Loading…
Universus Photo Imagings (UNIVPHOTO)₹470.50−1.98%Consumer Electronics
In the Jun 2026 quarter (consolidated), Universus Photo Imagings reported sales of ₹4.99 Cr, up 0.0% from Jun 2025, and net profit of ₹44.85 Cr. For the year to Mar 2026, sales were ₹18.96 Cr and net profit −₹79.71 Cr.
Company filings, consolidated accounts; latest reported quarter Jun 2026
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 7.98 | 6.99 | 9.98 | 8.99 | 5.99 | 4.99 | 3.99 | 4.99 | 4.99 | 3.99 | 4.99 | 4.99 |
| Expenses | 60.12 | 89.19 | 58.15 | 26.07 | 7.02 | 99.26 | 34.06 | 31.06 | 38.11 | 31.07 | 19.05 | 5.02 |
| Operating Profit | −53.11 | −81.17 | −48.13 | −17.04 | −1.01 | −94.26 | −29.07 | −26.07 | −32.07 | −27.07 | −14.03 | 1.01 |
| OPM % | −670.0% | −1,108.0% | −503.0% | −187.0% | −10.0% | −1,958.0% | −658.0% | −533.0% | −604.0% | −698.0% | −302.0% | 15.0% |
| Other Income | 6.03 | 16.06 | 6.02 | 7.03 | 215 | 5.02 | 11.05 | 11.04 | 4.01 | 4.01 | 1.01 | 46.21 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before tax | −46.82 | −64.79 | −42.84 | −9.97 | 213 | −88.63 | −18.94 | −14.94 | −27.91 | −22.91 | −12.95 | 46.85 |
| Tax % | 4.0% | 6.0% | 2.0% | 19.0% | 2.0% | 0.0% | 12.0% | 10.0% | −7.0% | 6.0% | 2.0% | 3.0% |
| Net Profit | −47.83 | −68.79 | −42.83 | −11.96 | 208 | −88.64 | −20.92 | −16.94 | −25.88 | −23.93 | −12.95 | 44.85 |
| EPS (Rs) | −43.97 | −63.40 | −39.68 | −10.92 | 190.89 | −81.18 | −19.21 | −15.54 | −23.71 | −21.81 | −11.92 | 41.39 |
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|
| Sales | 61.95 | 46.96 | 55.94 | 42.91 | 31.93 | 24.98 | 18.96 | 18.96 |
| Expenses | 53.09 | 39.09 | 46.13 | 116 | 258 | 26.05 | 118 | 93.25 |
| Operating Profit | 10.02 | 8.01 | 11.02 | −73.19 | −226 | −2.01 | −99.19 | −72.16 |
| OPM % | 15.0% | 17.0% | 19.0% | −169.0% | −692.0% | −7.0% | −530.0% | −380.6% |
| Other Income | 39.13 | 31.10 | 590 | 34.11 | 38.14 | 98.47 | 21.08 | 55.24 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 1.01 | 1.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before tax | 47.81 | 38.86 | 595 | −39.84 | −186 | 95.71 | −78.70 | −16.92 |
| Tax % | 9.0% | 12.0% | 14.0% | 13.0% | 5.0% | 9.0% | 2.0% | — |
| Exceptional items | 1.01 | 0.00 | 10.03 | 33.12 | 6.02 | 12.03 | 0.00 | — |
| Net Profit | 43.81 | 33.85 | 512 | −43.85 | −195 | 86.67 | −79.71 | −17.91 |
| EPS (Rs) | 40.05 | 31.24 | 469.33 | −40.58 | −179.19 | 79.44 | −72.91 | −16.05 |
| Dividend payout % | 0.0% | 0.0% | 0.0% | −24.9% | 0.0% | 0.0% | 0.0% | — |
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| Equity Capital | 0.05 | 10.99 | 11.00 | 10.96 | 10.98 | 10.96 | 10.99 | 11.00 |
| Reserves | 0.00 | 1,203 | 1,099 | 1,062 | 1,038 | 854 | 865 | 802 |
| Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Liabilities | 0.00 | 13.06 | 13.06 | 17.09 | 10.05 | 16.08 | 18.09 | 14.06 |
| Total Liabilities | 0.00 | 1,226 | 1,123 | 1,090 | 1,059 | 881 | 894 | 827 |
| Fixed Assets | 0.00 | 9.96 | 8.97 | 4.98 | 3.99 | 3.99 | 3.98 | 3.99 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.00 | 1,175 | 1,103 | 887 | 853 | 676 | 880 | 819 |
| Other Assets | 0.00 | 40.83 | 9.96 | 198 | 202 | 199 | 9.97 | 3.98 |
| Inventories | 0.00 | 7.70 | 5.72 | 14.40 | 12.09 | 6.72 | 5.73 | 1.90 |
| Trade receivables | 0.00 | 2.53 | 1.54 | 2.62 | 1.53 | 2.12 | 1.21 | 0.36 |
| Cash & equivalents | 0.00 | 27.26 | 0.47 | 0.30 | 0.14 | 1.40 | 0.14 | 0.14 |
| Total Assets | 0.00 | 1,226 | 1,123 | 1,090 | 1,059 | 881 | 894 | 827 |
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| Cash from operating activity | 1,189 | 56.16 | −60.16 | −8.03 | 4.01 | 186 | 2.01 |
| Cash from investing activity | −1,170 | −82.10 | 59.14 | 19.04 | −3.01 | −186 | −2.01 |
| Cash from financing activity | 11.04 | 0.00 | 0.00 | −11.04 | 0.00 | 0.00 | 0.00 |
| Net cash flow | 26.89 | −26.88 | 0.00 | 0.00 | 0.99 | −0.99 | 0.00 |
| Capex | 10.53 | 0.15 | 0.04 | 0.03 | 0.02 | 0.02 | 0.00 |
| Free cash flow | 1,174 | 55.96 | −51.01 | −8.01 | 3.99 | 185 | 1.99 |
| CFO / OP % | 12,330.1% | 733.1% | 165.1% | −3.0% | −3.0% | −10,883.0% | −7.0% |
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| Debtor days | 15 | 12 | 17 | 13 | 24 | 18 | 7 |
| Inventory days | 65 | 64 | 137 | 150 | 107 | 121 | 55 |
| Days payable | 16 | 15 | 12 | 11 | 7 | 12 | 11 |
| Cash conversion cycle | 63 | 60 | 141 | 151 | 122 | 126 | 50 |
| Working capital days | 59 | 56 | 1,235 | 1,688 | 2,216 | 109 | 5,350 |
| ROCE % | 8.0% | 3.0% | 54.0% | −7.0% | −20.1% | 10.0% | −9.0% |
For the Jun 2026 quarter, Universus Photo Imagings reported sales of ₹4.99 Cr, up 0.0% year on year and net profit of ₹44.85 Cr. The operating margin was 15.0%.
Universus Photo Imagings' sales for the year to Mar 2026 were ₹18.96 Cr; over the last twelve months they were ₹18.96 Cr.
Net profit for the year to Mar 2026 was −₹79.71 Cr, and −₹17.91 Cr over the last twelve months. Earnings per share over the same trailing period were ₹−16.05.
Universus Photo Imagings reported borrowings of ₹0 Cr at Mar 2026, against cash and equivalents of ₹0.14 Cr.
Cash from operations was ₹2.01 Cr in the year to Mar 2026; after capital spending, free cash flow was ₹1.99 Cr.