Vascon Engineers (VASCONEQ)₹31.05−2.36%Residential, Commercial Projects
In the Jun 2026 quarter (consolidated), Vascon Engineers reported sales of ₹152 Cr, down 31.2% from Jun 2025, and net profit of ₹2.02 Cr, down 91.0% year on year. For the year to Mar 2026, sales were ₹950 Cr and net profit ₹49.15 Cr.
Company filings, consolidated accounts; latest reported quarter Jun 2026
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 159 | 207 | 234 | 196 | 200 | 295 | 387 | 221 | 226 | 250 | 253 | 152 |
| Expenses | 152 | 187 | 214 | 181 | 186 | 276 | 350 | 209 | 210 | 237 | 243 | 147 |
| Operating Profit | 7.25 | 20.08 | 19.92 | 15.66 | 14.32 | 19.70 | 37.37 | 12.71 | 15.60 | 12.91 | 10.52 | 4.92 |
| OPM % | 4.6% | 9.8% | 8.6% | 8.1% | 7.2% | 6.8% | 9.7% | 5.8% | 7.0% | 5.2% | 4.2% | 3.3% |
| Other Income | 18.29 | 3.90 | 8.17 | 2.32 | 4.63 | 77.75 | 5.72 | 20.79 | 4.10 | 4.48 | 5.86 | 4.89 |
| Interest | 3.23 | 4.08 | 3.37 | 4.19 | 5.26 | 4.62 | 4.77 | 4.95 | 3.06 | 5.75 | 2.40 | 6.04 |
| Depreciation | 1.66 | 1.42 | 1.51 | 1.34 | 1.45 | 1.56 | 1.58 | 1.54 | 1.31 | 1.58 | 1.46 | 1.31 |
| Profit before tax | 20.66 | 18.54 | 23.25 | 12.50 | 12.28 | 91.33 | 36.86 | 27.06 | 15.38 | 10.09 | 12.53 | 2.46 |
| Tax % | 0.0% | 0.0% | 27.7% | 23.2% | 16.1% | 17.2% | 5.6% | 16.9% | 25.7% | 8.1% | 54.4% | 18.6% |
| Exceptional items | 1.01 | 2.01 | 2.01 | 0.00 | 2.01 | 61.27 | 1.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Profit | 20.73 | 18.61 | 16.85 | 9.62 | 10.34 | 75.76 | 34.84 | 22.54 | 11.46 | 9.31 | 5.74 | 2.02 |
| EPS (Rs) | 0.94 | 0.83 | 0.75 | 0.42 | 0.45 | 3.33 | 1.53 | 0.98 | 0.50 | 0.40 | 0.24 | 0.08 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 588 | 490 | 539 | 525 | 522 | 506 | 658 | 1,020 | 765 | 1,077 | 950 | 881 |
| Expenses | 553 | 497 | 532 | 517 | 467 | 520 | 636 | 904 | 689 | 991 | 897 | 838 |
| Operating Profit | 36.89 | −5.98 | 7.98 | 7.97 | 54.84 | −12.95 | 22.90 | 118 | 75.74 | 87.72 | 53.84 | 43.95 |
| OPM % | 6.0% | −1.1% | 1.4% | 1.6% | 11.1% | −2.5% | 3.5% | 12.1% | 10.1% | 8.0% | 6.0% | 5.0% |
| Other Income | 27.02 | 57.99 | 38.03 | 36.05 | 20.02 | 12.01 | 52.99 | 11.01 | 18.01 | 90.10 | 35.03 | 19.33 |
| Interest | 39.99 | 33.95 | 25.95 | 26.95 | 19.97 | 26.98 | 24.98 | 12.99 | 13.98 | 19.96 | 17.97 | 17.25 |
| Depreciation | 15.03 | 16.03 | 14.02 | 13.02 | 15.02 | 12.02 | 11.02 | 12.03 | 6.02 | 6.01 | 6.01 | 5.66 |
| Profit before tax | 7.99 | 2.99 | 4.99 | 3.99 | 39.96 | −39.95 | 39.99 | 103 | 73.92 | 153 | 64.97 | 40.46 |
| Tax % | −16.0% | 55.0% | 7.0% | −24.0% | 0.0% | 1.0% | 11.0% | 4.0% | 9.0% | 15.0% | 25.0% | — |
| Exceptional items | 9.85 | 2.29 | 3.06 | −0.57 | 1.73 | 3.41 | 40.10 | 0.11 | 0.28 | 87.44 | 24.11 | 0.00 |
| Net Profit | 9.03 | 1.01 | 5.01 | 5.01 | 40.08 | −40.09 | 36.11 | 99.18 | 68.14 | 130 | 49.15 | 28.53 |
| EPS (Rs) | 0.52 | 0.11 | 0.32 | 0.37 | 2.21 | −2.23 | 1.61 | 4.48 | 3.01 | 5.73 | 2.10 | 1.22 |
| Dividend payout % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 6.0% | 8.1% | 0.0% | 0.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 89.81 | 161 | 168 | 174 | 178 | 178 | 182 | 217 | 217 | 220 | 226 | 232 |
| Reserves | 427 | 464 | 466 | 494 | 511 | 556 | 516 | 593 | 693 | 758 | 866 | 915 |
| Borrowings | 333 | 269 | 273 | 278 | 253 | 255 | 214 | 165 | 142 | 152 | 206 | 299 |
| Other Liabilities | 501 | 455 | 413 | 374 | 386 | 364 | 401 | 512 | 592 | 725 | 826 | 909 |
| Total Liabilities | 1,352 | 1,348 | 1,319 | 1,319 | 1,327 | 1,353 | 1,312 | 1,486 | 1,645 | 1,856 | 2,122 | 2,354 |
| Fixed Assets | 189 | 116 | 130 | 119 | 114 | 108 | 99.13 | 94.13 | 117 | 63.14 | 74.17 | 64.11 |
| CWIP | 2.01 | 0.00 | 0.00 | 1.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 60.94 | 122 | 83.90 | 85.91 | 82.90 | 97.87 | 80.99 | 75.97 | 82.96 | 82.89 | 84.94 | 98.97 |
| Other Assets | 1,099 | 1,110 | 1,105 | 1,113 | 1,130 | 1,147 | 1,133 | 1,316 | 1,446 | 1,709 | 1,963 | 2,191 |
| Inventories | 304 | 429 | 452 | 473 | 501 | 482 | 460 | 515 | 474 | 513 | 593 | 738 |
| Trade receivables | 293 | 241 | 224 | 206 | 202 | 181 | 164 | 162 | 218 | 179 | 212 | 237 |
| Cash & equivalents | 58.96 | 70.98 | 66.01 | 55.96 | 71.89 | 68.90 | 79.89 | 97.91 | 108 | 66.93 | 228 | 203 |
| Total Assets | 1,352 | 1,348 | 1,319 | 1,319 | 1,327 | 1,353 | 1,312 | 1,486 | 1,645 | 1,856 | 2,122 | 2,354 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 78.24 | 38.10 | 28.06 | 10.02 | 56.13 | 38.12 | 70.23 | 33.11 | 104 | −22.04 | 5.02 | −122 |
| Cash from investing activity | 7.98 | −20.96 | −22.93 | 5.99 | −1.99 | −26.94 | 5.99 | −12.98 | −31.89 | −11.96 | 67.85 | −16.95 |
| Cash from financing activity | −62.94 | −25.99 | −15.99 | −23.99 | −25.99 | −33.96 | −71.94 | −22.01 | −44.01 | 4.99 | 26.99 | 74.03 |
| Net cash flow | 23.05 | −9.02 | −12.03 | −8.01 | 28.04 | −24.06 | 4.01 | −1.01 | 28.05 | −29.03 | 100 | −66.12 |
| Capex | 13.34 | 12.87 | 22.64 | 7.96 | 13.87 | 4.68 | 4.27 | 15.02 | 41.97 | 7.73 | 18.36 | 4.22 |
| Free cash flow | 81.05 | 36.01 | 9.01 | 10.01 | 45.01 | 35.02 | 71.02 | 23.01 | 62.09 | −21.01 | −12.01 | −118 |
| CFO / OP % | −109.0% | 125.0% | −299.0% | 132.0% | 443.0% | 64.0% | −481.0% | 156.0% | 97.0% | −14.0% | 21.0% | −193.0% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 173 | 151 | 168 | 140 | 141 | 128 | 119 | 91 | 79 | 86 | 73 | 93 |
| Inventory days | 3,039 | 372 | 454 | 452 | 477 | 504 | 417 | 364 | 220 | 301 | 237 | 327 |
| Days payable | 2,216 | 159 | 196 | 183 | 191 | 210 | 218 | 196 | 166 | 212 | 192 | 283 |
| Cash conversion cycle | 994 | 362 | 425 | 407 | 426 | 420 | 317 | 257 | 130 | 173 | 117 | 135 |
| Working capital days | −16 | 141 | 259 | 233 | 305 | 303 | 267 | 246 | 183 | 266 | 198 | 281 |
| ROCE % | −10.9% | 4.0% | 4.0% | 3.0% | 3.0% | 6.0% | −2.0% | 2.0% | 11.1% | 7.1% | 8.0% | 5.0% |
For the Jun 2026 quarter, Vascon Engineers reported sales of ₹152 Cr, down 31.2% year on year and net profit of ₹2.02 Cr, down 91.0% year on year. The operating margin was 3.3%.
Vascon Engineers' sales for the year to Mar 2026 were ₹950 Cr; over the last twelve months they were ₹881 Cr.
Net profit for the year to Mar 2026 was ₹49.15 Cr, and ₹28.53 Cr over the last twelve months. Earnings per share over the same trailing period were ₹1.22.
Vascon Engineers reported borrowings of ₹299 Cr at Mar 2026, against cash and equivalents of ₹203 Cr.
Cash from operations was −₹122 Cr in the year to Mar 2026; after capital spending, free cash flow was −₹118 Cr.