Venus Remedies (VENUSREM)₹1,448−4.14%Pharmaceuticals
In the Sep 2026 quarter (consolidated), Venus Remedies reported sales of ₹220 Cr, up 13.3% from Sep 2025, and net profit of ₹25.89 Cr, up 30.0% year on year. For the year to Mar 2026, sales were ₹769 Cr and net profit ₹103 Cr.
Company filings, consolidated accounts; latest reported quarter Sep 2026
| Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 144 | 196 | 109 | 171 | 178 | 196 | 137 | 194 | 181 | 260 | 180 | 220 |
| Expenses | 131 | 176 | 96.94 | 163 | 158 | 166 | 122 | 162 | 143 | 196 | 145 | 176 |
| Operating Profit | 11.97 | 18.97 | 10.98 | 7.98 | 17.95 | 28.93 | 14.96 | 30.92 | 37.93 | 62.92 | 33.92 | 41.90 |
| OPM % | 8.1% | 10.1% | 10.1% | 4.5% | 10.1% | 15.1% | 11.1% | 16.1% | 21.1% | 24.1% | 19.1% | 19.1% |
| Other Income | 2.01 | 3.99 | 2.01 | 8.01 | 12.01 | 7.01 | 3.01 | 2.01 | 3.01 | 5.01 | 3.01 | 1.01 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 6.97 | 5.98 | 5.98 | 5.97 | 4.98 | 4.98 | 5.98 | 5.98 | 6.97 | 6.97 | 6.97 | 9.96 |
| Profit before tax | 7.97 | 16.94 | 6.98 | 8.97 | 24.92 | 30.89 | 12.95 | 25.92 | 32.88 | 61.80 | 29.92 | 32.92 |
| Tax % | 12.0% | 40.0% | 82.0% | 61.0% | 21.0% | 32.0% | 24.0% | 24.0% | 24.0% | 23.0% | 24.0% | 23.0% |
| Exceptional items | 0.00 | 0.00 | 0.00 | 0.00 | 6.99 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Profit | 6.98 | 10.97 | 0.99 | 3.99 | 19.92 | 20.91 | 9.96 | 19.92 | 25.91 | 47.80 | 22.93 | 25.89 |
| EPS (Rs) | 5.14 | 7.88 | 0.92 | 2.64 | 14.69 | 15.74 | 7.20 | 15.10 | 19.18 | 35.61 | 17.22 | 19.24 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 408 | 401 | 373 | 323 | 336 | 546 | 599 | 554 | 598 | 648 | 769 | 840 |
| Expenses | 326 | 349 | 333 | 289 | 295 | 490 | 535 | 492 | 537 | 577 | 619 | 660 |
| Operating Profit | 80.80 | 50.92 | 38.92 | 32.91 | 40.90 | 53.90 | 61.85 | 59.88 | 59.91 | 68.83 | 147 | 177 |
| OPM % | 20.1% | 13.1% | 11.1% | 10.1% | 12.1% | 10.1% | 10.0% | 11.0% | 10.1% | 11.1% | 19.1% | 21.0% |
| Other Income | 2.01 | 2.01 | 1.99 | −2.99 | −3.99 | 43.01 | 8.01 | 10.01 | 11.99 | 26.01 | 13.01 | 12.04 |
| Interest | 38.10 | 34.07 | 35.06 | 25.05 | 13.04 | 13.03 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 41.83 | 39.83 | 33.89 | 33.85 | 31.86 | 34.84 | 33.85 | 31.89 | 25.90 | 22.91 | 25.88 | 30.87 |
| Profit before tax | 3.99 | −21.94 | −27.92 | −29.91 | −7.98 | 48.85 | 35.90 | 37.89 | 44.84 | 71.75 | 134 | 158 |
| Tax % | 52.0% | −21.0% | 11.0% | −4.0% | 24.0% | −27.0% | −12.0% | 30.0% | 36.0% | 37.0% | 23.0% | — |
| Exceptional items | 0.00 | 0.00 | 0.00 | −9.04 | −7.02 | 23.10 | 0.00 | 0.00 | 0.00 | 15.05 | 7.03 | 0.00 |
| Net Profit | 1.99 | −16.94 | −30.89 | −28.90 | −9.96 | 61.80 | 40.84 | 26.91 | 27.91 | 44.82 | 103 | 123 |
| EPS (Rs) | 1.50 | −13.87 | −24.95 | −23.22 | −8.13 | 50.15 | 30.55 | 19.95 | 21.36 | 33.97 | 77.05 | 91.25 |
| Dividend payout % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 13.1% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 11.03 | 11.01 | 12.02 | 12.02 | 12.01 | 12.02 | 12.01 | 13.03 | 13.02 | 13.02 | 13.02 | 13.03 |
| Reserves | 445 | 426 | 376 | 350 | 320 | 311 | 388 | 427 | 447 | 474 | 548 | 649 |
| Borrowings | 321 | 335 | 312 | 308 | 298 | 220 | 51.05 | 43.05 | 42.08 | 41.09 | 2.01 | 12.01 |
| Other Liabilities | 64.17 | 70.34 | 65.20 | 82.31 | 102 | 99.71 | 104 | 97.46 | 98.47 | 98.47 | 153 | 179 |
| Total Liabilities | 841 | 844 | 765 | 751 | 734 | 644 | 556 | 580 | 602 | 627 | 717 | 854 |
| Fixed Assets | 444 | 453 | 406 | 389 | 364 | 289 | 262 | 241 | 216 | 219 | 229 | 232 |
| CWIP | 77.89 | 79.82 | 65.88 | 64.91 | 64.84 | 24.94 | 24.94 | 24.94 | 25.96 | 20.97 | 25.97 | 50.93 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 19.98 | 18.98 | 83.87 | 238 |
| Other Assets | 319 | 310 | 293 | 297 | 304 | 330 | 269 | 314 | 339 | 368 | 376 | 333 |
| Inventories | 142 | 142 | 141 | 137 | 142 | 141 | 119 | 126 | 120 | 122 | 99.71 | 129 |
| Trade receivables | 62.90 | 61.95 | 46.93 | 46.92 | 37.95 | 30.96 | 31.95 | 38.96 | 76.95 | 79.87 | 112 | 103 |
| Cash & equivalents | 4.01 | 7.01 | 3.99 | 4.01 | 3.01 | 2.01 | 31.02 | 50.01 | 54.01 | 67.97 | 80.02 | 30.01 |
| Total Assets | 841 | 844 | 765 | 751 | 734 | 644 | 556 | 580 | 602 | 627 | 717 | 854 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 68.26 | 47.18 | 59.17 | 31.13 | 45.16 | 78.32 | 132 | 41.17 | 37.12 | 37.14 | 86.34 | 157 |
| Cash from investing activity | −67.17 | 3.01 | −18.03 | 8.02 | −11.02 | −5.01 | 57.12 | −17.04 | −58.15 | −8.02 | −77.24 | −185 |
| Cash from financing activity | −1.01 | −46.15 | −44.13 | −39.10 | −35.06 | −73.23 | −163 | −9.03 | −1.01 | −1.01 | −1.01 | −3.01 |
| Net cash flow | −0.99 | 3.01 | −4.01 | 0.00 | −0.99 | 0.00 | 26.99 | 13.99 | −22.01 | 28.03 | 8.99 | −31.99 |
| Capex | 0.00 | 0.00 | 23.02 | 13.02 | 10.01 | 8.01 | 0.00 | 0.00 | 8.01 | 14.02 | 18.02 | 38.02 |
| Free cash flow | 58.78 | 45.82 | 40.89 | 18.93 | 34.91 | 69.76 | 132 | 40.88 | 28.92 | 23.92 | 68.75 | 118 |
| CFO / OP % | 76.0% | 58.0% | 116.0% | 79.0% | 139.0% | 190.0% | 245.0% | 66.0% | 61.0% | 89.0% | 148.0% | 129.0% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 51 | 55 | 43 | 46 | 43 | 33 | 21 | 24 | 51 | 49 | 64 | 49 |
| Inventory days | 194 | 219 | 226 | 246 | 286 | 296 | 129 | 118 | 132 | 125 | 97 | 122 |
| Days payable | 41 | 39 | 49 | 53 | 73 | 78 | 77 | 48 | 57 | 56 | 90 | 108 |
| Cash conversion cycle | 205 | 237 | 222 | 241 | 258 | 253 | 75 | 96 | 128 | 121 | 73 | 65 |
| Working capital days | 54 | 69 | 54 | 25 | −1 | 73 | 71 | 82 | 109 | 118 | 86 | 62 |
| ROCE % | 6.0% | 5.0% | 2.0% | 1.0% | 1.0% | 2.0% | 8.0% | 8.0% | 8.0% | 9.0% | 11.0% | 21.0% |
For the Sep 2026 quarter, Venus Remedies reported sales of ₹220 Cr, up 13.3% year on year and net profit of ₹25.89 Cr, up 30.0% year on year. The operating margin was 19.1%.
Venus Remedies' sales for the year to Mar 2026 were ₹769 Cr; over the last twelve months they were ₹840 Cr.
Net profit for the year to Mar 2026 was ₹103 Cr, and ₹123 Cr over the last twelve months. Earnings per share over the same trailing period were ₹91.25.
Venus Remedies reported borrowings of ₹12.01 Cr at Mar 2026, against cash and equivalents of ₹30.01 Cr.
Cash from operations was ₹157 Cr in the year to Mar 2026; after capital spending, free cash flow was ₹118 Cr.