UFLEX (UFLEX)₹606.50+2.49%Packaging
In the Jun 2026 quarter (consolidated), UFLEX reported sales of ₹5,359 Cr, up 37.6% from Jun 2025, and net profit of ₹423 Cr, up 628.6% year on year. For the year to Mar 2026, sales were ₹15,398 Cr and net profit ₹317 Cr.
Company filings, consolidated accounts; latest reported quarter Jun 2026
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 3,368 | 3,306 | 3,422 | 3,651 | 3,828 | 3,731 | 3,812 | 3,896 | 3,829 | 3,608 | 4,055 | 5,359 |
| Expenses | 2,991 | 2,985 | 3,065 | 3,250 | 3,449 | 3,288 | 3,410 | 3,452 | 3,452 | 3,179 | 3,480 | 4,486 |
| Operating Profit | 387 | 333 | 366 | 409 | 393 | 455 | 411 | 455 | 387 | 437 | 585 | 890 |
| OPM % | 11.0% | 10.0% | 11.0% | 10.9% | 10.0% | 12.0% | 10.9% | 11.9% | 10.0% | 12.0% | 13.9% | 17.0% |
| Other Income | 20.03 | −64.04 | −319 | −149 | −73.03 | 65.01 | 132 | 21.01 | 29.03 | 8.01 | 35.04 | 32.01 |
| Interest | 132 | 140 | 128 | 162 | 178 | 174 | 184 | 199 | 188 | 193 | 197 | 216 |
| Depreciation | 164 | 166 | 165 | 173 | 173 | 172 | 176 | 187 | 190 | 203 | 209 | 214 |
| Profit before tax | 110 | −39.10 | −248 | −76.20 | −31.09 | 173 | 183 | 89.35 | 38.10 | 49.15 | 214 | 492 |
| Tax % | 41.9% | 71.9% | 9.9% | 30.0% | 107.9% | 20.9% | 7.0% | 34.9% | 28.9% | 26.0% | 8.0% | 14.0% |
| Exceptional items | 0.00 | −72.05 | −366 | −158 | −59.01 | 19.03 | 54.05 | 0.00 | 0.00 | −3.01 | −6.01 | 0.00 |
| Net Profit | 62.91 | −66.92 | −271 | −97.93 | −64.94 | 137 | 169 | 57.99 | 26.96 | 35.94 | 196 | 423 |
| EPS (Rs) | 8.79 | −9.34 | −37.64 | −13.68 | −8.98 | 19.02 | 23.40 | 8.06 | 3.74 | 5.02 | 27.23 | 58.81 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 6,366 | 6,499 | 6,803 | 7,947 | 7,395 | 8,881 | 13,123 | 14,647 | 13,349 | 15,026 | 15,398 | 16,852 |
| Expenses | 5,567 | 5,642 | 5,930 | 6,984 | 6,331 | 7,101 | 10,968 | 12,926 | 11,996 | 13,400 | 13,576 | 14,597 |
| Operating Profit | 807 | 876 | 883 | 990 | 1,083 | 1,809 | 2,176 | 1,753 | 1,389 | 1,664 | 1,858 | 2,299 |
| OPM % | 12.9% | 12.9% | 12.9% | 11.9% | 14.9% | 19.9% | 17.0% | 12.0% | 10.0% | 10.9% | 11.9% | 13.6% |
| Other Income | 38.02 | 25.01 | 22.02 | 18.99 | 28.01 | 23.02 | 71.09 | −21.02 | −746 | −5.01 | 111 | 104 |
| Interest | 176 | 187 | 197 | 218 | 225 | 229 | 323 | 474 | 537 | 699 | 778 | 795 |
| Depreciation | 286 | 319 | 352 | 382 | 404 | 457 | 538 | 600 | 656 | 697 | 788 | 815 |
| Profit before tax | 383 | 396 | 355 | 411 | 483 | 1,146 | 1,387 | 658 | −551 | 265 | 401 | 793 |
| Tax % | 16.9% | 10.9% | 11.9% | 22.9% | 22.9% | 25.9% | 19.9% | 26.9% | 25.9% | 40.0% | 17.9% | — |
| Exceptional items | 1.01 | 0.00 | −1.01 | −1.01 | 4.01 | −2.01 | −31.03 | −106 | −1,051 | −88.08 | −14.02 | −9.02 |
| Net Profit | 317 | 351 | 312 | 315 | 371 | 843 | 1,097 | 481 | −690 | 142 | 317 | 681 |
| EPS (Rs) | 43.60 | 48.40 | 43.17 | 43.60 | 51.34 | 117.13 | 152.67 | 66.82 | −96.03 | 19.76 | 44.04 | 94.80 |
| Dividend payout % | 7.0% | 7.0% | 5.0% | 5.0% | 4.0% | 2.0% | 2.0% | 5.0% | −1.0% | 15.1% | 7.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 71.86 | 71.73 | 71.74 | 71.78 | 71.78 | 71.67 | 71.76 | 71.72 | 71.81 | 71.92 | 71.98 | 71.94 |
| Reserves | 2,945 | 3,390 | 3,585 | 3,923 | 4,248 | 4,644 | 5,505 | 6,652 | 7,464 | 7,179 | 7,350 | 8,080 |
| Borrowings | 2,208 | 2,135 | 2,097 | 2,075 | 2,101 | 3,617 | 4,033 | 4,778 | 5,698 | 6,947 | 8,357 | 10,155 |
| Other Liabilities | 1,256 | 1,223 | 1,409 | 1,637 | 1,557 | 1,699 | 2,232 | 2,973 | 3,244 | 3,191 | 3,705 | 3,916 |
| Total Liabilities | 6,481 | 6,819 | 7,163 | 7,708 | 7,979 | 10,032 | 11,843 | 14,474 | 16,479 | 17,389 | 19,486 | 22,222 |
| Fixed Assets | 3,249 | 3,266 | 3,403 | 3,776 | 3,769 | 3,817 | 5,043 | 6,438 | 7,810 | 8,248 | 8,768 | 9,811 |
| CWIP | 31.98 | 229 | 497 | 196 | 261 | 2,006 | 1,516 | 670 | 466 | 538 | 725 | 2,174 |
| Investments | 138 | 111 | 76.28 | 85.33 | 42.12 | 200 | 206 | 213 | 192 | 171 | 146 | 116 |
| Other Assets | 3,061 | 3,214 | 3,186 | 3,650 | 3,908 | 4,010 | 5,078 | 7,153 | 8,010 | 8,432 | 9,847 | 10,121 |
| Inventories | 662 | 622 | 679 | 798 | 845 | 856 | 1,152 | 1,833 | 2,312 | 1,919 | 2,537 | 2,408 |
| Trade receivables | 1,507 | 1,478 | 1,656 | 1,930 | 2,044 | 1,945 | 2,399 | 3,508 | 3,227 | 3,431 | 3,750 | 3,855 |
| Cash & equivalents | 192 | 388 | 296 | 316 | 288 | 443 | 615 | 588 | 1,089 | 1,070 | 1,152 | 1,070 |
| Total Assets | 6,481 | 6,819 | 7,163 | 7,708 | 7,979 | 10,032 | 11,843 | 14,474 | 16,479 | 17,389 | 19,486 | 22,222 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 501 | 874 | 778 | 651 | 553 | 849 | 1,173 | 709 | 1,383 | 825 | 1,135 | 992 |
| Cash from investing activity | −196 | −436 | −667 | −426 | −343 | −2,056 | −1,093 | −950 | −1,169 | −1,615 | −1,728 | −2,008 |
| Cash from financing activity | −320 | −242 | −202 | −205 | −237 | 1,371 | 134 | 216 | 292 | 777 | 679 | 942 |
| Net cash flow | −14.96 | 196 | −91.85 | 18.97 | −26.95 | 155 | 214 | −27.96 | 502 | −17.97 | 79.84 | −81.80 |
| Capex | 224 | 503 | 762 | 477 | 385 | 2,187 | 1,122 | 983 | 1,299 | 1,639 | 1,732 | 2,050 |
| Free cash flow | 302 | 407 | 18.05 | 212 | 170 | −1,232 | 59.09 | −256 | 105 | −811 | −593 | −1,052 |
| CFO / OP % | 74.0% | 114.0% | 95.0% | 79.0% | 61.0% | 88.0% | 75.0% | 43.0% | 95.0% | 72.0% | 77.0% | 59.0% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 90 | 85 | 93 | 104 | 94 | 96 | 99 | 98 | 80 | 94 | 91 | 92 |
| Inventory days | 62 | 63 | 69 | 71 | 62 | 72 | 88 | 85 | 90 | 83 | 99 | 96 |
| Days payable | 71 | 79 | 97 | 107 | 78 | 89 | 103 | 91 | 84 | 89 | 89 | 98 |
| Cash conversion cycle | 80 | 68 | 64 | 68 | 78 | 79 | 83 | 92 | 87 | 88 | 101 | 89 |
| Working capital days | 22 | 22 | 21 | 35 | 31 | 30 | 44 | 55 | 40 | 35 | 19 | 11 |
| ROCE % | 8.9% | 9.9% | 9.9% | 8.9% | 10.0% | 9.9% | 14.9% | 16.9% | 9.9% | 6.0% | 7.9% | 7.0% |
For the Jun 2026 quarter, UFLEX reported sales of ₹5,359 Cr, up 37.6% year on year and net profit of ₹423 Cr, up 628.6% year on year. The operating margin was 17.0%.
UFLEX's sales for the year to Mar 2026 were ₹15,398 Cr; over the last twelve months they were ₹16,852 Cr.
Net profit for the year to Mar 2026 was ₹317 Cr, and ₹681 Cr over the last twelve months. Earnings per share over the same trailing period were ₹94.80.
UFLEX reported borrowings of ₹10,155 Cr at Mar 2026, against cash and equivalents of ₹1,070 Cr.
Cash from operations was ₹992 Cr in the year to Mar 2026; after capital spending, free cash flow was −₹1,052 Cr.