UMIYA BUILDCON (UMIYA-MRO)₹90.03−0.38%Telecom - Equipment & Accessories
In the Sep 2026 quarter (consolidated), UMIYA BUILDCON reported sales of ₹18.86 Cr, down 21.4% from Sep 2025, and net profit of ₹1.85 Cr, down 78.8% year on year. For the year to Mar 2026, sales were ₹72.60 Cr and net profit ₹42.10 Cr.
Company filings, consolidated accounts; latest reported quarter Sep 2026
| Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 13.02 | 8.60 | 10.83 | 12.92 | 12.19 | 12.86 | 12.88 | 24.00 | 14.79 | 20.95 | 16.38 | 18.86 |
| Expenses | 6.32 | 8.68 | 6.11 | 7.46 | 6.65 | 9.48 | 8.87 | 9.25 | 9.55 | 15.72 | 11.76 | 13.15 |
| Operating Profit | 6.63 | −0.12 | 4.66 | 5.38 | 5.46 | 3.30 | 3.94 | 14.62 | 5.18 | 5.14 | 4.55 | 5.62 |
| OPM % | 51.2% | −1.5% | 43.2% | 41.9% | 45.1% | 25.8% | 30.7% | 61.2% | 35.1% | 24.6% | 27.9% | 29.9% |
| Other Income | 5.58 | 1.35 | 0.38 | 0.65 | 0.89 | 0.89 | 38.31 | 1.39 | 0.51 | 0.35 | 0.27 | 0.26 |
| Interest | 2.35 | 2.80 | 2.65 | 2.83 | 2.88 | 2.78 | 2.74 | 2.70 | 2.91 | 2.71 | 2.70 | 3.02 |
| Depreciation | 0.57 | 0.67 | 0.76 | 0.76 | 0.76 | 0.78 | 0.83 | 0.83 | 0.86 | 0.89 | 0.88 | 1.46 |
| Profit before tax | 9.26 | −2.25 | 1.62 | 2.44 | 2.71 | 0.62 | 38.40 | 12.46 | 1.91 | 1.88 | 1.23 | 1.39 |
| Tax % | −4.7% | −0.4% | 8.0% | 20.9% | 23.6% | 47.6% | 18.5% | 30.0% | 30.3% | 66.7% | 80.7% | −32.9% |
| Exceptional items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 30.10 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Profit | 9.71 | −2.25 | 1.48 | 1.94 | 2.06 | 0.32 | 31.38 | 8.73 | 1.34 | 0.62 | 0.23 | 1.85 |
| EPS (Rs) | 5.18 | −1.20 | 0.79 | 1.03 | 1.10 | 0.17 | 16.77 | 3.55 | 0.78 | 0.29 | 0.12 | 0.99 |
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|
| Sales | 123 | 33.50 | 35.18 | 48.82 | 72.60 | 70.98 |
| Expenses | 33.87 | 29.58 | 27.42 | 29.20 | 42.69 | 50.18 |
| Operating Profit | 88.41 | 3.75 | 7.56 | 19.31 | 29.60 | 20.49 |
| OPM % | 72.3% | 11.2% | 21.6% | 39.8% | 40.9% | 28.9% |
| Other Income | 1.03 | 1.39 | 7.43 | 2.54 | 40.19 | 1.39 |
| Interest | 6.36 | 7.53 | 9.30 | 11.42 | 11.39 | 11.34 |
| Depreciation | 2.53 | 2.59 | 2.44 | 3.09 | 3.44 | 4.09 |
| Profit before tax | 80.55 | −4.94 | 3.26 | 7.39 | 54.68 | 6.41 |
| Tax % | 2.7% | −24.1% | −1.2% | 21.3% | 23.2% | — |
| Exceptional items | 0.00 | 0.00 | 0.00 | 0.00 | 46.20 | 0.00 |
| Net Profit | 78.53 | −3.75 | 3.31 | 5.83 | 42.10 | 4.04 |
| EPS (Rs) | 41.95 | −2.00 | 1.77 | 3.12 | 21.40 | 2.18 |
| Dividend payout % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|
| Equity Capital | 9.33 | 9.34 | 9.33 | 9.32 | 9.32 |
| Reserves | 60.25 | 56.51 | 59.80 | 65.49 | 105 |
| Borrowings | 71.43 | 80.19 | 117 | 129 | 127 |
| Other Liabilities | 22.24 | 18.46 | 17.63 | 44.04 | 24.45 |
| Total Liabilities | 163 | 165 | 203 | 248 | 266 |
| Fixed Assets | 115 | 118 | 122 | 121 | 116 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 5.04 |
| Other Assets | 48.20 | 46.96 | 81.57 | 126 | 145 |
| Inventories | 9.02 | 5.01 | 6.02 | 17.05 | 103 |
| Trade receivables | 16.05 | 15.06 | 12.04 | 15.04 | 24.07 |
| Cash & equivalents | 0.99 | 0.00 | 34.96 | 12.99 | 1.99 |
| Total Assets | 163 | 165 | 203 | 248 | 266 |
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|
| Cash from operating activity | 93.01 | 10.26 | 10.01 | −16.95 | 0.12 |
| Cash from investing activity | −96.52 | −11.75 | −37.99 | 17.79 | 21.29 |
| Cash from financing activity | 3.29 | 1.68 | 27.79 | −0.72 | −21.31 |
| Net cash flow | −0.59 | 0.15 | −0.15 | 0.17 | 0.03 |
| Capex | 0.09 | 0.10 | 6.74 | 0.80 | 5.89 |
| Free cash flow | 92.72 | 13.59 | 3.23 | 2.81 | 14.23 |
| CFO / OP % | 105.0% | 498.0% | 148.0% | −86.0% | 5.0% |
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|
| Debtor days | 47 | 165 | 128 | 110 | 120 |
| Inventory days | 141 | 113 | 168 | 400 | 1,556 |
| Days payable | 39 | 30 | 60 | 20 | 27 |
| Cash conversion cycle | 149 | 249 | 237 | 490 | 1,649 |
| Working capital days | −79 | 148 | 122 | 72 | 500 |
| ROCE % | — | 1.8% | 7.7% | 9.6% | 12.8% |
For the Sep 2026 quarter, UMIYA BUILDCON reported sales of ₹18.86 Cr, down 21.4% year on year and net profit of ₹1.85 Cr, down 78.8% year on year. The operating margin was 29.9%.
UMIYA BUILDCON's sales for the year to Mar 2026 were ₹72.60 Cr; over the last twelve months they were ₹70.98 Cr.
Net profit for the year to Mar 2026 was ₹42.10 Cr, and ₹4.04 Cr over the last twelve months. Earnings per share over the same trailing period were ₹2.18.
UMIYA BUILDCON reported borrowings of ₹127 Cr at Mar 2026, against cash and equivalents of ₹1.99 Cr.
Cash from operations was ₹0.12 Cr in the year to Mar 2026; after capital spending, free cash flow was ₹14.23 Cr.