United Spirits (UNITDSPR)₹1,432+1.44%Breweries & Distilleries
In the Sep 2026 quarter (consolidated), United Spirits reported sales of ₹3,265 Cr, up 2.9% from Sep 2025, and net profit of ₹428 Cr, down 7.7% year on year. For the year to Mar 2026, sales were ₹12,468 Cr and net profit ₹1,837 Cr.
Company filings, consolidated accounts; latest reported quarter Sep 2026
| Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 3,002 | 2,782 | 2,759 | 2,842 | 3,433 | 2,945 | 3,019 | 3,174 | 3,690 | 3,054 | 2,706 | 3,265 |
| Expenses | 2,511 | 2,447 | 2,047 | 2,341 | 2,864 | 2,434 | 2,379 | 2,505 | 3,074 | 2,459 | 2,277 | 2,621 |
| Operating Profit | 485 | 334 | 711 | 499 | 565 | 508 | 637 | 665 | 614 | 592 | 429 | 641 |
| OPM % | 16.0% | 12.0% | 26.0% | 18.0% | 16.0% | 17.0% | 21.0% | 21.0% | 17.0% | 19.0% | 16.0% | 20.0% |
| Other Income | 51.93 | 79.93 | 34.98 | 53.95 | 6.99 | 136 | 57.94 | 43.99 | 27.97 | 226 | 218 | 43.99 |
| Interest | 15.97 | 28.98 | 21.96 | 24.96 | 19.96 | 21.98 | 48.92 | 20.98 | 18.97 | 68.91 | 29.94 | 23.98 |
| Depreciation | 63.14 | 73.22 | 72.18 | 69.15 | 72.16 | 70.22 | 76.18 | 65.20 | 80.15 | 76.22 | 72.12 | 76.24 |
| Profit before tax | 458 | 311 | 652 | 459 | 480 | 552 | 570 | 623 | 542 | 673 | 544 | 585 |
| Tax % | 24.0% | 23.0% | 26.0% | 26.1% | 30.0% | 24.1% | 27.0% | 26.1% | 23.1% | 20.0% | 15.0% | 27.1% |
| Exceptional items | 0.00 | −20.01 | 0.00 | 0.00 | −44.98 | −36.99 | −9.99 | −25.01 | −13.99 | −56.98 | 124 | −18.01 |
| Net Profit | 350 | 241 | 485 | 341 | 335 | 421 | 417 | 463 | 418 | 539 | 463 | 428 |
| EPS (Rs) | 4.82 | 3.32 | 6.68 | 4.70 | 4.62 | 5.80 | 5.74 | 6.39 | 5.76 | 7.42 | 6.38 | 5.89 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 8,492 | 8,820 | 8,591 | 9,333 | 9,317 | 8,128 | 9,709 | 10,615 | 11,317 | 12,066 | 12,468 | 12,716 |
| Expenses | 8,152 | 7,811 | 7,370 | 7,942 | 7,738 | 7,068 | 8,111 | 9,181 | 9,314 | 9,821 | 10,179 | 10,430 |
| Operating Profit | 333 | 990 | 1,209 | 1,394 | 1,570 | 1,051 | 1,593 | 1,416 | 1,999 | 2,233 | 2,277 | 2,275 |
| OPM % | 3.9% | 11.0% | 14.0% | 15.0% | 17.0% | 13.0% | 16.0% | 13.0% | 18.0% | 19.0% | 18.0% | 17.9% |
| Other Income | 648 | −265 | 172 | 69.95 | 86.91 | −24.99 | −117 | 249 | 208 | 271 | 516 | 516 |
| Interest | 456 | 374 | 278 | 237 | 212 | 188 | 87.95 | 104 | 75.95 | 88.94 | 158 | 142 |
| Depreciation | 157 | 189 | 192 | 216 | 286 | 300 | 305 | 284 | 276 | 284 | 290 | 305 |
| Profit before tax | 366 | 163 | 910 | 1,010 | 1,159 | 539 | 1,085 | 1,277 | 1,853 | 2,133 | 2,343 | 2,344 |
| Tax % | 61.1% | 43.1% | 28.0% | 32.0% | 47.1% | 33.0% | 25.0% | 12.0% | 24.0% | 26.1% | 22.0% | — |
| Exceptional items | −8.01 | −198 | 81.01 | 20.99 | 42.99 | −32.03 | −110 | 166 | 32.01 | 78.99 | 9.99 | 35.00 |
| Net Profit | 143 | 92.87 | 652 | 684 | 620 | 362 | 811 | 1,125 | 1,408 | 1,581 | 1,837 | 1,847 |
| EPS (Rs) | 1.91 | 1.39 | 8.73 | 9.65 | 9.08 | 5.29 | 11.41 | 15.65 | 19.38 | 21.79 | 25.31 | 25.45 |
| Dividend payout % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 46.1% | 55.1% | 67.1% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 145 | 145 | 145 | 145 | 145 | 145 | 145 | 145 | 145 | 145 | 145 | 145 |
| Reserves | 514 | 1,489 | 1,640 | 2,274 | 2,944 | 3,583 | 3,972 | 4,807 | 5,856 | 6,980 | 7,957 | 8,808 |
| Borrowings | 4,993 | 4,249 | 4,146 | 3,422 | 2,884 | 2,571 | 1,037 | 605 | 183 | 265 | 481 | 413 |
| Other Liabilities | 2,231 | 2,443 | 2,957 | 3,076 | 3,129 | 2,543 | 3,352 | 3,292 | 3,526 | 3,773 | 4,580 | 5,061 |
| Total Liabilities | 7,884 | 8,327 | 8,888 | 8,916 | 9,102 | 8,841 | 8,507 | 8,850 | 9,710 | 11,163 | 13,162 | 14,427 |
| Fixed Assets | 1,923 | 1,888 | 1,919 | 1,793 | 1,841 | 1,956 | 1,895 | 1,855 | 1,534 | 1,561 | 1,714 | 1,405 |
| CWIP | 114 | 282 | 199 | 102 | 118 | 121 | 97.12 | 95.98 | 83.05 | 37.01 | 72.05 | 77.09 |
| Investments | 215 | 76.89 | 0.00 | 0.00 | 24.94 | 21.97 | 0.00 | 222 | 286 | 644 | 921 | 1,168 |
| Other Assets | 5,630 | 6,081 | 6,770 | 7,022 | 7,117 | 6,742 | 6,516 | 6,677 | 7,807 | 8,921 | 10,455 | 11,776 |
| Inventories | 1,757 | 1,952 | 1,926 | 1,920 | 1,932 | 1,928 | 2,049 | 2,155 | 2,228 | 2,062 | 2,305 | 2,666 |
| Trade receivables | 1,755 | 2,307 | 2,954 | 2,712 | 2,545 | 2,287 | 2,190 | 2,375 | 2,437 | 3,058 | 3,415 | 3,616 |
| Cash & equivalents | 362 | 136 | 86.75 | 255 | 282 | 73.75 | 83.65 | 59.80 | 881 | 1,264 | 2,021 | 1,971 |
| Total Assets | 7,884 | 8,327 | 8,888 | 8,916 | 9,102 | 8,841 | 8,507 | 8,850 | 9,710 | 11,163 | 13,162 | 14,427 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | −195 | 282 | 645 | 922 | 945 | 781 | 1,812 | 975 | 613 | 1,116 | 1,942 | 1,455 |
| Cash from investing activity | 3,839 | 730 | −226 | 104 | −65.71 | −193 | −98.56 | −312 | −54.83 | 225 | −1,110 | −476 |
| Cash from financing activity | −3,997 | −1,154 | −474 | −965 | −807 | −739 | −1,705 | −687 | −499 | −406 | −556 | −1,449 |
| Net cash flow | −344 | −139 | −56.14 | 63.12 | 74.20 | −150 | 12.04 | −23.06 | 60.12 | 939 | 277 | −470 |
| Capex | 164 | 260 | 311 | 184 | 173 | 212 | 174 | 134 | 137 | 97.89 | 162 | 181 |
| Free cash flow | −259 | 50.01 | 389 | 896 | 871 | 583 | 1,679 | 882 | 505 | 1,038 | 1,787 | 1,531 |
| CFO / OP % | 15.1% | 142.1% | 85.1% | 111.1% | 128.1% | 87.1% | 183.1% | 90.1% | 62.0% | 73.1% | 94.1% | 79.0% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 69 | 99 | 122 | 115 | 99 | 89 | 98 | 89 | 84 | 99 | 103 | 106 |
| Inventory days | 124 | 151 | 227 | 264 | 236 | 200 | 255 | 230 | 194 | 187 | 198 | 217 |
| Days payable | 57 | 79 | 145 | 196 | 172 | 125 | 177 | 169 | 155 | 177 | 192 | 194 |
| Cash conversion cycle | 136 | 171 | 205 | 183 | 163 | 165 | 177 | 150 | 122 | 108 | 109 | 129 |
| Working capital days | −62 | −31 | −23 | −13 | −9 | −9 | 16 | 38 | 50 | 51 | 47 | 55 |
| ROCE % | −3.0% | 15.0% | 15.0% | 18.0% | 20.0% | 21.0% | 14.0% | 25.0% | 20.0% | 28.0% | 26.0% | 26.0% |
For the Sep 2026 quarter, United Spirits reported sales of ₹3,265 Cr, up 2.9% year on year and net profit of ₹428 Cr, down 7.7% year on year. The operating margin was 20.0%.
United Spirits' sales for the year to Mar 2026 were ₹12,468 Cr; over the last twelve months they were ₹12,716 Cr.
Net profit for the year to Mar 2026 was ₹1,837 Cr, and ₹1,847 Cr over the last twelve months. Earnings per share over the same trailing period were ₹25.45.
United Spirits reported borrowings of ₹413 Cr at Mar 2026, against cash and equivalents of ₹1,971 Cr.
Cash from operations was ₹1,455 Cr in the year to Mar 2026; after capital spending, free cash flow was ₹1,531 Cr.