Viceroy Hotels (VHLTD)₹145.71+0.50%Hotels & Resorts
In the Jun 2026 quarter (consolidated), Viceroy Hotels reported sales of ₹45 Cr, up 77.0% from Jun 2025, and net profit of ₹1.44 Cr. For the year to Mar 2026, sales were ₹143 Cr and net profit ₹17.99 Cr.
Company filings, consolidated accounts; latest reported quarter Jun 2026
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 27.43 | 40.30 | 41.26 | 31.94 | 32.36 | 37.82 | 35.38 | 25.42 | 30.85 | 38.75 | 48.48 | 45.00 |
| Expenses | 23.65 | 45.26 | 29.21 | 27.38 | 24.39 | 26.45 | 25.79 | 21.65 | 23.06 | 26.52 | 34.06 | 33.48 |
| Operating Profit | 3.75 | −5.00 | 12.02 | 4.57 | 7.93 | 11.35 | 9.55 | 3.74 | 7.75 | 12.14 | 14.37 | 11.49 |
| OPM % | 13.7% | −12.5% | 29.2% | 14.4% | 24.6% | 30.1% | 27.1% | 14.8% | 25.2% | 31.5% | 29.7% | 25.6% |
| Other Income | 0.00 | 0.54 | −2.76 | 1.07 | 1.44 | 0.41 | 1.28 | 1.07 | 1.07 | 3.22 | 1.18 | 0.28 |
| Interest | 0.50 | 0.00 | 1.42 | 1.40 | 1.28 | 1.60 | 0.63 | 1.00 | 1.09 | 1.14 | 5.28 | 5.44 |
| Depreciation | 2.11 | 2.12 | 7.62 | 2.92 | 2.95 | 3.17 | 3.12 | 3.45 | 3.44 | 3.50 | 4.76 | 4.97 |
| Profit before tax | 1.16 | −6.57 | 0.23 | 1.31 | 5.17 | 6.98 | 7.09 | 0.37 | 4.30 | 10.72 | 5.51 | 1.39 |
| Tax % | −37.3% | 0.5% | −1,000.0% | 17.5% | −1,056.2% | −4.3% | −40.8% | 894.8% | −2.1% | −2.0% | −9.0% | −5.0% |
| Exceptional items | 0.00 | −2.99 | 0.00 | 1.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Profit | 1.57 | −6.60 | 2.41 | 1.08 | 59.57 | 7.28 | 9.95 | −3.01 | 4.37 | 10.94 | 5.99 | 1.44 |
| EPS (Rs) | 0.23 | −0.63 | 0.24 | 0.11 | 5.56 | 1.09 | 1.48 | −0.46 | 0.66 | 1.63 | 0.90 | 0.22 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 124 | 124 | 118 | 122 | 122 | 35.07 | 52.07 | 119 | 138 | 137 | 143 | 163 |
| Expenses | 92.09 | 100 | 109 | 126 | 131 | 54.11 | 87.08 | 111 | 120 | 104 | 105 | 117 |
| Operating Profit | 31.99 | 24.97 | 8.99 | −3.99 | −7.99 | −19.97 | −33.96 | 8.99 | 17.99 | 32.99 | 37.98 | 45.75 |
| OPM % | 26.0% | 20.0% | 7.0% | −3.0% | −7.0% | −57.0% | −66.0% | 7.0% | 13.0% | 24.0% | 27.0% | 28.1% |
| Other Income | 18.98 | −4.01 | −409 | 2.99 | 4.99 | 5.99 | 17.98 | 0.00 | −1.99 | 4.01 | 7.01 | 5.75 |
| Interest | 26.90 | 27.89 | 22.92 | 1.99 | 0.99 | 0.99 | 0.99 | 0.00 | 0.99 | 4.98 | 8.96 | 12.95 |
| Depreciation | 13.02 | 9.02 | 10.01 | 11.01 | 10.01 | 10.01 | 9.01 | 9.01 | 14.02 | 12.03 | 15.03 | 16.67 |
| Profit before tax | 10.99 | −16.01 | −433 | −14.01 | −15.01 | −24.01 | −26.01 | 0.00 | 0.00 | 21.01 | 21.01 | 21.92 |
| Tax % | 0.0% | 6.0% | 2.0% | 14.1% | 11.1% | −15.9% | 2.0% | 111.1% | −724.0% | −280.0% | 12.1% | — |
| Exceptional items | 19.01 | −7.01 | −404 | 0.00 | 0.00 | 3.99 | 16.99 | 0.00 | −2.99 | 0.99 | 0.00 | 0.00 |
| Net Profit | 10.99 | −14.99 | −442 | −15.97 | −16.99 | −20.99 | −25.95 | 0.00 | 1.99 | 77.92 | 17.99 | 22.74 |
| EPS (Rs) | 1.53 | −2.03 | −61.57 | −2.20 | −2.35 | −2.86 | −3.66 | −0.02 | 0.23 | 11.57 | 2.72 | 3.41 |
| Dividend payout % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 42.05 | 42.06 | 42.09 | 42.15 | 42.16 | 42.18 | 42.13 | 42.13 | 42.13 | 62.84 | 67.89 | 67.85 |
| Reserves | 103 | 123 | 120 | −409 | −424 | −441 | −462 | −488 | −488 | 3.99 | 177 | 199 |
| Borrowings | 481 | 488 | 464 | 534 | 541 | 548 | 630 | 635 | 598 | 178 | 51.89 | 263 |
| Other Liabilities | 231 | 265 | 300 | 273 | 282 | 279 | 193 | 191 | 198 | 81.61 | 14.93 | 25.88 |
| Total Liabilities | 857 | 919 | 926 | 441 | 440 | 428 | 404 | 380 | 351 | 327 | 311 | 556 |
| Fixed Assets | 176 | 194 | 186 | 281 | 272 | 262 | 248 | 229 | 221 | 213 | 177 | 404 |
| CWIP | 358 | 408 | 437 | 91.94 | 91.89 | 91.92 | 99.87 | 99.94 | 56.98 | 36.96 | 14.99 | 56.96 |
| Investments | 125 | 135 | 130 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 30.04 | 1.01 |
| Other Assets | 198 | 181 | 174 | 67.87 | 75.81 | 73.91 | 55.85 | 50.87 | 73.87 | 76.85 | 87.86 | 93.84 |
| Inventories | 1.01 | 2.01 | 2.01 | 2.01 | 2.01 | 2.01 | 1.01 | 1.01 | 1.01 | 1.01 | 1.01 | 1.01 |
| Trade receivables | 23.96 | 23.94 | 11.98 | 11.97 | 13.97 | 11.98 | 8.98 | 5.99 | 8.99 | 7.99 | 6.99 | 5.99 |
| Cash & equivalents | 4.01 | 1.01 | 4.01 | −1.01 | 6.02 | 0.00 | 1.01 | 3.01 | 13.04 | 30.08 | 7.02 | 19.04 |
| Total Assets | 857 | 919 | 926 | 441 | 440 | 428 | 404 | 380 | 351 | 327 | 311 | 556 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 52.82 | 24.90 | 57.77 | −5.98 | 0.99 | −11.95 | 12.96 | −6.98 | −22.92 | 9.96 | 31.89 | 57.81 |
| Cash from investing activity | −84.95 | −29.98 | −14.99 | −43.98 | −1.99 | 0.00 | −7.99 | 4.99 | 43.91 | −10.99 | 29.97 | −210 |
| Cash from financing activity | 35.01 | 2.01 | −40.04 | 46.02 | 7.01 | 6.01 | −4.01 | 4.01 | −11.02 | 14.02 | −83.07 | 204 |
| Net cash flow | 1.99 | −2.99 | 2.99 | −4.99 | 6.98 | −4.99 | 0.99 | 1.99 | 9.96 | 13.96 | −20.94 | 52.87 |
| Capex | 2.01 | 0.00 | 0.00 | 112 | 2.01 | 0.00 | 0.00 | 0.00 | 0.00 | 8.02 | 18.03 | 123 |
| Free cash flow | −21.97 | 0.00 | 37.94 | 26.94 | −0.99 | −11.97 | 8.98 | −6.99 | 19.96 | 1.99 | 13.97 | −64.92 |
| CFO / OP % | 157.0% | 77.1% | 232.1% | −73.0% | −41.0% | 138.0% | −64.0% | 19.0% | −270.0% | 58.0% | 77.0% | 143.0% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 81 | 71 | 37 | 37 | 42 | 37 | 96 | 40 | 29 | 22 | 20 | 17 |
| Inventory days | 23 | 25 | 20 | 17 | 22 | 23 | — | — | — | — | — | 16 |
| Days payable | 344 | 304 | 292 | 350 | 343 | 345 | — | — | — | — | — | 190 |
| Cash conversion cycle | −241 | −209 | −235 | −297 | −281 | −287 | 94 | 38 | 27 | 20 | 18 | −158 |
| Working capital days | −792 | −597 | −715 | −649 | −662 | −624 | −2,356 | −1,543 | −667 | −79 | 58 | −25 |
| ROCE % | 4.0% | 3.0% | 3.0% | 1.0% | −7.0% | −8.9% | −14.9% | −20.9% | 0.0% | 2.0% | 9.0% | 7.0% |
For the Jun 2026 quarter, Viceroy Hotels reported sales of ₹45 Cr, up 77.0% year on year and net profit of ₹1.44 Cr. The operating margin was 25.6%.
Viceroy Hotels' sales for the year to Mar 2026 were ₹143 Cr; over the last twelve months they were ₹163 Cr.
Net profit for the year to Mar 2026 was ₹17.99 Cr, and ₹22.74 Cr over the last twelve months. Earnings per share over the same trailing period were ₹3.41.
Viceroy Hotels reported borrowings of ₹263 Cr at Mar 2026, against cash and equivalents of ₹19.04 Cr.
Cash from operations was ₹57.81 Cr in the year to Mar 2026; after capital spending, free cash flow was −₹64.92 Cr.