029 | 1,460 | 2,063 |
| Investments | 540 | 946 | 1,158 | 422 | 442 | 373 | 469 | 607 | 970 | 1,127 | 1,252 | 1,152 |
| Other Assets | 2,299 | 2,115 | 2,544 | 9,342 | 12,132 | 14,069 | 16,109 | 19,757 | 27,537 | 33,941 | 37,263 | 44,228 |
| Inventories | 1,013 | 880 | 1,157 | 1,051 | 1,287 | 1,185 | 1,363 | 1,635 | 1,916 | 2,239 | 2,409 | 2,450 |
| Trade receivables | 414 | 490 | 701 | 1,070 | 1,544 | 1,452 | 1,028 | 1,175 | 1,254 | 1,837 | 1,715 | 2,651 |
| Cash & equivalents | 27.92 | 53.82 | 50.85 | 172 | 205 | 1,105 | 1,652 | 1,530 | 1,874 | 2,419 | 4,371 | 4,482 |
| Total Assets | 4,572 | 5,149 | 6,130 | 13,176 | 16,688 | 19,262 | 21,842 | 26,895 | 35,005 | 41,995 | 47,631 | 56,086 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 82.89 | 935 | 688 | 354 | −917 | 373 | 1,150 | −1,573 | −4,402 | −1,251 | 3,497 | 1,864 |
| Cash from investing activity | −413 | −603 | −707 | −1,092 | −1,100 | −1,086 | −879 | −1,467 | −1,303 | −1,475 | −2,891 | −2,954 |
| Cash from financing activity | 261 | −320 | −59.12 | 898 | 2,213 | 1,621 | 264 | 2,921 | 6,123 | 3,243 | 1,157 | 910 |
| Net cash flow | −71.08 | 12.03 | −79.13 | 156 | 188 | 904 | 533 | −128 | 407 | 506 | 1,763 | −189 |
| Capex | 376 | 591 | 589 | 857 | 814 | 1,020 | 926 | 968 | 1,339 | 1,143 | 2,473 | 3,230 |
| Free cash flow | −261 | 424 | 64.98 | −727 | −2,047 | −617 | 227 | −2,532 | −5,722 | −2,364 | 1,045 | −1,279 |
| CFO / OP % | 40.0% | 134.0% | 95.0% | 43.0% | −28.0% | 27.0% | 63.0% | −44.0% | −94.0% | −5.0% | 71.0% | 42.0% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 14 | 15 | 20 | 23 | 27 | 27 | 18 | 17 | 13 | 16 | 13 | 16 |
| Inventory days | 51 | 40 | 47 | 34 | 34 | 35 | 39 | 37 | 34 | 34 | 33 | 26 |
| Days payable | 77 | 75 | 81 | 87 | 84 | 95 | 122 | 106 | 90 | 101 | 104 | 104 |
| Cash conversion cycle | −12 | −19 | −13 | −29 | −22 | −32 | −64 | −51 | −42 | −50 | −57 | −61 |
| Working capital days | −11 | −20 | −24 | −37 | −1 | −27 | −38 | −40 | −49 | −20 | −17 | −37 |
| ROCE % | 20.9% | 21.9% | 21.9% | 18.9% | 15.9% | 12.9% | 10.9% | 11.0% | 13.0% | 14.9% | 14.9% | 16.9% |
For the Sep 2026 quarter, TVS Motor Company reported sales of ₹19,495 Cr, up 38.7% year on year and net profit of ₹1,216 Cr, up 46.4% year on year. The operating margin was 14.0%.
TVS Motor Company's sales for the year to Mar 2026 were ₹56,113 Cr; over the last twelve months they were ₹65,635 Cr.
Net profit for the year to Mar 2026 was ₹3,179 Cr, and ₹3,977 Cr over the last twelve months. Earnings per share over the same trailing period were ₹80.75.
TVS Motor Company reported borrowings of ₹32,700 Cr at Mar 2026, against cash and equivalents of ₹4,482 Cr.
Cash from operations was ₹1,864 Cr in the year to Mar 2026; after capital spending, free cash flow was −₹1,279 Cr.