Vasa Retail and Overseas (VASA)₹3.500.00%Stationary
In the Mar 2026 quarter (standalone), Vasa Retail and Overseas reported sales of ₹0 Cr and net profit of −₹0.04 Cr. For the year to Mar 2026, sales were ₹0 Cr and net profit −₹0.08 Cr.
Company filings, standalone accounts; latest reported quarter Mar 2026
| Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| Sales | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Expenses | 12.52 | 0.14 | 0.24 | 0.02 | 0.06 | 0.02 | 0.04 |
| Operating Profit | −12.55 | −0.16 | −0.26 | −0.04 | −0.08 | −0.04 | −0.06 |
| Other Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before tax | −12.54 | −0.16 | −0.24 | −0.04 | −0.08 | −0.04 | −0.06 |
| Tax % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Net Profit | −12.52 | −0.16 | −0.24 | −0.04 | −0.08 | −0.02 | −0.04 |
| EPS (Rs) | −20.95 | −0.26 | −0.43 | −0.06 | −0.13 | −0.06 | −0.09 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 18.74 | 21.71 | 23.63 | 17.08 | 38.51 | 32.16 | 11.02 | 4.48 | 0.00 | 0.00 | 0.00 | 0.00 |
| Expenses | 18.22 | 20.99 | 21.84 | 15.46 | 35.62 | 29.70 | 16.40 | 11.50 | 12.12 | 0.24 | 0.09 | 0.08 |
| Operating Profit | 0.46 | 0.63 | 1.71 | 1.55 | 2.75 | 2.36 | −5.44 | −7.04 | −12.15 | −0.26 | −0.11 | −0.10 |
| OPM % | 2.4% | 2.9% | 7.2% | 9.1% | 7.1% | 7.3% | −49.4% | −157.6% | — | — | — | — |
| Other Income | 0.15 | 0.24 | 0.31 | 0.07 | 0.60 | 1.04 | 0.30 | 0.67 | −0.41 | 0.00 | 0.00 | 0.00 |
| Interest | 0.45 | 0.67 | 0.68 | 0.77 | 1.19 | 2.12 | 2.78 | 3.04 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 0.15 | 0.23 | 0.09 | 0.02 | 0.09 | 0.15 | 0.15 | 0.11 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before tax | −0.02 | −0.08 | 1.24 | 0.80 | 2.04 | 1.10 | −8.08 | −9.53 | −12.54 | −0.24 | −0.11 | −0.10 |
| Tax % | 266.8% | 100.1% | 26.1% | 29.2% | 24.7% | 21.2% | −0.1% | −0.1% | 0.0% | 0.0% | 0.0% | 0.0% |
| Exceptional items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | −0.01 | −0.39 | 0.00 | 0.00 | 0.00 |
| Net Profit | −0.12 | −0.14 | 0.91 | 0.55 | 1.52 | 0.87 | −8.07 | −9.50 | −12.52 | −0.24 | −0.11 | −0.08 |
| EPS (Rs) | — | — | — | 0.94 | 2.56 | 1.45 | −13.47 | −15.91 | −20.95 | −0.43 | −0.18 | −0.16 |
| Dividend payout % | 0.0% | 0.0% | 0.0% | 0.0% | 9.8% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 1.03 | 1.35 | 2.06 | 5.98 | 6.00 | 6.00 | 6.01 | 6.01 | 6.00 | 6.01 | 6.01 | 6.01 |
| Reserves | 0.00 | 0.00 | 0.00 | 3.10 | 4.64 | 5.25 | −2.82 | −12.33 | −23.50 | −23.75 | −23.84 | −23.92 |
| Borrowings | 4.11 | 5.52 | 6.26 | 7.25 | 12.84 | 16.69 | 22.42 | 22.42 | 22.25 | 22.44 | 22.51 | 22.57 |
| Other Liabilities | 3.29 | 6.02 | 5.95 | 12.85 | 3.55 | 7.08 | 2.62 | 1.73 | 1.09 | 1.14 | 1.16 | 1.18 |
| Total Liabilities | 8.43 | 12.89 | 14.27 | 29.18 | 27.03 | 35.02 | 28.23 | 17.83 | 5.84 | 5.84 | 5.84 | 5.84 |
| Fixed Assets | 1.96 | 1.91 | 0.49 | 0.59 | 0.97 | 0.88 | 0.76 | 0.39 | 0.00 | 0.00 | 0.00 | 0.00 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.00 | 0.00 | 1.40 | 1.42 | 1.39 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Assets | 6.47 | 10.98 | 12.38 | 27.17 | 24.67 | 34.14 | 27.47 | 17.44 | 5.84 | 5.84 | 5.84 | 5.84 |
| Inventories | 2.92 | 4.43 | 6.14 | 13.04 | 15.07 | 16.01 | 14.59 | 5.30 | 0.75 | 0.75 | 0.75 | 0.75 |
| Trade receivables | 1.94 | 4.33 | 2.75 | 11.81 | 6.11 | 12.16 | 8.37 | 9.81 | 2.78 | 2.78 | 2.78 | 2.78 |
| Cash & equivalents | 0.74 | 0.81 | 1.54 | 1.17 | 1.94 | 4.50 | 3.68 | 0.05 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Assets | 8.43 | 12.89 | 14.27 | 29.18 | 27.03 | 35.02 | 28.23 | 17.83 | 5.84 | 5.84 | 5.84 | 5.84 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 0.71 | −0.50 | 1.29 | −11.68 | −3.32 | −1.34 | −3.42 | −1.04 | −0.03 | −0.19 | −0.09 | −0.05 |
| Cash from investing activity | −1.74 | −0.22 | 0.09 | −1.99 | −0.22 | 2.35 | 0.25 | 0.36 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash from financing activity | 1.36 | 0.80 | −0.63 | 14.87 | 4.31 | 1.56 | 2.34 | −2.97 | −0.04 | 0.21 | 0.09 | 0.07 |
| Net cash flow | 0.33 | 0.08 | 0.74 | 1.19 | 0.77 | 2.57 | −0.83 | −3.64 | −0.07 | 0.00 | 0.00 | 0.00 |
| Capex | 1.75 | 0.20 | 0.07 | 0.64 | 0.50 | 0.08 | 0.02 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Free cash flow | −1.03 | −0.67 | 2.61 | −12.26 | −3.79 | −0.79 | −3.41 | −0.77 | −0.01 | −0.19 | −0.07 | −0.05 |
| CFO / OP % | 167.0% | −66.0% | 79.1% | −742.9% | −102.9% | −45.9% | 63.1% | 15.1% | 0.0% | 80.1% | 80.0% | 67.0% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 39 | 74 | 44 | 254 | 59 | 140 | 279 | 805 | — | — | — | — |
| Inventory days | 63 | 84 | 110 | 336 | 170 | 217 | 388 | 170 | 58 | — | — | — |
| Days payable | 66 | 103 | 91 | 315 | 34 | 92 | 62 | 36 | 36 | — | — | — |
| Cash conversion cycle | 37 | 56 | 63 | 277 | 197 | 266 | 607 | 941 | — | — | — | — |
| Working capital days | 47 | 68 | 75 | 131 | 68 | 84 | 189 | 351 | — | — | — | — |
| ROCE % | — | 10.2% | 25.3% | 12.8% | 16.3% | 12.6% | −19.7% | −30.9% | −116.5% | −5.3% | −2.1% | −1.9% |
For the Mar 2026 quarter, Vasa Retail and Overseas reported sales of ₹0 Cr and net profit of −₹0.04 Cr.
Vasa Retail and Overseas' sales for the year to Mar 2026 were ₹0 Cr.
Net profit for the year to Mar 2026 was −₹0.08 Cr. Earnings per share over the same trailing period were ₹−0.16.
Vasa Retail and Overseas reported borrowings of ₹22.57 Cr at Mar 2026, against cash and equivalents of ₹0 Cr.
Cash from operations was −₹0.05 Cr in the year to Mar 2026; after capital spending, free cash flow was −₹0.05 Cr.