Vardhman Polytex (VARDMNPOLY)₹5.01−0.20%Other Textile Products
In the Jun 2026 quarter (standalone), Vardhman Polytex reported sales of ₹61.21 Cr, up 1.6% from Jun 2025, and net profit of ₹311 Cr. For the year to Mar 2026, sales were ₹238 Cr and net profit ₹7.98 Cr.
Company filings, standalone accounts; latest reported quarter Jun 2026
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 101 | 61.26 | 74.21 | 64.25 | 64.26 | 75.25 | 81.23 | 60.22 | 62.20 | 51.14 | 65.26 | 61.21 |
| Expenses | 121 | 78.22 | 75.25 | 73.21 | 68.23 | 49.17 | 83.22 | 58.16 | 51.17 | 50.17 | 63.24 | 62.25 |
| Operating Profit | −20.04 | −18.03 | −1.01 | −9.02 | −4.01 | 27.04 | −2.01 | 2.01 | 11.02 | 0.00 | 2.01 | −1.01 |
| OPM % | −19.9% | −28.9% | −1.3% | −14.0% | −6.0% | 35.1% | −2.4% | 2.8% | 17.1% | 0.2% | 2.6% | −2.1% |
| Other Income | 2.01 | 3.01 | 5.01 | 5.01 | 9.01 | 3.01 | 9.01 | 4.01 | 2.01 | 2.01 | 1.01 | 318 |
| Interest | 13.01 | −23.01 | 0.00 | 4.01 | 2.99 | 3.99 | 2.99 | 4.01 | 3.99 | 0.00 | 0.99 | 4.01 |
| Depreciation | 3.01 | 3.01 | 2.01 | 2.01 | 2.01 | 2.01 | 2.01 | 2.01 | 2.01 | 2.01 | 2.01 | 2.01 |
| Profit before tax | −34.01 | 5.01 | 1.01 | −11.01 | 1.01 | 24.02 | 1.01 | 0.00 | 6.01 | 0.00 | 1.01 | 311 |
| Tax % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Exceptional items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 310 |
| Net Profit | −33.95 | 4.99 | 0.99 | −10.98 | 0.99 | 23.98 | 0.99 | 0.00 | 5.99 | 0.00 | 0.99 | 311 |
| EPS (Rs) | −1.06 | 0.14 | 0.02 | −0.29 | 0.01 | 0.54 | 0.01 | 0.00 | 0.13 | 0.00 | 0.01 | 6.43 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 879 | 861 | 621 | 811 | 562 | 509 | 931 | 618 | 377 | 286 | 238 | 240 |
| Expenses | 817 | 795 | 661 | 810 | 562 | 495 | 871 | 653 | 419 | 274 | 223 | 227 |
| Operating Profit | 62.13 | 66.09 | −41.05 | 1.01 | 0.00 | 14.02 | 59.12 | −36.07 | −42.06 | 12.02 | 14.02 | 12.02 |
| OPM % | 7.0% | 8.0% | −7.0% | 0.1% | −0.1% | 2.8% | 6.0% | −6.0% | −11.0% | 4.2% | 6.0% | 5.0% |
| Other Income | 50.08 | 14.02 | −295 | 3.01 | 177 | 3.01 | 3.01 | 103 | 29.04 | 26.04 | 9.01 | 323 |
| Interest | 73.97 | 60.04 | 67.97 | 59.98 | 59.95 | 58.98 | 64.02 | 53.01 | 2.99 | 13.99 | 8.99 | 8.99 |
| Depreciation | 28.08 | 21.06 | 21.07 | 18.06 | 16.06 | 15.05 | 14.04 | 12.03 | 10.03 | 9.03 | 7.02 | 8.04 |
| Profit before tax | 9.01 | −1.01 | −424 | −74.04 | 102 | −57.07 | −16.01 | 2.01 | −27.01 | 15.02 | 8.01 | 318 |
| Tax % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
| Exceptional items | 2.01 | 0.00 | −299 | 0.00 | 174 | 0.00 | 0.00 | 97.07 | 17.02 | 15.01 | 0.00 | 310 |
| Net Profit | 8.99 | −0.99 | −423 | −73.89 | 102 | −56.93 | −15.96 | 0.99 | −26.95 | 14.99 | 7.98 | 318 |
| EPS (Rs) | 0.30 | −0.01 | −14.54 | −2.54 | 3.49 | −1.94 | −0.52 | 0.04 | −0.74 | 0.32 | 0.15 | 6.57 |
| Dividend payout % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 22.07 | 22.07 | 22.07 | 22.08 | 22.09 | 22.08 | 22.10 | 22.09 | 22.09 | 27.11 | 46.14 | 48.22 |
| Reserves | 106 | 84.99 | 85.03 | −339 | −414 | −313 | −370 | −386 | −385 | −388 | −273 | −245 |
| Borrowings | 451 | 405 | 396 | 448 | 445 | 490 | 523 | 529 | 447 | 75.98 | 49.97 | 54.94 |
| Other Liabilities | 118 | 115 | 121 | 264 | 269 | 113 | 130 | 161 | 206 | 560 | 454 | 425 |
| Total Liabilities | 696 | 627 | 625 | 394 | 324 | 313 | 305 | 326 | 291 | 276 | 276 | 283 |
| Fixed Assets | 257 | 238 | 243 | 228 | 210 | 194 | 181 | 170 | 159 | 130 | 114 | 94.68 |
| CWIP | 4.01 | 7.03 | 5.02 | 3.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3.01 | 0.00 |
| Investments | 92.01 | 91.90 | 91.96 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Assets | 344 | 291 | 285 | 163 | 112 | 117 | 123 | 156 | 133 | 146 | 160 | 188 |
| Inventories | 138 | 73.27 | 77.27 | 43.11 | 21.07 | 21.07 | 19.06 | 44.15 | 16.04 | 17.05 | 44.14 | 79.27 |
| Trade receivables | 52.87 | 73.90 | 76.80 | 27.97 | 8.98 | 5.99 | 7.99 | 10.98 | 0.00 | 0.00 | 3.99 | 2.99 |
| Cash & equivalents | 9.02 | 6.02 | 7.03 | 2.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.01 | 0.00 | 0.00 |
| Total Assets | 696 | 627 | 625 | 394 | 324 | 313 | 305 | 326 | 291 | 276 | 276 | 283 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 76.02 | 108 | 76.02 | 48.97 | 62.96 | 12.99 | 23.99 | 60.95 | 39.99 | −13.99 | −97.98 | −29.99 |
| Cash from investing activity | 1.01 | −7.02 | −20.08 | −5.02 | −1.01 | 0.00 | −1.01 | −1.01 | −1.01 | 26.11 | 31.12 | 20.06 |
| Cash from financing activity | −78.98 | −104 | −54.95 | −49.96 | −63.92 | −13.99 | −22.99 | −60.97 | −39.01 | −11.99 | 66.99 | 9.99 |
| Net cash flow | −2.01 | −4.01 | 1.01 | −5.02 | −1.01 | 0.00 | 0.00 | 0.00 | 0.00 | 1.01 | −1.01 | 0.00 |
| Capex | 13.19 | 12.51 | 24.44 | 7.14 | 1.88 | 1.74 | 1.79 | 2.02 | 1.23 | 0.18 | 4.72 | 12.71 |
| Free cash flow | 65.05 | 98.03 | 51.07 | 43.07 | 62.06 | 13.01 | 22.03 | 61.05 | 39.06 | 12.02 | −75.08 | −28.04 |
| CFO / OP % | 122.0% | 175.0% | 114.0% | −122.0% | 7,369.0% | −3,834.0% | 167.0% | 104.0% | −111.0% | 33.0% | −824.0% | −213.0% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 20 | 31 | 33 | 16 | 4 | 4 | 6 | 4 | 0 | 0 | 5 | 5 |
| Inventory days | 77 | 44 | 47 | 32 | 12 | 18 | 19 | 23 | 11 | 19 | 77 | 163 |
| Days payable | 38 | 39 | 42 | 31 | 26 | 53 | 74 | 54 | 99 | 209 | 171 | 156 |
| Cash conversion cycle | 59 | 36 | 38 | 18 | −10 | −31 | −49 | −26 | −88 | −190 | −88 | 12 |
| Working capital days | −34 | −53 | −67 | −283 | −294 | −357 | −429 | −232 | −345 | −166 | −87 | −51 |
| ROCE % | 9.0% | 15.0% | 12.0% | −18.1% | −16.0% | −10.0% | 1.0% | 28.0% | −34.0% | — | — | — |
For the Jun 2026 quarter, Vardhman Polytex reported sales of ₹61.21 Cr, up 1.6% year on year and net profit of ₹311 Cr. The operating margin was −2.1%.
Vardhman Polytex's sales for the year to Mar 2026 were ₹238 Cr; over the last twelve months they were ₹240 Cr.
Net profit for the year to Mar 2026 was ₹7.98 Cr, and ₹318 Cr over the last twelve months. Earnings per share over the same trailing period were ₹6.57.
Vardhman Polytex reported borrowings of ₹54.94 Cr at Mar 2026, against cash and equivalents of ₹0 Cr.
Cash from operations was −₹29.99 Cr in the year to Mar 2026; after capital spending, free cash flow was −₹28.04 Cr.