Vera Synthetic (VERA)₹86.25+4.99%Other Textile Products
In the Mar 2026 quarter (standalone), Vera Synthetic reported sales of ₹24.56 Cr, up 28.4% from Mar 2025, and net profit of ₹1.53 Cr, up 101.3% year on year. For the year to Mar 2026, sales were ₹50.66 Cr and net profit ₹3.52 Cr.
Company filings, standalone accounts; latest reported quarter Mar 2026
| Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| Sales | 40.78 | 21.59 | 21.60 | 23.41 | 19.13 | 26.09 | 24.56 |
| Expenses | 37.83 | 21.23 | 20.28 | 21.27 | 17.56 | 23.27 | 21.83 |
| Operating Profit | 2.92 | 0.33 | 1.29 | 2.15 | 1.58 | 2.85 | 2.70 |
| OPM % | 7.2% | 1.6% | 6.0% | 9.2% | 8.3% | 10.9% | 11.0% |
| Other Income | 0.18 | 0.02 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest | 0.17 | 0.06 | 0.06 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 0.50 | 0.55 | 0.55 | 0.50 | 0.54 | 0.43 | 0.43 |
| Profit before tax | 2.44 | −0.23 | 0.70 | 1.66 | 1.05 | 2.43 | 2.28 |
| Tax % | 25.7% | 4.2% | 25.3% | 25.2% | 27.4% | 18.9% | 32.8% |
| Net Profit | 1.81 | −0.24 | 0.52 | 1.25 | 0.76 | 1.97 | 1.53 |
| EPS (Rs) | 3.68 | −0.50 | 1.06 | 2.54 | 1.55 | 4.00 | 3.11 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 24.35 | 21.92 | 18.14 | 22.17 | 33.77 | 32.34 | 27.78 | 35.03 | 40.77 | 39.45 | 42.07 | 50.66 |
| Expenses | 23.42 | 21.05 | 17.20 | 19.90 | 31.08 | 29.27 | 25.48 | 31.96 | 37.82 | 35.77 | 38.68 | 45.06 |
| Operating Profit | 0.94 | 0.86 | 0.95 | 2.28 | 2.69 | 3.06 | 2.32 | 3.04 | 2.92 | 3.63 | 3.42 | 5.55 |
| OPM % | 3.9% | 3.9% | 5.3% | 10.3% | 8.0% | 9.4% | 8.4% | 8.7% | 7.2% | 9.2% | 8.1% | 11.0% |
| Other Income | 0.19 | 0.07 | 0.03 | 0.11 | 0.18 | 0.18 | 1.06 | 0.27 | 0.18 | 0.08 | 0.34 | 0.00 |
| Interest | 0.36 | 0.14 | 0.11 | 0.38 | 0.26 | 0.20 | 0.17 | 0.17 | 0.17 | 0.09 | 0.00 | 0.00 |
| Depreciation | 0.39 | 0.41 | 0.27 | 0.49 | 0.66 | 0.68 | 0.62 | 0.52 | 0.50 | 1.19 | 1.03 | 0.85 |
| Profit before tax | 0.39 | 0.39 | 0.61 | 1.53 | 1.96 | 2.37 | 2.60 | 2.63 | 2.44 | 2.44 | 2.73 | 4.72 |
| Tax % | 90.0% | 32.5% | 32.2% | 31.2% | 28.9% | 21.8% | 28.8% | 25.8% | 25.7% | 27.3% | 25.9% | 25.4% |
| Exceptional items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Profit | 0.04 | 0.26 | 0.42 | 1.05 | 1.39 | 1.84 | 1.85 | 1.96 | 1.81 | 1.79 | 2.02 | 3.52 |
| EPS (Rs) | 0.27 | 1.49 | 2.38 | 2.93 | 2.83 | 3.74 | 3.76 | 3.97 | 3.68 | 3.64 | 4.09 | 7.13 |
| Dividend payout % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 1.81 | 1.80 | 1.80 | 3.60 | 4.93 | 4.93 | 4.94 | 4.92 | 4.94 | 4.93 | 4.95 | 4.95 |
| Reserves | 2.39 | 2.66 | 2.32 | 1.57 | 6.68 | 8.52 | 10.37 | 12.34 | 14.15 | 15.95 | 17.97 | 21.48 |
| Borrowings | 1.28 | 0.82 | 0.85 | 5.01 | 1.76 | 1.40 | 1.82 | 1.68 | 1.13 | 0.00 | 0.00 | 0.04 |
| Other Liabilities | 1.59 | 2.03 | 2.87 | 5.10 | 2.28 | 3.35 | 3.43 | 4.50 | 2.91 | 2.52 | 3.76 | 3.85 |
| Total Liabilities | 7.07 | 7.31 | 7.84 | 15.28 | 15.65 | 18.20 | 20.56 | 23.44 | 23.13 | 23.40 | 26.68 | 30.32 |
| Fixed Assets | 2.42 | 2.41 | 1.05 | 3.46 | 3.96 | 4.00 | 4.46 | 3.04 | 6.07 | 6.56 | 5.64 | 4.85 |
| CWIP | 0.38 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.04 |
| Other Assets | 4.27 | 4.90 | 6.79 | 11.82 | 11.69 | 14.20 | 16.10 | 20.40 | 17.06 | 16.84 | 21.04 | 23.43 |
| Inventories | 0.77 | 1.14 | 1.19 | 1.61 | 0.38 | 1.66 | 2.45 | 2.07 | 3.14 | 5.10 | 6.54 | 4.87 |
| Trade receivables | 3.11 | 2.73 | 1.78 | 8.24 | 7.62 | 8.12 | 6.32 | 8.50 | 9.13 | 2.91 | 4.36 | 4.36 |
| Cash & equivalents | 0.00 | 0.54 | 0.45 | 0.54 | 2.34 | 2.49 | 2.94 | 2.17 | 1.97 | 5.41 | 0.26 | 1.40 |
| Total Assets | 7.07 | 7.31 | 7.84 | 15.28 | 15.65 | 18.20 | 20.56 | 23.44 | 23.13 | 23.40 | 26.68 | 30.32 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 2.59 | −0.62 | −1.41 | 1.46 | 1.22 | −1.32 | 4.03 | 5.70 | −5.03 | 4.47 |
| Cash from investing activity | −2.65 | −2.84 | −1.13 | −0.65 | −0.91 | 0.92 | −3.52 | −1.63 | 0.18 | −3.33 |
| Cash from financing activity | −0.07 | 3.58 | 4.37 | −0.66 | 0.15 | −0.38 | −0.74 | −0.65 | −0.29 | 0.00 |
| Net cash flow | −0.13 | 0.10 | 1.81 | 0.17 | 0.46 | −0.78 | −0.21 | 3.45 | −5.16 | 1.15 |
| Capex | 0.08 | 0.00 | 0.00 | 1.06 | 1.08 | 0.06 | 3.79 | 1.78 | 0.12 | 0.07 |
| Free cash flow | 2.54 | −0.64 | −1.43 | 0.80 | 0.30 | −1.39 | 0.27 | 4.07 | −5.17 | 4.83 |
| CFO / OP % | 292.0% | −47.1% | −32.1% | 66.9% | 108.0% | −21.1% | 157.9% | 176.0% | −125.0% | 103.9% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 47 | 46 | 36 | 136 | 83 | 92 | 83 | 89 | 82 | 27 | 38 | 32 |
| Inventory days | 13 | 21 | 32 | 38 | 5 | 29 | 52 | 30 | 39 | 69 | 84 | 53 |
| Days payable | 11 | 17 | 8 | 83 | 17 | 24 | 34 | 39 | 16 | 9 | 27 | 11 |
| Cash conversion cycle | 50 | 51 | 61 | 93 | 72 | 97 | 102 | 82 | 106 | 88 | 96 | 75 |
| Working capital days | 21 | 23 | 5 | 46 | 70 | 86 | 118 | 135 | 102 | 80 | 144 | 131 |
| ROCE % | 12.4% | 9.9% | 14.1% | 25.2% | 18.9% | 18.0% | 16.5% | 15.5% | 13.3% | 12.3% | 12.3% | 19.2% |
For the Mar 2026 quarter, Vera Synthetic reported sales of ₹24.56 Cr, up 28.4% year on year and net profit of ₹1.53 Cr, up 101.3% year on year. The operating margin was 11.0%.
Vera Synthetic's sales for the year to Mar 2026 were ₹50.66 Cr.
Net profit for the year to Mar 2026 was ₹3.52 Cr. Earnings per share over the same trailing period were ₹7.13.
Vera Synthetic reported borrowings of ₹0.04 Cr at Mar 2026, against cash and equivalents of ₹1.40 Cr.
Cash from operations was ₹4.47 Cr in the year to Mar 2026; after capital spending, free cash flow was ₹4.83 Cr.