Vaswani Industries (VASWANI)₹45.58+3.24%Sponge Iron
In the Mar 2026 quarter (standalone), Vaswani Industries reported sales of ₹144 Cr, up 24.7% from Mar 2025, and net profit of ₹5.40 Cr, up 170.0% year on year. For the year to Mar 2026, sales were ₹469 Cr and net profit ₹4.01 Cr.
Company filings, standalone accounts; latest reported quarter Mar 2026
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 93.89 | 87.44 | 119 | 90.72 | 92.07 | 102 | 103 | 116 | 115 | 85.23 | 125 | 144 |
| Expenses | 87.46 | 83.45 | 112 | 83.79 | 86.50 | 96.18 | 96.77 | 106 | 105 | 78.80 | 121 | 123 |
| Operating Profit | 6.05 | 3.61 | 5.83 | 6.58 | 5.25 | 5.96 | 5.60 | 9.85 | 9.68 | 6.24 | 3.48 | 20.65 |
| OPM % | 6.5% | 4.1% | 4.9% | 7.3% | 5.7% | 5.8% | 5.5% | 8.5% | 8.5% | 7.3% | 2.8% | 14.4% |
| Other Income | 0.21 | 0.41 | 0.47 | 0.61 | 0.33 | 0.22 | 0.33 | −2.02 | 0.32 | 0.25 | 0.10 | 0.20 |
| Interest | 2.06 | 1.89 | 2.13 | 1.61 | 1.08 | 1.26 | 2.00 | 3.63 | 3.16 | 3.40 | 4.19 | 6.80 |
| Depreciation | 0.94 | 0.95 | 0.96 | 0.96 | 0.94 | 0.95 | 1.42 | 1.12 | 1.48 | 1.45 | 2.27 | 4.20 |
| Profit before tax | 3.27 | 1.17 | 3.20 | 4.62 | 3.55 | 3.98 | 2.51 | 3.11 | 5.35 | 1.63 | −2.87 | 9.87 |
| Tax % | 16.1% | 28.7% | 28.0% | 33.0% | 29.2% | 41.3% | 29.7% | 36.2% | −2.1% | 17.6% | 176.7% | 45.5% |
| Exceptional items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | −2.39 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Profit | 2.77 | 0.86 | 2.33 | 3.11 | 2.53 | 2.34 | 1.78 | 2.00 | 5.49 | 1.35 | −7.99 | 5.40 |
| EPS (Rs) | 0.93 | 0.29 | 0.78 | 1.04 | 0.85 | 0.79 | 0.57 | 0.64 | 1.76 | 0.40 | −2.43 | 1.65 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 239 | 256 | 238 | 320 | 353 | 315 | 375 | 391 | 391 | 413 | 469 | 469 |
| Expenses | 221 | 239 | 221 | 301 | 339 | 296 | 355 | 369 | 366 | 385 | 427 | 427 |
| Operating Profit | 15.97 | 15.96 | 15.97 | 17.96 | 13.97 | 17.97 | 18.96 | 20.95 | 21.95 | 26.92 | 39.93 | 40.05 |
| OPM % | 7.0% | 6.0% | 7.0% | 5.0% | 3.9% | 6.0% | 5.0% | 5.0% | 6.0% | 7.0% | 9.0% | 8.5% |
| Other Income | 1.01 | 0.00 | 0.00 | 1.01 | 2.01 | 0.00 | 1.01 | 2.01 | 2.01 | −1.01 | 1.01 | 0.87 |
| Interest | 9.01 | 9.01 | 8.99 | 10.01 | 10.01 | 8.99 | 9.01 | 9.01 | 7.99 | 7.99 | 18.01 | 17.55 |
| Depreciation | 6.01 | 6.02 | 5.01 | 5.01 | 5.01 | 4.01 | 4.01 | 4.01 | 4.01 | 4.01 | 9.02 | 9.40 |
| Profit before tax | 0.99 | 1.99 | 2.99 | 2.99 | 0.00 | 4.98 | 6.99 | 10.98 | 11.97 | 12.96 | 13.96 | 13.98 |
| Tax % | 15.0% | −7.0% | −78.1% | 64.9% | 1,681.0% | 20.9% | 39.0% | 43.9% | 27.0% | 35.0% | 70.0% | — |
| Exceptional items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | −1.99 | 0.00 | 0.00 |
| Net Profit | 1.01 | 2.01 | 5.01 | 1.01 | −3.01 | 4.01 | 4.01 | 6.01 | 9.03 | 9.02 | 4.01 | 4.25 |
| EPS (Rs) | 0.39 | 0.60 | 1.49 | 0.40 | −0.85 | 1.34 | 1.48 | 1.99 | 3.02 | 2.75 | 1.30 | 1.38 |
| Dividend payout % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 28.92 | 28.91 | 29.92 | 29.90 | 29.89 | 29.90 | 29.89 | 29.88 | 29.88 | 29.88 | 30.91 | 32.90 |
| Reserves | 53.82 | 56.80 | 55.85 | 56.76 | 62.77 | 67.76 | 71.78 | 76.72 | 82.73 | 91.67 | 106 | 117 |
| Borrowings | 47.17 | 45.12 | 42.12 | 48.14 | 51.21 | 53.17 | 42.17 | 53.17 | 36.15 | 33.10 | 157 | 278 |
| Other Liabilities | 31.02 | 32.11 | 31.15 | 36.06 | 55.01 | 45.10 | 53.02 | 57.12 | 53.07 | 34.16 | 67.96 | 80.61 |
| Total Liabilities | 161 | 163 | 160 | 171 | 198 | 196 | 197 | 217 | 201 | 189 | 362 | 508 |
| Fixed Assets | 66.01 | 67.03 | 62.06 | 57.01 | 54.05 | 59.05 | 56.02 | 53.99 | 51.03 | 51.99 | 112 | 335 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3.99 | 66.94 | 8.99 |
| Investments | 7.01 | 7.01 | 7.01 | 2.01 | 7.01 | 7.01 | 7.01 | 7.01 | 7.01 | 7.01 | 2.01 | 3.01 |
| Other Assets | 87.91 | 87.90 | 90.97 | 111 | 137 | 129 | 133 | 156 | 143 | 126 | 180 | 162 |
| Inventories | 26.98 | 36.94 | 31.95 | 30.97 | 50.95 | 36.92 | 44.92 | 38.97 | 48.95 | 45.93 | 65.86 | 81.86 |
| Trade receivables | 28.99 | 22.02 | 26.01 | 41.02 | 42.99 | 54.05 | 54.06 | 49.98 | 49.05 | 17.99 | 8.01 | 15.01 |
| Cash & equivalents | 3.99 | 4.99 | 0.00 | 0.00 | 0.00 | 0.99 | 7.99 | 7.98 | 11.98 | 22.97 | 44.94 | 15.96 |
| Total Assets | 161 | 163 | 160 | 171 | 198 | 196 | 197 | 217 | 201 | 189 | 362 | 508 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 24.05 | 18.01 | 4.01 | 4.01 | 9.02 | 10.02 | 29.05 | 0.00 | 30.04 | 31.05 | 34.06 | 18.03 |
| Cash from investing activity | −1.99 | −7.98 | 0.00 | −0.99 | −1.99 | −0.99 | −0.99 | −1.99 | −0.99 | −8.98 | −134 | −158 |
| Cash from financing activity | −22.08 | −10.04 | −9.03 | −3.01 | −7.03 | −8.02 | −21.08 | 2.01 | −26.10 | −11.03 | 122 | 111 |
| Net cash flow | 1.01 | 1.01 | −5.01 | 0.00 | 1.01 | 1.01 | 7.01 | 1.01 | 4.01 | 11.01 | 22.02 | −29.04 |
| Capex | 1.99 | 7.99 | 0.99 | 0.99 | 1.99 | 0.99 | 0.99 | 1.99 | 0.99 | 3.99 | 64.92 | 232 |
| Free cash flow | 21.94 | 10.97 | 2.99 | 2.99 | 6.98 | 8.98 | 27.93 | −1.99 | 28.93 | 21.95 | −92.83 | −156 |
| CFO / OP % | 139.0% | 115.1% | 24.1% | 23.1% | 54.1% | 71.0% | 156.0% | 0.0% | 140.0% | 147.0% | 132.0% | 50.1% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 42 | 35 | 39 | 64 | 50 | 57 | 63 | 50 | 47 | 18 | 8 | 13 |
| Inventory days | 50 | 75 | 59 | 67 | 94 | 89 | 69 | 48 | 59 | 54 | 73 | 88 |
| Days payable | 46 | 49 | 48 | 54 | 75 | 67 | 51 | 46 | 41 | 22 | 46 | 50 |
| Cash conversion cycle | 44 | 58 | 47 | 75 | 66 | 75 | 78 | 49 | 61 | 48 | 33 | 47 |
| Working capital days | 11 | 6 | 12 | 26 | 31 | 32 | 43 | 32 | 43 | 45 | 10 | 21 |
| ROCE % | 9.1% | 8.0% | 8.1% | 9.1% | 9.0% | 7.0% | 10.0% | 11.0% | 13.0% | 13.0% | 11.1% | 9.1% |
For the Mar 2026 quarter, Vaswani Industries reported sales of ₹144 Cr, up 24.7% year on year and net profit of ₹5.40 Cr, up 170.0% year on year. The operating margin was 14.4%.
Vaswani Industries' sales for the year to Mar 2026 were ₹469 Cr; over the last twelve months they were ₹469 Cr.
Net profit for the year to Mar 2026 was ₹4.01 Cr, and ₹4.25 Cr over the last twelve months. Earnings per share over the same trailing period were ₹1.38.
Vaswani Industries reported borrowings of ₹278 Cr at Mar 2026, against cash and equivalents of ₹15.96 Cr.
Cash from operations was ₹18.03 Cr in the year to Mar 2026; after capital spending, free cash flow was −₹156 Cr.