TVS Srichakra (TVSSRICHAK)₹4,264−1.68%Tyres & Rubber Products
In the Jun 2026 quarter (consolidated), TVS Srichakra reported sales of ₹1,072 Cr, up 30.4% from Jun 2025, and net profit of ₹34.03 Cr, up 162.0% year on year. For the year to Mar 2026, sales were ₹3,656 Cr and net profit ₹71.01 Cr.
Company filings, consolidated accounts; latest reported quarter Jun 2026
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 743 | 721 | 768 | 794 | 845 | 805 | 820 | 822 | 929 | 920 | 984 | 1,072 |
| Expenses | 650 | 652 | 690 | 738 | 785 | 759 | 753 | 773 | 862 | 840 | 896 | 990 |
| Operating Profit | 91.34 | 68.18 | 77.19 | 55.16 | 59.20 | 44.16 | 67.18 | 48.15 | 66.25 | 78.19 | 87.22 | 81.19 |
| OPM % | 12.0% | 10.0% | 10.0% | 7.0% | 7.0% | 6.0% | 8.0% | 6.0% | 7.0% | 9.0% | 9.0% | 8.0% |
| Other Income | −0.99 | 1.99 | −5.99 | 0.00 | 2.99 | −4.99 | −2.99 | 19.95 | 0.00 | −12.97 | 9.98 | 12.98 |
| Interest | 10.04 | 10.04 | 13.05 | 13.05 | 13.05 | 14.06 | 14.06 | 14.06 | 12.05 | 12.06 | 12.05 | 12.04 |
| Depreciation | 25.90 | 26.91 | 27.92 | 28.90 | 30.91 | 31.90 | 36.86 | 33.90 | 35.88 | 35.88 | 36.87 | 36.88 |
| Profit before tax | 53.81 | 32.90 | 30.90 | 11.97 | 17.94 | −5.98 | 11.95 | 19.94 | 17.94 | 16.95 | 47.85 | 44.88 |
| Tax % | 28.0% | 28.0% | 22.0% | 44.0% | 43.0% | 8.0% | 22.0% | 36.0% | 40.0% | 34.0% | 25.0% | 25.0% |
| Exceptional items | −1.01 | 0.00 | −4.01 | 0.00 | 0.00 | −3.01 | −4.01 | 11.01 | −2.01 | −8.01 | 1.01 | −1.01 |
| Net Profit | 38.99 | 24.02 | 24.01 | 6.99 | 10.01 | −5.99 | 9.99 | 12.99 | 11.01 | 11.01 | 36.01 | 34.03 |
| EPS (Rs) | 51.19 | 31.53 | 31.13 | 8.74 | 13.49 | −7.81 | 12.54 | 16.84 | 14.55 | 14.59 | 47.23 | 44.51 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 2,192 | 1,967 | 2,159 | 2,438 | 2,111 | 1,945 | 2,550 | 2,996 | 2,937 | 3,263 | 3,656 | 3,905 |
| Expenses | 1,861 | 1,679 | 1,904 | 2,173 | 1,892 | 1,714 | 2,379 | 2,757 | 2,632 | 3,028 | 3,370 | 3,587 |
| Operating Profit | 327 | 285 | 254 | 264 | 218 | 231 | 171 | 235 | 302 | 231 | 280 | 313 |
| OPM % | 15.0% | 14.0% | 12.0% | 11.0% | 10.0% | 12.0% | 7.0% | 8.0% | 10.0% | 7.0% | 8.0% | 8.0% |
| Other Income | 22.97 | 4.99 | 14.97 | 11.97 | 9.98 | 4.99 | 3.99 | 3.99 | −1.99 | −4.99 | 16.97 | 9.99 |
| Interest | 22.07 | 22.08 | 31.10 | 37.17 | 39.18 | 33.11 | 34.11 | 44.14 | 48.19 | 60.27 | 50.19 | 48.20 |
| Depreciation | 43.84 | 55.86 | 68.81 | 84.71 | 99.60 | 104 | 79.68 | 91.68 | 104 | 129 | 141 | 146 |
| Profit before tax | 283 | 210 | 168 | 152 | 86.65 | 97.73 | 58.84 | 101 | 146 | 36.86 | 103 | 128 |
| Tax % | 33.0% | 29.0% | 31.0% | 33.0% | 6.0% | 24.0% | 27.0% | 23.0% | 26.0% | 44.0% | 31.0% | — |
| Exceptional items | 12.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | −2.01 | −4.01 | −7.01 | −6.01 | 1.01 | −10.02 |
| Net Profit | 190 | 148 | 116 | 103 | 81.98 | 74.06 | 43.04 | 78.04 | 108 | 20.99 | 71.01 | 92.06 |
| EPS (Rs) | 243.38 | 193.05 | 151.99 | 134.70 | 107.66 | 96.67 | 56.90 | 102.06 | 141.31 | 26.97 | 93.22 | 120.88 |
| Dividend payout % | 25.0% | 26.0% | 26.0% | 30.0% | 19.0% | 31.0% | 29.0% | 32.0% | 34.0% | 63.0% | 41.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 7.99 | 7.99 | 7.99 | 7.99 | 7.99 | 7.99 | 7.99 | 7.99 | 7.99 | 8.00 | 7.99 | 7.99 |
| Reserves | 274 | 403 | 552 | 630 | 719 | 735 | 815 | 961 | 1,025 | 1,102 | 1,173 | 1,181 |
| Borrowings | 274 | 145 | 315 | 312 | 426 | 351 | 208 | 609 | 661 | 842 | 885 | 766 |
| Other Liabilities | 416 | 414 | 517 | 477 | 656 | 522 | 593 | 783 | 759 | 743 | 910 | 1,088 |
| Total Liabilities | 970 | 969 | 1,391 | 1,426 | 1,808 | 1,616 | 1,622 | 2,360 | 2,452 | 2,695 | 2,977 | 3,043 |
| Fixed Assets | 381 | 383 | 531 | 619 | 660 | 685 | 665 | 707 | 903 | 1,082 | 1,165 | 1,185 |
| CWIP | 17.98 | 43.97 | 62.87 | 25.95 | 33.94 | 47.96 | 62.89 | 226 | 145 | 143 | 97.86 | 39.94 |
| Investments | 1.01 | 49.12 | 49.14 | 68.20 | 97.27 | 97.31 | 101 | 255 | 256 | 261 | 393 | 415 |
| Other Assets | 570 | 494 | 749 | 712 | 1,017 | 786 | 794 | 1,173 | 1,150 | 1,209 | 1,320 | 1,401 |
| Inventories | 265 | 209 | 413 | 333 | 501 | 422 | 428 | 816 | 781 | 705 | 801 | 745 |
| Trade receivables | 226 | 174 | 205 | 245 | 338 | 208 | 246 | 241 | 222 | 283 | 348 | 411 |
| Cash & equivalents | 11.03 | 20.06 | 16.05 | 22.07 | 18.06 | 14.06 | 9.04 | 13.05 | 16.06 | 19.06 | 17.05 | 23.08 |
| Total Assets | 970 | 969 | 1,391 | 1,426 | 1,808 | 1,616 | 1,622 | 2,360 | 2,452 | 2,695 | 2,977 | 3,043 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 244 | 400 | 64.01 | 185 | 64.02 | 299 | 307 | −62.05 | 206 | 228 | 197 | 297 |
| Cash from investing activity | −84.01 | −120 | −215 | −102 | −120 | −136 | −91.96 | −282 | −202 | −325 | −154 | −103 |
| Cash from financing activity | −158 | −271 | 149 | −78.97 | 51.95 | −169 | −215 | 348 | 0.00 | 101 | −46.98 | −187 |
| Net cash flow | 2.01 | 9.01 | −3.01 | 5.01 | −4.01 | −5.01 | 1.01 | 4.01 | 4.01 | 3.01 | −3.01 | 7.01 |
| Capex | 86.07 | 85.01 | 221 | 105 | 135 | 139 | 98.06 | 285 | 0.00 | 0.00 | 0.00 | 0.00 |
| Free cash flow | 158 | 314 | −156 | 80.72 | −70.71 | 161 | 209 | −346 | 205 | 227 | 201 | 296 |
| CFO / OP % | 129.9% | 150.9% | 41.9% | 91.9% | 42.9% | 150.9% | 141.9% | −21.1% | 99.0% | 87.9% | 90.9% | 114.0% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 38 | 29 | 38 | 41 | 51 | 36 | 46 | 34 | 27 | 35 | 39 | 41 |
| Inventory days | 74 | 63 | 138 | 95 | 123 | 135 | 149 | 198 | 161 | 159 | 154 | 128 |
| Days payable | 51 | 33 | 66 | 49 | 82 | 69 | 101 | 101 | 84 | 90 | 96 | 91 |
| Cash conversion cycle | 59 | 58 | 109 | 86 | 91 | 101 | 93 | 131 | 102 | 103 | 96 | 77 |
| Working capital days | 8 | 6 | 0 | −2 | 5 | 19 | 29 | 37 | 7 | 7 | −12 | −18 |
| ROCE % | 30.0% | 50.0% | 32.0% | 22.0% | 18.0% | 11.0% | 12.0% | 7.0% | 9.0% | 11.0% | 5.0% | 8.0% |
For the Jun 2026 quarter, TVS Srichakra reported sales of ₹1,072 Cr, up 30.4% year on year and net profit of ₹34.03 Cr, up 162.0% year on year. The operating margin was 8.0%.
TVS Srichakra's sales for the year to Mar 2026 were ₹3,656 Cr; over the last twelve months they were ₹3,905 Cr.
Net profit for the year to Mar 2026 was ₹71.01 Cr, and ₹92.06 Cr over the last twelve months. Earnings per share over the same trailing period were ₹120.88.
TVS Srichakra reported borrowings of ₹766 Cr at Mar 2026, against cash and equivalents of ₹23.08 Cr.
Cash from operations was ₹297 Cr in the year to Mar 2026; after capital spending, free cash flow was ₹296 Cr.