Vakrangee (VAKRANGEE)₹5.75−0.69%IT Enabled Services
In the Sep 2026 quarter (consolidated), Vakrangee reported sales of ₹61.66 Cr, down 10.8% from Sep 2025, and net profit of ₹2.72 Cr, down 9.9% year on year. For the year to Mar 2026, sales were ₹255 Cr and net profit ₹10.96 Cr.
Company filings, consolidated accounts; latest reported quarter Sep 2026
| Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 51.57 | 53.84 | 58.71 | 65.24 | 67.86 | 63.15 | 68.82 | 69.10 | 60.09 | 56.68 | 55.91 | 61.66 |
| Expenses | 45.39 | 46.34 | 52.20 | 60.08 | 62.52 | 56.44 | 61.11 | 61.92 | 52.42 | 52.10 | 49.35 | 54.74 |
| Operating Profit | 6.21 | 7.59 | 6.54 | 5.23 | 5.47 | 6.80 | 7.80 | 7.25 | 7.76 | 4.76 | 6.62 | 7.04 |
| OPM % | 12.1% | 14.1% | 11.1% | 8.0% | 8.0% | 10.8% | 11.3% | 10.5% | 12.9% | 8.4% | 11.8% | 11.4% |
| Other Income | 1.31 | 0.38 | 0.88 | 0.81 | 0.74 | 1.54 | 1.50 | 1.63 | 1.46 | 2.02 | 1.95 | 2.37 |
| Interest | 1.92 | 1.95 | 0.44 | 0.59 | 0.37 | 0.39 | 0.35 | 0.34 | 0.43 | 0.36 | 0.38 | 0.49 |
| Depreciation | 3.91 | 3.84 | 3.87 | 4.27 | 4.22 | 4.27 | 4.28 | 4.43 | 4.59 | 4.22 | 4.53 | 4.61 |
| Profit before tax | 1.71 | 2.20 | 3.12 | 1.19 | 1.62 | 3.70 | 4.69 | 4.12 | 4.22 | 2.20 | 3.68 | 4.33 |
| Tax % | 26.5% | 0.0% | 27.9% | 50.8% | 35.4% | 31.7% | 28.9% | 26.3% | 25.2% | 26.5% | 38.4% | 36.6% |
| Exceptional items | 0.56 | −0.32 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.11 | 0.00 | −0.08 | −0.02 | −0.03 |
| Net Profit | 1.23 | 2.18 | 2.23 | 0.58 | 1.03 | 2.51 | 3.31 | 3.02 | 3.14 | 1.61 | 2.24 | 2.72 |
| EPS (Rs) | 0.00 | 0.01 | 0.01 | 0.00 | 0.00 | 0.01 | 0.02 | 0.02 | 0.02 | 0.01 | 0.01 | 0.02 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 3,192 | 4,001 | 6,502 | 1,507 | 685 | 314 | 194 | 197 | 213 | 255 | 255 | 234 |
| Expenses | 2,375 | 3,061 | 5,501 | 1,532 | 662 | 287 | 176 | 179 | 186 | 231 | 228 | 209 |
| Operating Profit | 819 | 942 | 1,004 | −21.93 | 23.90 | 27.92 | 17.94 | 18.94 | 25.93 | 23.90 | 27.92 | 26.18 |
| OPM % | 25.9% | 23.9% | 15.0% | −1.4% | 3.5% | 9.0% | 9.0% | 9.0% | 12.0% | 9.0% | 11.0% | 11.2% |
| Other Income | 5.99 | 4.99 | 33.95 | 81.95 | 82.93 | 69.93 | 1.99 | 0.99 | 2.99 | 3.99 | 6.99 | 7.80 |
| Interest | 55.75 | 49.81 | 9.96 | 0.00 | 0.00 | 0.00 | 0.00 | 1.99 | 7.96 | 1.99 | 1.99 | 1.66 |
| Depreciation | 163 | 72.72 | 6.98 | 8.97 | 14.94 | 14.95 | 14.94 | 15.96 | 15.95 | 16.94 | 17.92 | 17.95 |
| Profit before tax | 608 | 831 | 1,029 | 51.24 | 92.39 | 83.28 | 5.02 | 3.01 | 6.03 | 9.03 | 15.05 | 14.43 |
| Tax % | 35.0% | 36.0% | 34.0% | 51.0% | 22.0% | 24.0% | 100.0% | 63.0% | 26.0% | 34.0% | 27.0% | — |
| Exceptional items | 1.01 | 4.01 | 0.00 | 1.01 | 4.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | −0.13 |
| Net Profit | 393 | 529 | 678 | 24.91 | 70.76 | 62.74 | 0.00 | 0.99 | 3.99 | 5.98 | 10.96 | 9.71 |
| EPS (Rs) | 3.72 | 5.00 | 6.41 | 0.23 | 0.66 | 0.58 | 0.00 | 0.00 | 0.03 | 0.05 | 0.09 | 0.06 |
| Dividend payout % | 17.0% | 20.0% | 4.0% | 104.9% | 36.9% | 16.9% | — | 530.0% | 122.0% | 0.0% | 0.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 49.89 | 52.90 | 52.89 | 106 | 106 | 106 | 106 | 106 | 106 | 106 | 108 | 108 |
| Reserves | 1,158 | 1,532 | 2,004 | 2,490 | 2,497 | 2,534 | 2,559 | 22.01 | 18.03 | 56.02 | 94.05 | 105 |
| Borrowings | 414 | 319 | 143 | 0.00 | 0.00 | 0.00 | 0.00 | 26.89 | 57.81 | 11.95 | 4.98 | 3.99 |
| Other Liabilities | 415 | 189 | 71.34 | 402 | 117 | 182 | 213 | 178 | 116 | 126 | 101 | 94.06 |
| Total Liabilities | 2,038 | 2,093 | 2,271 | 2,998 | 2,720 | 2,822 | 2,878 | 333 | 298 | 300 | 308 | 312 |
| Fixed Assets | 273 | 132 | 28.94 | 89.93 | 143 | 149 | 156 | 139 | 127 | 114 | 110 | 113 |
| CWIP | 10.01 | 0.00 | 0.00 | 3.01 | 13.03 | 5.01 | 5.01 | 6.01 | 8.01 | 10.03 | 17.03 | 13.04 |
| Investments | 1.99 | 1.99 | 1.99 | 28.96 | 3.99 | 2.99 | 0.99 | 1.99 | 2.99 | 6.99 | 3.99 | 51.96 |
| Other Assets | 1,754 | 1,960 | 2,241 | 2,876 | 2,560 | 2,665 | 2,717 | 186 | 160 | 169 | 177 | 134 |
| Inventories | 170 | 508 | 500 | 17.18 | 4.12 | 7.83 | 4.98 | 4.11 | 2.22 | 0.72 | 18.32 | 16.19 |
| Trade receivables | 1,195 | 847 | 823 | 1,305 | 1,317 | 1,364 | 1,117 | 42.03 | 39.95 | 43.74 | 26.94 | 20.40 |
| Cash & equivalents | 38.12 | 167 | 603 | 1,472 | 1,142 | 178 | 21.26 | 56.61 | 35.68 | 48.60 | 81.72 | 56.85 |
| Total Assets | 2,038 | 2,093 | 2,271 | 2,998 | 2,720 | 2,822 | 2,878 | 333 | 298 | 300 | 308 | 312 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | −0.99 | 272 | 668 | 529 | −707 | −50.92 | −30.97 | 20.97 | −41.94 | 30.94 | −18.96 | 60.85 |
| Cash from investing activity | 0.00 | −9.02 | 54.07 | −99.12 | 35.09 | 68.14 | 50.11 | 1.01 | −5.01 | −7.01 | −12.02 | −57.10 |
| Cash from financing activity | 10.01 | −112 | −142 | −136 | −32.06 | −30.07 | −26.06 | 17.04 | 25.05 | −9.02 | 28.07 | −1.01 |
| Net cash flow | 8.98 | 151 | 580 | 293 | −704 | −12.98 | −6.99 | 38.94 | −21.95 | 14.98 | −2.99 | 1.99 |
| Capex | 4.38 | 13.40 | 11.20 | 71.49 | 72.66 | 21.59 | 21.40 | 7.60 | 8.24 | 6.88 | 14.43 | 16.38 |
| Free cash flow | −4.02 | 261 | 708 | 461 | −782 | −58.25 | −52.17 | 20.07 | −47.14 | 26.11 | −33.14 | 45.17 |
| CFO / OP % | 19.9% | 68.9% | 101.9% | 91.0% | 3,169.9% | −153.1% | −96.1% | 156.0% | −186.1% | 137.9% | −106.1% | 229.9% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 157 | 97 | 75 | 73 | 319 | 729 | 1,301 | 79 | 74 | 75 | 39 | 29 |
| Inventory days | 31 | 81 | — | — | — | — | — | — | — | — | 292 | 263 |
| Days payable | 39 | 18 | — | — | — | — | — | — | — | — | 284 | 276 |
| Cash conversion cycle | 150 | 161 | 76 | 74 | 320 | 730 | 1,302 | 80 | 75 | 76 | 48 | 17 |
| Working capital days | 124 | 137 | 129 | 55 | 310 | 894 | 2,188 | −145 | −53 | −6 | 4 | −5 |
| ROCE % | 39.1% | 37.1% | 43.1% | 43.1% | 2.0% | 3.0% | 3.0% | 0.0% | 3.0% | 7.0% | 6.1% | 8.1% |
For the Sep 2026 quarter, Vakrangee reported sales of ₹61.66 Cr, down 10.8% year on year and net profit of ₹2.72 Cr, down 9.9% year on year. The operating margin was 11.4%.
Vakrangee's sales for the year to Mar 2026 were ₹255 Cr; over the last twelve months they were ₹234 Cr.
Net profit for the year to Mar 2026 was ₹10.96 Cr, and ₹9.71 Cr over the last twelve months. Earnings per share over the same trailing period were ₹0.06.
Vakrangee reported borrowings of ₹3.99 Cr at Mar 2026, against cash and equivalents of ₹56.85 Cr.
Cash from operations was ₹60.85 Cr in the year to Mar 2026; after capital spending, free cash flow was ₹45.17 Cr.