U P Hotels (UPHOT)₹1,465−2.33%Hotels & Resorts
In the Jun 2026 quarter (standalone), U P Hotels reported sales of ₹29.87 Cr, up 3.8% from Jun 2025, and net profit of ₹2.69 Cr, down 17.2% year on year. For the year to Mar 2026, sales were ₹162 Cr and net profit ₹31.87 Cr.
Company filings, standalone accounts; latest reported quarter Jun 2026
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 24.47 | 46.79 | 47.98 | 21.21 | 27.18 | 55.11 | 49.06 | 28.78 | 25.29 | 56.66 | 50.67 | 29.87 |
| Expenses | 22.79 | 28.21 | 30.05 | 21.14 | 24.85 | 31.23 | 33.24 | 23.71 | 27.25 | 35.08 | 32.84 | 26.52 |
| Operating Profit | 1.67 | 18.60 | 17.92 | 0.05 | 2.33 | 23.88 | 15.82 | 5.09 | −1.97 | 21.58 | 17.82 | 3.35 |
| OPM % | 6.9% | 39.8% | 37.4% | 0.3% | 8.6% | 43.4% | 32.2% | 17.7% | −7.8% | 38.2% | 35.2% | 11.3% |
| Other Income | 1.16 | 1.25 | 1.82 | 1.09 | 1.20 | 1.41 | 2.60 | 1.52 | 1.57 | 1.97 | 1.84 | 2.02 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 1.90 | 2.12 | 1.97 | 2.09 | 1.92 | 2.52 | 2.10 | 2.23 | 2.21 | 1.37 | 0.36 | 1.75 |
| Profit before tax | 0.90 | 17.68 | 17.73 | −0.96 | 1.58 | 22.73 | 16.28 | 4.35 | −2.64 | 22.13 | 19.26 | 3.60 |
| Tax % | 25.3% | 24.3% | 25.8% | −24.7% | 25.2% | 25.2% | 25.1% | 25.2% | −25.3% | 25.2% | 25.7% | 25.2% |
| Net Profit | 0.67 | 13.38 | 13.15 | −0.71 | 1.17 | 16.98 | 12.18 | 3.25 | −1.98 | 16.54 | 14.31 | 2.69 |
| EPS (Rs) | 1.25 | 24.79 | 24.36 | −1.32 | 2.18 | 31.48 | 22.60 | 6.03 | −3.68 | 30.64 | 26.52 | 4.99 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 86.83 | 87.76 | 93.73 | 105 | 97.76 | 32.92 | 71.86 | 131 | 147 | 153 | 162 | 162 |
| Expenses | 73.88 | 76.78 | 85.82 | 93.82 | 91.79 | 38.88 | 58.90 | 94.75 | 101 | 111 | 119 | 122 |
| Operating Profit | 12.98 | 10.99 | 7.98 | 11.98 | 4.99 | −6.99 | 12.98 | 35.96 | 44.89 | 41.93 | 42.90 | 40.78 |
| OPM % | 15.0% | 12.1% | 8.0% | 11.0% | 6.0% | −20.0% | 17.0% | 27.0% | 31.1% | 28.0% | 26.1% | 25.1% |
| Other Income | 2.01 | 2.01 | 4.01 | 5.01 | 5.01 | 3.01 | 3.01 | 4.01 | 5.01 | 6.02 | 7.02 | 7.40 |
| Interest | 0.99 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 6.99 | 6.99 | 6.99 | 6.99 | 6.99 | 5.99 | 5.99 | 6.99 | 7.99 | 8.99 | 5.99 | 5.69 |
| Profit before tax | 6.98 | 6.98 | 4.99 | 8.98 | 3.99 | −10.97 | 8.98 | 31.90 | 41.87 | 39.91 | 42.86 | 42.35 |
| Tax % | 46.1% | 43.0% | 43.0% | 28.0% | −1.0% | −28.0% | 24.0% | 27.0% | 25.1% | 25.0% | 25.0% | — |
| Exceptional items | −0.11 | −0.29 | −0.01 | −0.03 | 0.08 | 0.19 | 0.04 | −0.03 | 0.56 | 0.48 | 0.34 | — |
| Net Profit | 3.98 | 3.99 | 2.99 | 6.97 | 3.98 | −7.98 | 6.97 | 22.90 | 31.88 | 29.87 | 31.87 | 31.56 |
| EPS (Rs) | 7.25 | 6.96 | 5.64 | 12.12 | 6.85 | −14.18 | 12.43 | 43.16 | 58.74 | 54.93 | 59.50 | 58.47 |
| Dividend payout % | 14.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 5.01 | 4.99 | 5.01 | 5.01 | 5.01 | 5.01 | 5.01 | 5.01 | 5.00 | 5.01 | 5.00 | 5.01 |
| Reserves | 70.96 | 73.96 | 76.94 | 80.93 | 86.96 | 92.00 | 83.94 | 91.02 | 114 | 146 | 176 | 208 |
| Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Liabilities | 23.11 | 28.14 | 26.13 | 33.16 | 33.10 | 30.15 | 21.05 | 18.09 | 28.14 | 30.15 | 30.14 | 33.16 |
| Total Liabilities | 99.08 | 108 | 108 | 119 | 126 | 128 | 110 | 115 | 148 | 182 | 212 | 247 |
| Fixed Assets | 58.99 | 59.95 | 59.95 | 62.98 | 61.93 | 60.01 | 54.93 | 61.98 | 60.99 | 63.93 | 70.90 | 73.92 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.99 | 4.01 | 6.99 | 9.99 | 1.01 | 3.01 | 0.00 | 1.01 | 5.01 |
| Investments | 10.01 | 8.01 | 9.01 | 9.99 | 10.01 | 11.01 | 6.01 | 7.01 | 15.01 | 26.02 | 35.01 | 44.04 |
| Other Assets | 30.08 | 40.13 | 39.12 | 46.14 | 50.12 | 50.15 | 40.07 | 45.12 | 69.17 | 92.17 | 105 | 124 |
| Inventories | 3.01 | 3.01 | 3.01 | 3.01 | 2.01 | 2.01 | 2.01 | 2.01 | 2.01 | 3.01 | 2.01 | 3.01 |
| Trade receivables | 6.99 | 7.99 | 9.99 | 9.99 | 9.99 | 7.01 | 2.99 | 3.99 | 5.99 | 7.99 | 6.01 | 5.01 |
| Cash & equivalents | 16.99 | 24.98 | 21.97 | 18.97 | 25.96 | 28.98 | 27.98 | 32.99 | 12.99 | 53.95 | 66.91 | 31.96 |
| Total Assets | 99.08 | 108 | 108 | 119 | 126 | 128 | 110 | 115 | 148 | 182 | 212 | 247 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 7.97 | 11.95 | 9.96 | 10.96 | 12.96 | 4.98 | −0.99 | 4.98 | 52.77 | −3.99 | 35.84 | 75.73 |
| Cash from investing activity | −7.98 | −9.96 | −9.97 | −10.96 | −10.97 | −7.98 | 0.99 | −4.98 | −51.84 | 6.98 | −27.92 | −74.79 |
| Cash from financing activity | 0.00 | 0.00 | 0.00 | 2.01 | 0.99 | −2.01 | −3.01 | 2.01 | −1.01 | 0.00 | 0.00 | 1.01 |
| Net cash flow | −0.99 | 2.99 | 0.00 | 2.99 | 1.99 | −4.99 | −2.99 | 1.99 | −0.99 | 2.99 | 8.98 | 1.99 |
| Capex | 8.98 | 7.99 | 8.99 | 9.98 | 6.98 | 4.99 | 3.99 | 4.99 | 7.99 | 8.98 | 16.97 | 13.98 |
| Free cash flow | −0.99 | 4.99 | 0.99 | 0.99 | 2.99 | −2.99 | −3.99 | 0.00 | 44.94 | −11.98 | 19.95 | 61.87 |
| CFO / OP % | 116.9% | 107.9% | 91.0% | 141.9% | 108.9% | 95.9% | 8.0% | 41.9% | 147.9% | −9.1% | 109.9% | 202.9% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 33 | 35 | 41 | 39 | 34 | 26 | 31 | 20 | 18 | 19 | 15 | 12 |
| Inventory days | 80 | 75 | 88 | 82 | 56 | 59 | 146 | 71 | 41 | 51 | 43 | 44 |
| Days payable | 206 | 243 | 270 | 137 | 144 | 198 | 441 | 169 | 113 | 99 | 108 | 99 |
| Cash conversion cycle | −92 | −133 | −141 | −16 | −54 | −113 | −264 | −78 | −54 | −29 | −51 | −43 |
| Working capital days | −17 | −36 | −24 | 0 | −14 | −22 | −101 | −19 | −17 | 0 | −6 | −9 |
| ROCE % | 6.0% | 10.0% | 9.1% | 6.0% | 10.1% | 4.0% | −11.0% | 9.1% | 29.1% | 31.1% | 24.1% | 22.0% |
For the Jun 2026 quarter, U P Hotels reported sales of ₹29.87 Cr, up 3.8% year on year and net profit of ₹2.69 Cr, down 17.2% year on year. The operating margin was 11.3%.
U P Hotels' sales for the year to Mar 2026 were ₹162 Cr; over the last twelve months they were ₹162 Cr.
Net profit for the year to Mar 2026 was ₹31.87 Cr, and ₹31.56 Cr over the last twelve months. Earnings per share over the same trailing period were ₹58.47.
U P Hotels reported borrowings of ₹0 Cr at Mar 2026, against cash and equivalents of ₹31.96 Cr.
Cash from operations was ₹75.73 Cr in the year to Mar 2026; after capital spending, free cash flow was ₹61.87 Cr.