Ujaas Energy (UEL)₹188.80+2.36%Power Generation
In the Jun 2026 quarter (standalone), Ujaas Energy reported sales of ₹3.04 Cr, up 14.3% from Jun 2025, and net profit of ₹3.26 Cr, up 30.4% year on year. For the year to Mar 2026, sales were ₹16.69 Cr and net profit ₹3.17 Cr.
Company filings, standalone accounts; latest reported quarter Jun 2026
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 6.88 | 5.86 | 6.86 | 6.31 | 4.72 | 8.20 | 7.79 | 2.66 | 4.87 | 3.50 | 5.66 | 3.04 |
| Expenses | 7.73 | 6.58 | 4.98 | 5.76 | 4.87 | 4.77 | 7.16 | 5.90 | 4.34 | 4.16 | 6.20 | 5.84 |
| Operating Profit | −0.84 | −0.72 | 1.86 | 0.53 | −0.15 | 3.40 | 0.61 | −3.23 | 0.52 | −0.65 | −0.54 | −2.78 |
| OPM % | −12.4% | −12.6% | 27.3% | 8.6% | −3.4% | 41.7% | 7.9% | −122.3% | 10.8% | −18.9% | −9.8% | −92.1% |
| Other Income | 0.30 | 19.61 | −3.76 | 4.42 | 1.59 | 3.70 | −2.31 | 6.55 | 0.54 | 0.99 | 1.26 | 7.18 |
| Interest | 4.63 | 1.31 | 0.03 | 0.01 | 0.12 | 0.11 | 0.08 | 0.04 | 0.00 | 0.03 | 0.09 | 0.01 |
| Depreciation | 1.79 | 1.79 | 2.13 | 0.11 | 0.12 | 0.12 | 0.11 | 0.09 | 0.13 | 0.11 | 0.11 | 0.11 |
| Profit before tax | −6.97 | 15.82 | −4.05 | 4.84 | 1.19 | 6.90 | −1.90 | 3.18 | 0.95 | 0.21 | 0.53 | 4.27 |
| Tax % | −6.7% | −187.1% | 2.2% | 21.2% | 34.2% | 43.0% | −115.8% | 21.5% | 89.4% | 20.0% | 17.3% | 23.8% |
| Exceptional items | 0.00 | 6.29 | −15.85 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Profit | −6.51 | 45.50 | −4.15 | 3.83 | 0.81 | 3.94 | 0.31 | 2.50 | 0.11 | 0.17 | 0.43 | 3.26 |
| EPS (Rs) | −0.04 | 0.68 | −0.05 | 0.05 | 0.00 | 0.06 | 0.00 | 0.06 | 0.00 | 0.00 | 0.02 | 0.23 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 278 | 488 | 335 | 156 | 51.07 | 35.20 | 44.81 | 30.24 | 26.81 | 27.01 | 16.69 | 17.07 |
| Expenses | 213 | 416 | 294 | 136 | 59.23 | 55.36 | 46.95 | 27.45 | 26.83 | 22.56 | 20.59 | 20.54 |
| Operating Profit | 63.89 | 71.39 | 40.71 | 20.44 | −8.25 | −20.17 | −2.18 | 2.76 | −0.05 | 4.41 | −3.90 | −3.45 |
| OPM % | 23.0% | 14.7% | 12.1% | 13.1% | −16.3% | −57.6% | −4.9% | 9.2% | −0.2% | 16.3% | −23.6% | −20.2% |
| Other Income | 2.34 | 4.32 | 3.26 | 5.76 | 3.65 | 1.83 | −86.28 | 1.10 | 16.48 | 7.40 | 9.36 | 9.97 |
| Interest | 16.96 | 19.62 | 17.30 | 16.79 | 13.90 | 16.33 | 13.89 | 16.30 | 10.48 | 0.32 | 0.17 | 0.13 |
| Depreciation | 7.98 | 8.16 | 8.21 | 8.27 | 7.90 | 7.53 | 7.39 | 7.19 | 7.52 | 0.49 | 0.47 | 0.46 |
| Profit before tax | 41.43 | 48.01 | 18.52 | 1.17 | −26.39 | −42.22 | −110 | −19.61 | −1.53 | 11.04 | 4.84 | 5.96 |
| Tax % | 49.6% | 25.2% | 8.2% | −461.0% | −49.4% | −27.9% | −0.2% | −7.8% | −1,980.5% | 19.8% | 34.6% | — |
| Exceptional items | 0.00 | 1.01 | 0.00 | 0.00 | 0.00 | 0.00 | −88.10 | 0.00 | −10.01 | 0.00 | 0.00 | 0.00 |
| Net Profit | 20.91 | 35.98 | 17.02 | 6.62 | −13.37 | −30.45 | −110 | −18.07 | 28.97 | 8.86 | 3.17 | 3.97 |
| EPS (Rs) | 0.16 | 0.28 | 0.13 | 0.04 | −0.10 | −0.23 | −0.86 | −0.13 | 0.43 | 0.15 | 0.23 | 0.25 |
| Dividend payout % | 7.1% | 2.8% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 19.92 | 19.90 | 19.91 | 19.93 | 19.91 | 19.96 | 19.98 | 19.95 | 19.96 | 10.51 | 10.64 | 13.30 |
| Reserves | 153 | 172 | 178 | 194 | 201 | 188 | 157 | 47.82 | 29.62 | 78.51 | 74.66 | 75.18 |
| Borrowings | 110 | 104 | 117 | 139 | 141 | 95.96 | 112 | 105 | 106 | 18.56 | 24.08 | 24.07 |
| Other Liabilities | 80.53 | 196 | 213 | 198 | 70.89 | 44.44 | 27.02 | 134 | 147 | 2.97 | 3.25 | 4.45 |
| Total Liabilities | 364 | 492 | 529 | 551 | 433 | 348 | 316 | 307 | 303 | 111 | 113 | 117 |
| Fixed Assets | 183 | 176 | 180 | 174 | 165 | 157 | 149 | 141 | 134 | 29.52 | 29.75 | 29.28 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 2.13 | 26.24 | 28.56 | 2.89 | 2.53 | 0.00 | 0.00 | 0.00 | 0.00 | 11.24 | 12.52 | 13.54 |
| Other Assets | 178 | 289 | 320 | 374 | 265 | 192 | 167 | 166 | 169 | 69.79 | 70.36 | 74.18 |
| Inventories | 63.92 | 82.20 | 45.20 | 98.12 | 54.50 | 42.93 | 31.41 | 35.99 | 34.94 | 9.59 | 12.42 | 12.23 |
| Trade receivables | 82.64 | 118 | 191 | 185 | 155 | 100 | 89.77 | 78.97 | 85.02 | 26.83 | 23.97 | 22.27 |
| Cash & equivalents | 15.94 | 68.37 | 36.44 | 40.12 | 14.45 | 8.86 | 7.40 | 8.22 | 2.14 | 5.04 | 2.10 | 3.86 |
| Total Assets | 364 | 492 | 529 | 551 | 433 | 348 | 316 | 307 | 303 | 111 | 113 | 117 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | −6.70 | 104 | −16.31 | −34.15 | −17.24 | 42.92 | 0.92 | 7.19 | −0.46 | 122 | 2.77 | 4.37 |
| Cash from investing activity | 34.61 | −76.48 | 21.87 | 21.64 | 24.91 | 14.64 | −1.32 | −0.91 | −3.67 | −0.80 | −9.29 | −4.00 |
| Cash from financing activity | −43.55 | −24.82 | −4.86 | 3.08 | −14.04 | −55.34 | −1.12 | −0.85 | −0.69 | −121 | 5.20 | −0.16 |
| Net cash flow | −15.54 | 2.22 | 0.79 | −9.44 | −6.29 | 2.40 | −1.52 | 5.44 | −4.84 | −0.41 | −1.36 | 0.21 |
| Capex | 0.42 | 1.17 | 2.14 | 1.90 | 0.06 | 0.02 | 0.02 | 0.00 | 0.06 | 0.02 | 0.79 | 0.04 |
| Free cash flow | −7.10 | 102 | −18.41 | −36.01 | −16.56 | 43.21 | 0.92 | 7.17 | −0.51 | 121 | 2.04 | 4.67 |
| CFO / OP % | 24.0% | 172.0% | −8.0% | −56.0% | −82.0% | −538.0% | 13.0% | −321.0% | −27.0% | −2,02,883.0% | 65.0% | −113.0% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 271 | 154 | 143 | 201 | 360 | 716 | 930 | 643 | 1,026 | 365 | 324 | 487 |
| Inventory days | 475 | 155 | 45 | 142 | 176 | 685 | 421 | 561 | — | — | — | — |
| Days payable | 257 | 236 | 128 | 184 | 75 | 123 | 59 | 68 | — | — | — | — |
| Cash conversion cycle | 490 | 74 | 60 | 160 | 462 | 1,278 | 1,293 | 1,138 | 1,027 | 366 | 325 | 488 |
| Working capital days | 355 | 74 | 47 | 108 | 298 | 792 | 223 | −725 | −1,224 | 268 | 332 | 629 |
| ROCE % | 12.9% | 20.0% | 21.8% | 10.5% | 5.0% | −3.8% | −8.8% | −3.5% | −2.0% | 14.0% | 10.0% | 3.9% |
For the Jun 2026 quarter, Ujaas Energy reported sales of ₹3.04 Cr, up 14.3% year on year and net profit of ₹3.26 Cr, up 30.4% year on year. The operating margin was −92.1%.
Ujaas Energy's sales for the year to Mar 2026 were ₹16.69 Cr; over the last twelve months they were ₹17.07 Cr.
Net profit for the year to Mar 2026 was ₹3.17 Cr, and ₹3.97 Cr over the last twelve months. Earnings per share over the same trailing period were ₹0.25.
Ujaas Energy reported borrowings of ₹24.07 Cr at Mar 2026, against cash and equivalents of ₹3.86 Cr.
Cash from operations was ₹4.37 Cr in the year to Mar 2026; after capital spending, free cash flow was ₹4.67 Cr.