TV Vision (TVVISION)₹2.84+4.80%TV Broadcasting & Software Production
In the Jun 2026 quarter (consolidated), TV Vision reported sales of ₹0.25 Cr, down 96.7% from Jun 2025, and net profit of −₹3.65 Cr. For the year to Mar 2026, sales were ₹14.04 Cr and net profit −₹34.07 Cr.
Company filings, consolidated accounts; latest reported quarter Jun 2026
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 14.88 | 12.47 | 14.38 | 21.90 | 12.64 | 9.75 | 9.11 | 7.59 | 5.96 | 0.49 | 0.16 | 0.25 |
| Expenses | 15.93 | 17.03 | 15.82 | 25.11 | 14.15 | 13.85 | 13.44 | 8.96 | 12.25 | 2.78 | 9.77 | 0.23 |
| Operating Profit | −1.03 | −4.53 | −1.44 | −3.20 | −1.48 | −4.07 | −4.31 | −1.35 | −6.25 | −2.28 | −9.58 | 0.01 |
| OPM % | −7.0% | −36.6% | −10.2% | −14.7% | −11.9% | −42.0% | −47.7% | −18.0% | −105.4% | −477.1% | −6,393.4% | 8.3% |
| Other Income | 0.13 | 0.10 | 0.41 | 0.06 | 0.08 | 1.38 | 0.23 | 0.00 | 0.02 | 0.02 | 0.02 | 0.00 |
| Interest | 0.25 | 0.16 | 0.24 | 0.16 | 0.12 | 0.17 | 0.12 | 0.16 | 0.03 | 0.02 | 0.09 | 0.00 |
| Depreciation | 4.25 | 4.25 | 4.20 | 3.69 | 3.72 | 3.72 | 3.64 | 3.67 | 3.71 | 3.71 | 3.62 | 3.65 |
| Profit before tax | −5.43 | −8.87 | −5.50 | −7.02 | −5.27 | −6.61 | −7.87 | −5.21 | −10.01 | −6.02 | −13.30 | −3.65 |
| Tax % | 0.0% | 0.0% | 0.4% | 0.0% | 0.0% | 0.0% | 0.1% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Net Profit | −5.42 | −8.87 | −5.52 | −7.02 | −5.28 | −6.61 | −7.87 | −5.20 | −10.00 | −6.02 | −13.32 | −3.65 |
| EPS (Rs) | −1.46 | −2.40 | −1.49 | −1.90 | −1.42 | −1.79 | −2.13 | −1.40 | −2.71 | −1.63 | −3.61 | −0.98 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 137 | 177 | 123 | 117 | 110 | 68.27 | 80.25 | 71.25 | 58.24 | 53.19 | 14.04 | 6.86 |
| Expenses | 101 | 126 | 98.34 | 123 | 109 | 94.38 | 85.27 | 71.28 | 65.19 | 66.18 | 34.12 | 25.03 |
| Operating Profit | 35.99 | 50.94 | 24.96 | −5.99 | 0.99 | −25.98 | −4.99 | 0.00 | −6.99 | −12.99 | −19.98 | −18.10 |
| OPM % | 25.9% | 29.0% | 19.9% | −4.9% | 0.9% | −38.1% | −6.0% | 0.0% | −11.1% | −25.1% | −138.0% | −263.9% |
| Other Income | 0.00 | 0.00 | 0.00 | −0.99 | −0.99 | 0.00 | 0.00 | 0.00 | 0.99 | 1.99 | 0.00 | 0.06 |
| Interest | 9.99 | 17.01 | 9.99 | 0.00 | 1.99 | 0.99 | 1.99 | 0.99 | 0.99 | 0.99 | 0.00 | 0.14 |
| Depreciation | 17.95 | 20.95 | 27.96 | 27.92 | 27.93 | 25.93 | 24.95 | 18.97 | 16.96 | 14.96 | 14.98 | 14.69 |
| Profit before tax | 8.01 | 13.01 | −12.01 | −35.02 | −30.02 | −53.09 | −31.05 | −20.02 | −24.02 | −27.05 | −34.02 | −32.98 |
| Tax % | 33.0% | 32.0% | 46.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
| Exceptional items | 0.00 | 0.00 | 0.00 | −0.77 | −1.16 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Profit | 5.01 | 9.01 | −32.03 | −50.09 | −30.04 | −53.09 | −31.04 | −20.02 | −24.05 | −27.02 | −34.07 | −32.99 |
| EPS (Rs) | 1.45 | 2.51 | −9.16 | −14.43 | −8.60 | −15.15 | −8.54 | −5.42 | −6.45 | −7.27 | −9.38 | −8.93 |
| Dividend payout % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 25.97 | 34.96 | 34.97 | 34.99 | 34.97 | 34.99 | 34.96 | 36.98 | 36.96 | 38.98 | 38.99 | 38.99 |
| Reserves | −12.97 | 76.85 | 85.79 | 53.85 | 2.99 | −26.95 | −79.87 | −111 | −131 | −156 | −182 | −216 |
| Borrowings | 131 | 58.01 | 121 | 0.00 | 0.00 | 0.00 | 4.01 | 2.01 | 0.00 | 6.01 | 7.01 | 3.01 |
| Other Liabilities | 34.83 | 36.07 | 31.84 | 152 | 165 | 169 | 186 | 184 | 184 | 188 | 193 | 192 |
| Total Liabilities | 179 | 206 | 274 | 240 | 203 | 177 | 145 | 112 | 88.90 | 77.94 | 56.01 | 17.98 |
| Fixed Assets | 87.72 | 85.75 | 133 | 184 | 157 | 128 | 102 | 77.75 | 58.85 | 41.86 | 26.93 | 11.96 |
| CWIP | 0.00 | 0.00 | 28.90 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.00 | 29.91 | 29.89 | 14.94 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Assets | 91.20 | 90.23 | 82.21 | 40.08 | 47.08 | 48.08 | 43.09 | 35.11 | 30.05 | 35.08 | 29.08 | 6.02 |
| Inventories | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.90 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade receivables | 25.12 | 27.76 | 33.43 | 26.04 | 30.63 | 27.97 | 23.58 | 19.00 | 14.51 | 12.94 | 9.84 | 0.03 |
| Cash & equivalents | 1.00 | 1.89 | 2.34 | 1.29 | 1.38 | 1.85 | 1.29 | 0.61 | 0.85 | 1.00 | 1.10 | 0.09 |
| Total Assets | 179 | 206 | 274 | 240 | 203 | 177 | 145 | 112 | 88.90 | 77.94 | 56.01 | 17.98 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 49.91 | 43.93 | 49.94 | 65.95 | 0.99 | 1.99 | −3.99 | 0.99 | 3.99 | −5.99 | 0.00 | 3.99 |
| Cash from investing activity | −17.04 | −1.01 | −97.24 | −50.12 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash from financing activity | −32.94 | −41.95 | 46.94 | −16.99 | 0.00 | −1.99 | 2.99 | −1.99 | −2.99 | 6.99 | 0.99 | −4.99 |
| Net cash flow | 0.00 | 1.01 | 0.00 | −1.01 | 0.00 | 0.00 | −1.01 | −1.01 | 0.00 | 0.00 | 0.00 | −1.01 |
| Capex | 17.30 | 0.78 | 96.63 | 50.48 | 0.08 | 0.01 | 0.01 | 0.15 | 0.11 | 0.02 | 0.00 | 0.01 |
| Free cash flow | 33.12 | 43.14 | −46.14 | 16.05 | 0.00 | 2.01 | −4.01 | 1.01 | 4.02 | −6.02 | 0.00 | 4.02 |
| CFO / OP % | 145.1% | 125.0% | 102.1% | 272.1% | −18.9% | 276.1% | 14.0% | −29.9% | 40,800.1% | 95.0% | 1.0% | −19.0% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 71 | 73 | 68 | 76 | 94 | 92 | 125 | 85 | 73 | 80 | 66 | 0 |
| Inventory days | — | — | — | — | — | — | — | — | — | — | — | 0 |
| Cash conversion cycle | 71 | 73 | 68 | 76 | 94 | 92 | 125 | 85 | 73 | 80 | 66 | 0 |
| Working capital days | −252 | −47 | 43 | −346 | −386 | −418 | −814 | −706 | −804 | −1,038 | −1,217 | −5,033 |
| ROCE % | — | 12.0% | 14.0% | −2.0% | −53.9% | −119.0% | — | — | — | — | — | — |
For the Jun 2026 quarter, TV Vision reported sales of ₹0.25 Cr, down 96.7% year on year and net profit of −₹3.65 Cr. The operating margin was 8.3%.
TV Vision's sales for the year to Mar 2026 were ₹14.04 Cr; over the last twelve months they were ₹6.86 Cr.
Net profit for the year to Mar 2026 was −₹34.07 Cr, and −₹32.99 Cr over the last twelve months. Earnings per share over the same trailing period were ₹−8.93.
TV Vision reported borrowings of ₹3.01 Cr at Mar 2026, against cash and equivalents of ₹0.09 Cr.
Cash from operations was ₹3.99 Cr in the year to Mar 2026; after capital spending, free cash flow was ₹4.02 Cr.