Usha Martin Education & Solutions (UMESLTD)₹4.40−0.68%E-Learning
In the Jun 2026 quarter (consolidated), Usha Martin Education & Solutions reported sales of ₹0.11 Cr, down 8.3% from Jun 2025, and net profit of ₹0.01 Cr, up 0.0% year on year. For the year to Mar 2026, sales were ₹0.87 Cr and net profit ₹0.38 Cr.
Company filings, consolidated accounts; latest reported quarter Jun 2026
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.05 | 0.28 | 0.21 | 0.10 | 0.18 | 0.11 | 0.11 | 0.12 | 0.21 | 0.19 | 0.31 | 0.11 |
| Expenses | 0.11 | 0.17 | 0.13 | 0.12 | 0.15 | 0.14 | 0.16 | 0.11 | 0.13 | 0.12 | 0.11 | 0.10 |
| Operating Profit | −0.05 | 0.14 | 0.11 | 0.00 | 0.06 | −0.02 | −0.04 | 0.04 | 0.11 | 0.10 | 0.23 | 0.04 |
| OPM % | −66.6% | 44.9% | 45.5% | 0.0% | 26.4% | −8.3% | −24.9% | 23.2% | 45.5% | 45.1% | 68.8% | 25.1% |
| Other Income | 0.18 | 0.02 | 0.09 | 0.07 | 0.00 | 0.19 | 0.21 | 0.01 | 0.00 | 0.00 | −0.02 | 0.00 |
| Interest | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.02 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before tax | 0.10 | 0.11 | 0.15 | 0.03 | 0.03 | 0.17 | 0.16 | 0.04 | 0.10 | 0.09 | 0.21 | 0.03 |
| Tax % | 0.0% | 0.0% | 135.7% | 0.0% | 0.0% | 0.0% | 13.3% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Exceptional items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | −0.01 | 0.00 |
| Net Profit | 0.07 | 0.09 | −0.04 | 0.01 | 0.01 | 0.14 | 0.12 | 0.01 | 0.08 | 0.07 | 0.19 | 0.01 |
| EPS (Rs) | 0.02 | 0.03 | −0.01 | 0.00 | 0.00 | 0.05 | 0.04 | 0.00 | 0.02 | 0.02 | 0.07 | 0.00 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1.40 | 1.44 | 0.81 | 0.74 | 0.70 | 0.58 | 0.77 | 0.65 | 0.72 | 0.51 | 0.87 | 0.82 |
| Expenses | 3.71 | 2.28 | 0.80 | 0.63 | 0.60 | 0.52 | 0.69 | 0.58 | 0.51 | 0.53 | 0.45 | 0.46 |
| Operating Profit | −2.30 | −0.83 | 0.04 | 0.14 | 0.13 | 0.09 | 0.11 | 0.10 | 0.24 | 0.00 | 0.45 | 0.48 |
| OPM % | −162.3% | −56.5% | 3.7% | 17.4% | 17.0% | 13.7% | 12.9% | 13.7% | 31.6% | 0.0% | 50.1% | 58.5% |
| Other Income | −0.04 | −1.38 | 0.27 | 0.21 | 0.11 | 0.14 | 0.13 | 0.14 | 0.28 | 0.47 | 0.02 | −0.02 |
| Interest | 0.29 | 0.37 | 0.35 | 0.19 | 0.14 | 0.16 | 0.15 | 0.15 | 0.15 | 0.11 | 0.04 | 0.00 |
| Depreciation | 0.25 | 0.21 | 0.09 | 0.06 | 0.04 | 0.02 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before tax | −2.89 | −2.80 | −0.16 | 0.09 | 0.07 | 0.04 | 0.07 | 0.09 | 0.35 | 0.35 | 0.41 | 0.43 |
| Tax % | 0.4% | 0.4% | 6.7% | 225.0% | 16.6% | 0.0% | 0.0% | 24.9% | 55.8% | 8.8% | 0.0% | — |
| Exceptional items | −0.19 | −1.56 | 0.02 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | −0.01 | −0.01 |
| Net Profit | −2.88 | −2.78 | −0.15 | −0.09 | 0.05 | 0.02 | 0.05 | 0.05 | 0.14 | 0.30 | 0.38 | 0.35 |
| EPS (Rs) | −1.08 | −1.05 | −0.05 | −0.03 | 0.01 | 0.00 | 0.01 | 0.01 | 0.05 | 0.11 | 0.14 | 0.11 |
| Dividend payout % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 2.64 | 2.64 | 2.64 | 2.64 | 2.64 | 2.64 | 2.64 | 2.65 | 2.65 | 2.64 | 2.64 | 2.64 |
| Reserves | 17.18 | 14.29 | 11.50 | 11.34 | 11.23 | 11.30 | 11.34 | 11.39 | 11.45 | 11.61 | 11.91 | −0.18 |
| Borrowings | 1.42 | 2.76 | 2.85 | 2.70 | 2.55 | 2.70 | 2.70 | 2.70 | 2.56 | 1.69 | 0.71 | 0.22 |
| Other Liabilities | 2.09 | 1.39 | 2.50 | 2.46 | 2.51 | 1.87 | 1.93 | 1.81 | 1.69 | 0.60 | 0.45 | 0.50 |
| Total Liabilities | 23.33 | 21.08 | 19.49 | 19.14 | 18.93 | 18.51 | 18.61 | 18.55 | 18.35 | 16.54 | 15.71 | 3.18 |
| Fixed Assets | 2.28 | 2.14 | 1.43 | 1.33 | 1.28 | 1.25 | 1.24 | 1.23 | 1.23 | 0.00 | 0.00 | 0.00 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 15.44 | 15.44 | 15.45 | 15.45 | 15.44 | 15.45 | 15.46 | 15.46 | 15.46 | 15.45 | 15.44 | 2.95 |
| Other Assets | 5.61 | 3.50 | 2.61 | 2.36 | 2.21 | 1.81 | 1.91 | 1.86 | 1.66 | 1.09 | 0.27 | 0.23 |
| Trade receivables | 2.20 | 0.58 | 0.22 | 0.16 | 0.09 | 0.08 | 0.17 | 0.00 | 0.00 | 0.02 | 0.00 | 0.00 |
| Cash & equivalents | 0.12 | 0.29 | 0.15 | 0.15 | 0.16 | 0.05 | 0.03 | 0.06 | 0.06 | 0.05 | 0.07 | 0.03 |
| Total Assets | 23.33 | 21.08 | 19.49 | 19.14 | 18.93 | 18.51 | 18.61 | 18.55 | 18.35 | 16.54 | 15.71 | 3.18 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | −0.33 | −0.95 | −0.19 | 0.13 | 0.23 | 0.50 | −0.03 | 0.21 | 0.13 | 0.83 | 1.16 | 0.46 |
| Cash from investing activity | 0.02 | −0.09 | 0.18 | 0.18 | 0.01 | 0.08 | 0.01 | 0.01 | 0.16 | 0.04 | 0.03 | 0.01 |
| Cash from financing activity | 0.18 | 1.21 | −0.26 | −0.31 | −0.24 | −0.56 | −0.01 | −0.17 | −0.29 | −0.88 | −1.16 | −0.49 |
| Net cash flow | −0.09 | 0.16 | −0.25 | 0.00 | 0.00 | 0.01 | −0.01 | 0.02 | 0.00 | 0.00 | 0.01 | −0.03 |
| Capex | 0.00 | 0.38 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Free cash flow | −0.32 | −1.25 | −0.03 | 0.18 | 0.23 | 0.50 | −0.03 | 0.22 | 0.12 | 0.83 | 1.15 | 0.46 |
| CFO / OP % | 5.0% | 34.1% | 15.0% | 500.0% | 192.1% | 417.1% | −61.9% | 220.0% | 133.1% | 139.1% | — | 109.0% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 233 | 148 | 53 | 67 | 39 | 36 | 99 | 0 | 0 | 5 | 0 | 0 |
| Cash conversion cycle | 234 | 149 | 54 | 68 | 40 | 37 | 100 | 0 | 0 | 6 | 0 | 0 |
| Working capital days | 78 | −358 | −472 | −851 | −950 | −901 | −978 | −1,105 | −814 | −636 | −689 | −225 |
| ROCE % | −5.7% | −11.6% | −4.6% | 1.1% | 1.7% | 1.3% | 1.2% | 1.3% | 1.5% | 3.1% | 2.9% | 5.2% |
For the Jun 2026 quarter, Usha Martin Education & Solutions reported sales of ₹0.11 Cr, down 8.3% year on year and net profit of ₹0.01 Cr, up 0.0% year on year. The operating margin was 25.1%.
Usha Martin Education & Solutions' sales for the year to Mar 2026 were ₹0.87 Cr; over the last twelve months they were ₹0.82 Cr.
Net profit for the year to Mar 2026 was ₹0.38 Cr, and ₹0.35 Cr over the last twelve months. Earnings per share over the same trailing period were ₹0.11.
Usha Martin Education & Solutions reported borrowings of ₹0.22 Cr at Mar 2026, against cash and equivalents of ₹0.03 Cr.
Cash from operations was ₹0.46 Cr in the year to Mar 2026; after capital spending, free cash flow was ₹0.46 Cr.