Usha Martin (USHAMART)₹490.10+1.38%Iron & Steel Products
In the Jun 2026 quarter (consolidated), Usha Martin reported sales of ₹1,030 Cr, up 16.4% from Jun 2025, and net profit of ₹142 Cr, up 40.5% year on year. For the year to Mar 2026, sales were ₹3,685 Cr and net profit ₹464 Cr.
Company filings, consolidated accounts; latest reported quarter Jun 2026
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 783 | 795 | 827 | 824 | 889 | 859 | 894 | 885 | 906 | 916 | 977 | 1,030 |
| Expenses | 643 | 643 | 681 | 675 | 733 | 720 | 760 | 745 | 738 | 744 | 770 | 828 |
| Operating Profit | 144 | 156 | 151 | 153 | 160 | 143 | 140 | 144 | 172 | 175 | 211 | 207 |
| OPM % | 18.1% | 20.0% | 18.1% | 19.0% | 18.1% | 17.1% | 16.1% | 16.1% | 19.1% | 19.1% | 22.0% | 20.1% |
| Other Income | 25.03 | 8.01 | 14.02 | 9.02 | 11.01 | 9.01 | 28.03 | 20.02 | 10.01 | −5.01 | 21.04 | 14.02 |
| Interest | 5.99 | 5.99 | 6.99 | 6.99 | 7.99 | 8.99 | 6.99 | 5.99 | 4.99 | 4.99 | 3.99 | 3.99 |
| Depreciation | 18.05 | 19.05 | 23.05 | 22.07 | 23.07 | 26.05 | 28.09 | 29.07 | 28.07 | 29.09 | 31.08 | 34.07 |
| Profit before tax | 144 | 140 | 136 | 135 | 141 | 118 | 133 | 130 | 150 | 138 | 197 | 184 |
| Tax % | 24.0% | 22.9% | 21.9% | 23.0% | 23.0% | 21.9% | 24.0% | 21.9% | 27.0% | 22.0% | 25.0% | 22.9% |
| Exceptional items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | −18.05 | −10.03 | −10.03 | 0.00 |
| Net Profit | 110 | 108 | 106 | 104 | 109 | 91.64 | 101 | 101 | 110 | 108 | 148 | 142 |
| EPS (Rs) | 3.58 | 3.52 | 3.50 | 3.41 | 3.61 | 3.05 | 3.32 | 3.32 | 3.59 | 3.54 | 4.86 | 4.67 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 4,103 | 3,874 | 2,060 | 2,481 | 2,148 | 2,093 | 2,682 | 3,261 | 3,218 | 3,467 | 3,685 | 3,829 |
| Expenses | 3,786 | 3,509 | 2,261 | 2,521 | 1,930 | 1,821 | 2,314 | 2,766 | 2,638 | 2,888 | 2,995 | 3,080 |
| Operating Profit | 340 | 388 | −187 | −23.90 | 231 | 283 | 383 | 511 | 597 | 595 | 703 | 766 |
| OPM % | 8.0% | 10.1% | −8.9% | −1.0% | 11.1% | 14.1% | 14.1% | 16.0% | 19.1% | 17.1% | 19.0% | 20.0% |
| Other Income | 32.05 | 120 | 77.11 | 17.03 | 538 | 24.04 | 75.06 | 40.04 | 53.07 | 57.06 | 46.08 | 40.06 |
| Interest | 546 | 564 | 92.05 | 114 | 74.01 | 56.94 | 41.99 | 29.99 | 24.98 | 29.99 | 19.99 | 17.96 |
| Depreciation | 309 | 301 | 60.20 | 61.14 | 64.21 | 68.20 | 70.14 | 67.18 | 77.18 | 98.33 | 116 | 122 |
| Profit before tax | −481 | −355 | −264 | −181 | 629 | 183 | 345 | 454 | 549 | 526 | 614 | 668 |
| Tax % | −11.1% | 1.0% | 2.0% | −126.0% | 33.0% | 19.9% | 16.0% | 23.0% | 22.9% | 23.0% | 24.0% | — |
| Exceptional items | 0.00 | 37.15 | 34.10 | −3.01 | 11.03 | 1.01 | 27.11 | 1.01 | 0.00 | 2.01 | 9.03 | −38.11 |
| Net Profit | −427 | −357 | −267 | 48.84 | 419 | 151 | 290 | 350 | 422 | 405 | 464 | 506 |
| EPS (Rs) | −14.11 | −11.79 | −8.91 | 1.58 | 13.75 | 4.90 | 9.57 | 11.50 | 13.92 | 13.38 | 15.30 | 16.66 |
| Dividend payout % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 21.1% | 22.1% | 20.1% | 22.0% | 25.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 30.88 | 30.86 | 30.89 | 30.86 | 30.87 | 30.87 | 30.87 | 30.88 | 30.86 | 30.86 | 30.86 | 30.86 |
| Reserves | 1,732 | 1,328 | 916 | 699 | 752 | 1,200 | 1,374 | 1,664 | 2,001 | 2,353 | 2,724 | 3,271 |
| Borrowings | 4,000 | 4,478 | 4,373 | 4,082 | 3,564 | 620 | 530 | 411 | 417 | 364 | 417 | 229 |
| Other Liabilities | 2,554 | 2,113 | 2,416 | 2,643 | 2,632 | 693 | 646 | 622 | 624 | 567 | 560 | 669 |
| Total Liabilities | 8,316 | 7,949 | 7,735 | 7,453 | 6,979 | 2,543 | 2,580 | 2,728 | 3,073 | 3,314 | 3,731 | 4,199 |
| Fixed Assets | 5,493 | 5,319 | 5,042 | 4,876 | 938 | 959 | 934 | 915 | 955 | 1,157 | 1,410 | 1,629 |
| CWIP | 132 | 147 | 121 | 113 | 12.99 | 32.96 | 44.96 | 37.94 | 139 | 166 | 118 | 88.92 |
| Investments | 0.00 | 46.16 | 37.07 | 39.13 | 42.08 | 44.13 | 48.13 | 56.18 | 66.16 | 56.12 | 68.14 | 79.23 |
| Other Assets | 2,691 | 2,437 | 2,535 | 2,426 | 5,985 | 1,507 | 1,552 | 1,718 | 1,912 | 1,935 | 2,135 | 2,403 |
| Inventories | 1,695 | 1,299 | 1,315 | 1,231 | 650 | 617 | 675 | 800 | 894 | 894 | 989 | 962 |
| Trade receivables | 486 | 616 | 684 | 671 | 325 | 298 | 328 | 415 | 500 | 539 | 528 | 644 |
| Cash & equivalents | 73.70 | 54.84 | 50.82 | 61.77 | 72.74 | 112 | 119 | 164 | 161 | 167 | 274 | 476 |
| Total Assets | 8,316 | 7,949 | 7,735 | 7,453 | 6,979 | 2,543 | 2,580 | 2,728 | 3,073 | 3,314 | 3,731 | 4,199 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 727 | 854 | 684 | 911 | 972 | 212 | 213 | 159 | 251 | 443 | 421 | 653 |
| Cash from investing activity | −563 | −385 | −29.01 | −34.96 | −2.99 | 2,940 | −33.99 | 56.99 | −155 | −285 | −219 | −353 |
| Cash from financing activity | −265 | −489 | −660 | −869 | −970 | −3,095 | −176 | −160 | −101 | −158 | −90.62 | −320 |
| Net cash flow | −100 | −20.06 | −5.01 | 7.01 | −2.01 | 50.08 | 2.01 | 55.16 | −4.01 | 0.00 | 111 | −19.04 |
| Capex | 604 | 388 | 130 | 87.27 | 76.26 | 41.14 | 37.15 | 51.21 | 183 | 279 | 246 | 199 |
| Free cash flow | 132 | 470 | 639 | 871 | 979 | 207 | 178 | 165 | 89.88 | 168 | 191 | 488 |
| CFO / OP % | 105.0% | 253.0% | 177.0% | −491.0% | −4,116.0% | 103.0% | 77.1% | 38.0% | 67.0% | 94.0% | 91.0% | 104.1% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 38 | 54 | 63 | 118 | 47 | 50 | 56 | 55 | 55 | 60 | 54 | 63 |
| Inventory days | 379 | 242 | 262 | 351 | 157 | 184 | 210 | 197 | 181 | 200 | 206 | 188 |
| Days payable | 397 | 288 | 362 | 561 | 78 | 108 | 113 | 72 | 60 | 56 | 56 | 61 |
| Cash conversion cycle | 20 | 7 | −37 | −92 | 126 | 126 | 153 | 180 | 175 | 204 | 205 | 190 |
| Working capital days | −79 | −96 | −138 | −288 | −106 | 56 | 78 | 98 | 98 | 114 | 107 | 109 |
| ROCE % | 6.0% | 1.0% | 3.0% | −4.0% | −1.0% | 7.0% | 13.0% | 18.0% | 20.9% | 22.0% | 18.9% | 18.9% |
For the Jun 2026 quarter, Usha Martin reported sales of ₹1,030 Cr, up 16.4% year on year and net profit of ₹142 Cr, up 40.5% year on year. The operating margin was 20.1%.
Usha Martin's sales for the year to Mar 2026 were ₹3,685 Cr; over the last twelve months they were ₹3,829 Cr.
Net profit for the year to Mar 2026 was ₹464 Cr, and ₹506 Cr over the last twelve months. Earnings per share over the same trailing period were ₹16.66.
Usha Martin reported borrowings of ₹229 Cr at Mar 2026, against cash and equivalents of ₹476 Cr.
Cash from operations was ₹653 Cr in the year to Mar 2026; after capital spending, free cash flow was ₹488 Cr.