The Ugar Sugar Works (UGARSUGAR)₹41.88−0.95%Sugar
In the Jun 2026 quarter (standalone), The Ugar Sugar Works reported sales of ₹479 Cr, up 34.1% from Jun 2025, and net profit of ₹1.48 Cr. For the year to Mar 2026, sales were ₹1,488 Cr and net profit ₹13.96 Cr.
Company filings, standalone accounts; latest reported quarter Jun 2026
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 235 | 362 | 369 | 317 | 241 | 263 | 513 | 357 | 418 | 322 | 390 | 479 |
| Expenses | 254 | 300 | 344 | 308 | 285 | 242 | 453 | 350 | 426 | 284 | 318 | 451 |
| Operating Profit | −20.29 | 60.87 | 23.69 | 6.87 | −44.46 | 20.37 | 57.76 | 5.32 | −9.09 | 36.60 | 70.90 | 26.78 |
| OPM % | −8.7% | 16.8% | 6.4% | 2.2% | −18.5% | 7.7% | 11.2% | 1.5% | −2.2% | 11.3% | 18.1% | 5.6% |
| Other Income | 3.99 | 1.08 | 25.90 | 2.32 | 3.63 | 2.37 | 5.12 | 1.11 | 2.30 | 0.37 | 3.78 | 2.01 |
| Interest | 9.16 | 8.06 | 17.99 | 13.35 | 12.16 | 12.10 | 10.65 | 13.82 | 17.65 | 11.49 | 17.89 | 18.38 |
| Depreciation | 6.95 | 7.12 | 8.18 | 6.80 | 6.84 | 6.90 | 7.01 | 6.66 | 7.22 | 9.24 | 10.19 | 9.24 |
| Profit before tax | −32.38 | 46.58 | 23.22 | −11.02 | −59.69 | 3.65 | 44.96 | −14.09 | −31.66 | 16.12 | 46.36 | 1.02 |
| Tax % | 2.5% | 1.0% | 25.3% | 7.3% | 0.5% | −23.7% | −13.5% | −2.6% | 1.5% | 14.7% | 1.4% | −43.7% |
| Net Profit | −33.05 | 45.94 | 17.30 | −11.79 | −59.76 | 4.51 | 50.89 | −13.68 | −32.06 | 13.72 | 45.62 | 1.48 |
| EPS (Rs) | −2.94 | 4.08 | 1.53 | −1.04 | −5.32 | 0.39 | 4.53 | −1.21 | −2.85 | 1.21 | 4.06 | 0.12 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 840 | 586 | 651 | 752 | 873 | 958 | 1,141 | 1,798 | 1,153 | 1,334 | 1,488 | 1,610 |
| Expenses | 787 | 521 | 670 | 699 | 801 | 887 | 1,037 | 1,584 | 1,079 | 1,288 | 1,380 | 1,479 |
| Operating Profit | 50.15 | 65.14 | −21.04 | 50.11 | 68.14 | 68.16 | 99.22 | 209 | 70.22 | 40.12 | 104 | 125 |
| OPM % | 6.0% | 10.9% | −3.2% | 7.0% | 8.0% | 7.0% | 9.0% | 12.0% | 6.0% | 3.0% | 7.0% | 7.8% |
| Other Income | 9.02 | 8.01 | 3.01 | 9.02 | 3.01 | 6.01 | 2.01 | 6.01 | 33.05 | 13.02 | 8.01 | 8.46 |
| Interest | 28.87 | 29.90 | 28.89 | 37.85 | 42.85 | 42.81 | 43.79 | 48.80 | 43.81 | 47.83 | 60.79 | 65.41 |
| Depreciation | 16.03 | 15.03 | 19.05 | 15.03 | 14.03 | 12.02 | 11.02 | 18.02 | 29.04 | 28.04 | 33.06 | 35.89 |
| Profit before tax | 14.98 | 27.99 | −65.95 | 4.99 | 13.99 | 18.98 | 45.99 | 148 | 29.99 | −21.97 | 16.98 | 31.84 |
| Tax % | 24.0% | 7.0% | 3.0% | 21.1% | 1.0% | 8.0% | 7.0% | 31.1% | 29.0% | −26.0% | 19.0% | — |
| Exceptional items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.99 | 0.00 | — |
| Net Profit | 10.95 | 25.91 | −67.76 | 3.98 | 13.95 | 16.93 | 42.85 | 103 | 20.93 | −15.94 | 13.96 | 28.76 |
| EPS (Rs) | 0.99 | 2.30 | −6.04 | 0.38 | 1.21 | 1.51 | 3.84 | 9.13 | 1.87 | −1.43 | 1.20 | 2.54 |
| Dividend payout % | 25.0% | 9.0% | 0.0% | 0.0% | 8.0% | 13.0% | 6.0% | 5.0% | 13.0% | 0.0% | 8.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 11.04 | 11.03 | 11.05 | 11.04 | 11.04 | 11.04 | 11.05 | 11.04 | 11.04 | 11.04 | 11.03 | 11.05 |
| Reserves | 72.18 | 80.20 | 102 | 34.12 | 40.15 | 52.20 | 68.27 | 109 | 211 | 225 | 206 | 223 |
| Borrowings | 190 | 278 | 365 | 475 | 556 | 515 | 612 | 702 | 348 | 515 | 612 | 670 |
| Other Liabilities | 378 | 392 | 141 | 343 | 279 | 253 | 203 | 343 | 350 | 338 | 305 | 419 |
| Total Liabilities | 651 | 762 | 620 | 863 | 886 | 833 | 895 | 1,166 | 919 | 1,088 | 1,134 | 1,323 |
| Fixed Assets | 171 | 158 | 165 | 163 | 153 | 136 | 127 | 117 | 225 | 255 | 235 | 341 |
| CWIP | 1.99 | 2.99 | 4.01 | 1.01 | 0.00 | 1.01 | 2.99 | 112 | 37.99 | 79.01 | 148 | 34.97 |
| Investments | 6.01 | 6.01 | 6.02 | 4.01 | 4.01 | 4.01 | 4.01 | 4.01 | 4.01 | 4.01 | 5.01 | 5.01 |
| Other Assets | 473 | 594 | 446 | 693 | 729 | 691 | 762 | 932 | 653 | 751 | 745 | 943 |
| Inventories | 420 | 417 | 400 | 587 | 654 | 586 | 632 | 766 | 363 | 483 | 524 | 698 |
| Trade receivables | 20.99 | 143 | 10.99 | 44.98 | 27.99 | 11.99 | 49.01 | 89.01 | 187 | 142 | 120 | 137 |
| Cash & equivalents | 7.98 | 6.97 | 14.94 | 22.92 | 2.99 | 10.96 | 6.98 | 7.97 | 17.94 | 40.85 | 18.92 | 15.95 |
| Total Assets | 651 | 762 | 620 | 863 | 886 | 833 | 895 | 1,166 | 919 | 1,088 | 1,134 | 1,323 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 74.84 | −37.94 | −12.98 | 36.96 | −45.94 | 44.89 | −77.89 | 92.86 | 393 | −36.93 | 20.96 | 43.89 |
| Cash from investing activity | −26.01 | −4.01 | −20.01 | −13.01 | −2.01 | −1.01 | −6.01 | −131 | −48.07 | −98.16 | −73.03 | −25.04 |
| Cash from financing activity | −60.02 | 38.03 | 44.01 | −14.99 | 30.01 | −37.01 | 78.99 | 39.02 | −346 | 131 | 52.05 | −19.01 |
| Net cash flow | −9.99 | −3.99 | 10.99 | 7.99 | −18.99 | 5.99 | −5.01 | 0.99 | 0.00 | −4.99 | 0.99 | 0.00 |
| Capex | 26.81 | 5.22 | 20.76 | 0.00 | 0.00 | 0.00 | 6.13 | 131 | 59.20 | 103 | 77.40 | 23.96 |
| Free cash flow | 47.79 | −43.84 | −32.88 | 36.85 | −45.83 | 44.82 | −83.68 | −38.82 | 334 | −139 | −55.77 | 19.92 |
| CFO / OP % | 362.0% | −74.0% | −3.0% | −176.0% | −91.0% | 66.0% | −115.0% | 97.0% | 203.0% | −26.0% | 54.0% | 38.0% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 11 | 61 | 6 | 24 | 13 | 4 | 18 | 27 | 37 | 44 | 32 | 33 |
| Inventory days | 318 | 229 | 381 | 408 | 432 | 330 | 314 | 331 | 98 | 205 | 178 | 230 |
| Days payable | 175 | 98 | 8 | 186 | 134 | 96 | 57 | 96 | 40 | 71 | 38 | 82 |
| Cash conversion cycle | 154 | 194 | 380 | 248 | 312 | 239 | 276 | 263 | 96 | 179 | 173 | 181 |
| Working capital days | −6 | 12 | −4 | −66 | −45 | −12 | 8 | 4 | 16 | −19 | −29 | −26 |
| ROCE % | 3.0% | 14.0% | 13.9% | −7.1% | 8.0% | 10.0% | 9.9% | 11.9% | 27.9% | 10.9% | 3.0% | 8.9% |
For the Jun 2026 quarter, The Ugar Sugar Works reported sales of ₹479 Cr, up 34.1% year on year and net profit of ₹1.48 Cr. The operating margin was 5.6%.
The Ugar Sugar Works' sales for the year to Mar 2026 were ₹1,488 Cr; over the last twelve months they were ₹1,610 Cr.
Net profit for the year to Mar 2026 was ₹13.96 Cr, and ₹28.76 Cr over the last twelve months. Earnings per share over the same trailing period were ₹2.54.
The Ugar Sugar Works reported borrowings of ₹670 Cr at Mar 2026, against cash and equivalents of ₹15.95 Cr.
Cash from operations was ₹43.89 Cr in the year to Mar 2026; after capital spending, free cash flow was ₹19.92 Cr.