Vdeal System (VDEAL)₹115.00+3.60%Other Electrical Equipment
In the Mar 2026 quarter (standalone), Vdeal System reported sales of ₹28.26 Cr, up 16.5% from Mar 2025, and net profit of ₹2.87 Cr, up 5.1% year on year. For the year to Mar 2026, sales were ₹44.97 Cr and net profit ₹4.15 Cr.
Company filings, standalone accounts; latest reported quarter Mar 2026
| Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Sales | 7.78 | 18.34 | 9.20 | 24.25 | 16.70 | 28.26 |
| Expenses | 5.96 | 14.74 | 6.54 | 20.15 | 14.44 | 23.06 |
| Operating Profit | 1.86 | 3.67 | 2.69 | 4.20 | 2.33 | 5.30 |
| OPM % | 24.0% | 20.1% | 29.3% | 17.4% | 14.0% | 18.8% |
| Other Income | 0.00 | 0.00 | 0.00 | 0.01 | 0.14 | 0.04 |
| Interest | 0.31 | 0.79 | 0.85 | 0.48 | 0.61 | 0.99 |
| Depreciation | 0.14 | 0.08 | 0.14 | 0.17 | 0.14 | 0.29 |
| Profit before tax | 1.42 | 2.83 | 1.72 | 3.60 | 1.71 | 4.10 |
| Tax % | 26.5% | 26.7% | 27.7% | 24.0% | 24.9% | 29.9% |
| Net Profit | 1.03 | 2.06 | 1.24 | 2.73 | 1.27 | 2.87 |
| EPS (Rs) | 348.85 | 6.31 | 2.55 | 5.59 | 2.61 | 5.88 |
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Sales | 16.52 | 18.92 | 24.28 | 26.13 | 33.45 | 44.97 |
| Expenses | 15.25 | 17.53 | 21.93 | 20.72 | 26.68 | 37.50 |
| Operating Profit | 1.33 | 1.48 | 2.46 | 5.51 | 6.89 | 7.63 |
| OPM % | 8.1% | 7.9% | 10.2% | 21.2% | 20.7% | 17.0% |
| Other Income | 0.04 | 0.06 | 0.04 | 0.02 | 0.01 | 0.17 |
| Interest | 0.73 | 0.76 | 0.84 | 1.11 | 1.32 | 1.61 |
| Depreciation | 0.37 | 0.49 | 0.20 | 0.21 | 0.31 | 0.42 |
| Profit before tax | 0.30 | 0.30 | 1.47 | 4.24 | 5.31 | 5.81 |
| Tax % | 28.9% | 25.8% | 25.6% | 27.0% | 25.1% | 28.4% |
| Net Profit | 0.22 | 0.22 | 1.09 | 3.10 | 3.98 | 4.15 |
| EPS (Rs) | 77.10 | 77.06 | 368.63 | 9.48 | 8.15 | 8.50 |
| Dividend payout % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Equity Capital | 0.30 | 0.30 | 0.29 | 3.27 | 4.88 | 4.87 |
| Reserves | 1.79 | 2.02 | 3.13 | 3.01 | 20.69 | 24.85 |
| Borrowings | 6.26 | 6.40 | 6.22 | 9.38 | 10.60 | 20.35 |
| Other Liabilities | 3.20 | 2.67 | 5.77 | 11.52 | 12.58 | 13.80 |
| Total Liabilities | 11.55 | 11.39 | 15.41 | 27.18 | 48.75 | 63.87 |
| Fixed Assets | 3.02 | 2.71 | 2.82 | 2.76 | 3.74 | 4.50 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Assets | 8.53 | 8.68 | 12.59 | 24.42 | 45.01 | 59.37 |
| Inventories | 3.16 | 4.64 | 5.80 | 8.02 | 24.52 | 29.86 |
| Trade receivables | 3.61 | 3.36 | 5.96 | 15.83 | 16.27 | 22.28 |
| Cash & equivalents | 1.03 | 0.27 | 0.36 | 0.32 | 0.56 | 0.84 |
| Total Assets | 11.55 | 11.39 | 15.41 | 27.18 | 48.75 | 63.87 |
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Cash from operating activity | 1.38 | −0.13 | 1.13 | 1.36 | −13.75 | −6.39 |
| Cash from investing activity | −1.05 | −0.10 | −0.07 | −3.62 | −1.30 | −1.57 |
| Cash from financing activity | −0.12 | −0.52 | −0.93 | 2.23 | 15.26 | 8.22 |
| Net cash flow | 0.17 | −0.75 | 0.08 | −0.03 | 0.23 | 0.27 |
| Capex | 1.10 | 0.15 | 0.11 | 0.31 | 1.27 | 1.16 |
| Free cash flow | 0.25 | −0.27 | 0.99 | 1.02 | −14.98 | −7.53 |
| CFO / OP % | 107.0% | −6.0% | 48.0% | 32.0% | −180.1% | −69.0% |
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Debtor days | 80 | 65 | 90 | 221 | 177 | 181 |
| Inventory days | 107 | 138 | 137 | 173 | 409 | 358 |
| Days payable | 106 | 76 | 123 | 203 | 181 | 131 |
| Cash conversion cycle | 83 | 128 | 105 | 193 | 408 | 410 |
| Working capital days | −8 | 25 | 18 | 95 | 256 | 228 |
| ROCE % | — | 12.4% | 25.1% | 42.3% | 25.5% | 17.2% |
For the Mar 2026 quarter, Vdeal System reported sales of ₹28.26 Cr, up 16.5% year on year and net profit of ₹2.87 Cr, up 5.1% year on year. The operating margin was 18.8%.
Vdeal System's sales for the year to Mar 2026 were ₹44.97 Cr.
Net profit for the year to Mar 2026 was ₹4.15 Cr. Earnings per share over the same trailing period were ₹8.50.
Vdeal System reported borrowings of ₹20.35 Cr at Mar 2026, against cash and equivalents of ₹0.84 Cr.
Cash from operations was −₹6.39 Cr in the year to Mar 2026; after capital spending, free cash flow was −₹7.53 Cr.