Unitech (UNITECH)₹3.95+0.51%Residential, Commercial Projects
In the Jun 2026 quarter (consolidated), Unitech reported sales of ₹106 Cr, up 1.0% from Jun 2025, and net profit of −₹702 Cr. For the year to Mar 2026, sales were ₹511 Cr and net profit −₹3,015 Cr.
Company filings, consolidated accounts; latest reported quarter Jun 2026
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 75.87 | 60.93 | 256 | 73.84 | 72.92 | 73.85 | 101 | 105 | 136 | 141 | 130 | 106 |
| Expenses | 82.67 | 67.76 | 1,018 | 754 | 313 | 353 | −672 | 115 | 133 | 378 | −109 | 99.66 |
| Operating Profit | −7.01 | −7.01 | −767 | −683 | −241 | −280 | 775 | −10.01 | 3.01 | −239 | 240 | 6.01 |
| OPM % | −9.0% | −12.0% | −300.0% | −918.0% | −331.0% | −380.0% | 768.0% | −9.0% | 2.3% | −169.0% | 184.0% | 6.0% |
| Other Income | 4.99 | 9.98 | 16.95 | 9.97 | 6.98 | 30.94 | 27.95 | 11.97 | 14.96 | −305 | 14.96 | 14.97 |
| Interest | 746 | 791 | 838 | 536 | 534 | 470 | 1,140 | 743 | 758 | 430 | 822 | 725 |
| Depreciation | 1.99 | 1.99 | 0.99 | 1.99 | 1.99 | 1.99 | −0.99 | 0.99 | 0.99 | 0.99 | 0.99 | 0.99 |
| Profit before tax | −746 | −787 | −1,584 | −1,206 | −767 | −719 | −334 | −737 | −739 | −973 | −567 | −701 |
| Tax % | 0.0% | 0.0% | −1.0% | 0.0% | 0.0% | 0.0% | 46.1% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Exceptional items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | −317 | 0.00 | 0.00 |
| Net Profit | −743 | −787 | −1,569 | −1,204 | −765 | −715 | −489 | −738 | −738 | −973 | −565 | −702 |
| EPS (Rs) | −2.41 | −2.55 | −5.53 | −4.12 | −2.42 | −2.22 | −1.19 | −2.27 | −2.20 | −3.26 | −1.70 | −2.19 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,848 | 1,729 | 1,907 | 1,335 | 1,714 | 548 | 532 | 405 | 476 | 321 | 511 | 512 |
| Expenses | 2,552 | 1,963 | 1,950 | 1,528 | 2,174 | 632 | 559 | 431 | 1,236 | 732 | 516 | 502 |
| Operating Profit | −710 | −241 | −46.06 | −197 | −466 | −87.08 | −27.03 | −27.03 | −765 | −412 | −6.01 | 10.10 |
| OPM % | −38.0% | −14.0% | −2.4% | −15.0% | −27.0% | −16.0% | −5.0% | −7.0% | −160.0% | −128.0% | −1.1% | 2.0% |
| Other Income | 111 | 37.89 | −936 | −39.94 | −293 | −316 | 63.82 | 85.74 | 37.89 | 74.86 | −262 | −261 |
| Interest | 329 | 313 | 329 | 593 | 767 | 900 | 1,015 | 3,175 | 3,101 | 2,695 | 2,752 | 2,735 |
| Depreciation | 16.95 | 11.96 | 8.97 | 5.98 | 6.98 | 6.98 | 5.98 | 5.98 | 5.99 | 3.99 | 3.99 | 3.96 |
| Profit before tax | −943 | −527 | −1,318 | −833 | −1,529 | −1,306 | −980 | −3,109 | −3,819 | −3,027 | −3,016 | −2,980 |
| Tax % | −7.0% | −16.9% | −1.0% | −5.0% | 3.0% | 19.1% | 1.0% | 0.0% | 0.0% | 5.0% | 0.0% | — |
| Exceptional items | −162 | −116 | −974 | −71.94 | −332 | −265 | 0.00 | 0.00 | 0.00 | 0.00 | −318 | −317 |
| Net Profit | −879 | −426 | −1,305 | −793 | −1,581 | −1,605 | −1,025 | −3,098 | −3,799 | −3,175 | −3,015 | −2,979 |
| EPS (Rs) | −3.45 | −1.55 | −4.84 | −3.03 | −5.99 | −6.11 | −3.88 | −10.68 | −12.74 | −9.94 | −9.41 | −9.35 |
| Dividend payout % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 523 | 523 | 523 | 523 | 523 | 523 | 523 | 523 | 523 | 523 | 523 | 523 |
| Reserves | 10,458 | 8,706 | 8,718 | 6,713 | 5,739 | 4,103 | 2,520 | 1,485 | −1,384 | −4,734 | −7,362 | −9,923 |
| Borrowings | 4,724 | 2,891 | 2,912 | 3,618 | 3,562 | 3,862 | 6,943 | 7,002 | 7,175 | 7,242 | 7,326 | 7,528 |
| Other Liabilities | 12,232 | 14,880 | 16,122 | 15,861 | 17,393 | 17,485 | 15,971 | 17,808 | 20,661 | 23,593 | 26,053 | 27,337 |
| Total Liabilities | 27,938 | 27,001 | 28,274 | 26,714 | 27,216 | 25,974 | 25,958 | 26,817 | 26,976 | 26,624 | 26,540 | 25,465 |
| Fixed Assets | 3,473 | 2,156 | 2,119 | 1,006 | 829 | 489 | 465 | 464 | 463 | 460 | 459 | 459 |
| CWIP | 1,165 | 233 | 240 | 184 | 185 | 193 | 180 | 187 | 192 | 197 | 201 | 203 |
| Investments | 1,346 | 2,185 | 2,223 | 2,014 | 2,000 | 2,044 | 1,982 | 1,972 | 2,036 | 2,041 | 2,062 | 2,142 |
| Other Assets | 21,954 | 22,428 | 23,693 | 23,509 | 24,203 | 23,247 | 23,330 | 24,195 | 24,286 | 23,926 | 23,817 | 22,661 |
| Inventories | 3,813 | 3,650 | 3,373 | 2,998 | 2,973 | 2,850 | 2,849 | 2,850 | 2,788 | 2,819 | 2,820 | 2,821 |
| Trade receivables | 1,540 | 1,523 | 1,602 | 1,118 | 1,074 | 662 | 698 | 724 | 707 | 681 | 601 | 614 |
| Cash & equivalents | 226 | 193 | 120 | 50.93 | 120 | 89.79 | 169 | 445 | 393 | 431 | 589 | 318 |
| Total Assets | 27,938 | 27,001 | 28,274 | 26,714 | 27,216 | 25,974 | 25,958 | 26,817 | 26,976 | 26,624 | 26,540 | 25,465 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 91.94 | −238 | −34.98 | −268 | −41.96 | −129 | −33.98 | −13.98 | 251 | 14.98 | −72.94 | −116 |
| Cash from investing activity | 72.13 | 664 | 131 | 198 | 84.07 | −22.03 | 68.02 | 58.03 | 4.01 | 13.01 | 74.08 | 14.01 |
| Cash from financing activity | −197 | −452 | −113 | 15.96 | −19.96 | 167 | −53.95 | −31.95 | −24.94 | −9.99 | −5.99 | 0.00 |
| Net cash flow | −32.91 | −26.92 | −16.96 | −52.83 | 21.92 | 15.96 | −19.94 | 12.96 | 229 | 17.94 | −4.98 | −102 |
| Capex | 15.12 | 16.56 | 6.28 | 15.03 | 0.00 | 8.79 | 6.27 | 5.32 | 3.70 | 2.13 | 4.02 | 4.78 |
| Free cash flow | 129 | 609 | −25.04 | −174 | 76.11 | −138 | −36.09 | −19.05 | 248 | 13.02 | −76.11 | −121 |
| CFO / OP % | 15.0% | 34.0% | 15.0% | 557.1% | −20.0% | 52.0% | 8.0% | 13.1% | −999.0% | −3.0% | 68.0% | 1,830.1% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 164 | 301 | 338 | 214 | 294 | 141 | 465 | 496 | 637 | 521 | 682 | 438 |
| Inventory days | 5,038 | 9,869 | 2,870 | 3,030 | 4,744 | 5,939 | 5,728 | 5,306 | — | — | — | 3,911 |
| Days payable | 1,873 | 4,135 | 1,055 | 965 | 1,655 | 2,390 | 2,152 | 1,985 | — | — | — | 1,609 |
| Cash conversion cycle | 3,331 | 6,036 | 2,153 | 2,279 | 3,383 | 3,691 | 4,041 | 3,818 | 637 | 521 | 682 | 2,741 |
| Working capital days | 770 | 1,245 | 1,335 | 1,050 | 1,181 | 506 | −4 | −774 | −3,877 | −6,256 | −12,408 | −9,915 |
| ROCE % | 7.0% | −4.0% | −2.0% | 0.0% | −2.0% | −5.0% | −1.0% | 0.0% | 1.0% | −17.9% | −48.0% | — |
For the Jun 2026 quarter, Unitech reported sales of ₹106 Cr, up 1.0% year on year and net profit of −₹702 Cr. The operating margin was 6.0%.
Unitech's sales for the year to Mar 2026 were ₹511 Cr; over the last twelve months they were ₹512 Cr.
Net profit for the year to Mar 2026 was −₹3,015 Cr, and −₹2,979 Cr over the last twelve months. Earnings per share over the same trailing period were ₹−9.35.
Unitech reported borrowings of ₹7,528 Cr at Mar 2026, against cash and equivalents of ₹318 Cr.
Cash from operations was −₹116 Cr in the year to Mar 2026; after capital spending, free cash flow was −₹121 Cr.