Vilas Transcore (VILAS)₹330.40−1.09%Other Industrial Products
In the Mar 2026 quarter (standalone), Vilas Transcore reported sales of ₹232 Cr, up 21.5% from Mar 2025, and net profit of ₹14.97 Cr, down 28.6% year on year. For the year to Mar 2026, sales were ₹461 Cr and net profit ₹39.93 Cr.
Company filings, standalone accounts; latest reported quarter Mar 2026
| Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Sales | 159 | 150 | 162 | 191 | 229 | 232 |
| Expenses | 144 | 135 | 144 | 164 | 198 | 212 |
| Operating Profit | 14.96 | 14.97 | 17.94 | 26.93 | 30.92 | 19.93 |
| OPM % | 10.0% | 10.1% | 11.1% | 14.1% | 14.1% | 9.1% |
| Other Income | 1.01 | 3.01 | 5.01 | 4.01 | 4.01 | 3.01 |
| Interest | 1.01 | 1.01 | 1.01 | 1.01 | 1.01 | 1.01 |
| Depreciation | 1.01 | 1.01 | 2.01 | 2.01 | 2.01 | 3.01 |
| Profit before tax | 14.98 | 15.98 | 20.99 | 28.97 | 31.98 | 18.98 |
| Tax % | 24.1% | 26.1% | 33.0% | 28.0% | 24.0% | 22.0% |
| Exceptional items | 0.00 | 0.04 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Profit | 10.98 | 11.99 | 13.99 | 20.97 | 23.99 | 14.97 |
| EPS (Rs) | 6.22 | 6.56 | 5.69 | 8.38 | 9.93 | 6.18 |
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| Sales | 162 | 133 | 233 | 283 | 310 | 353 | 461 |
| Expenses | 155 | 124 | 206 | 253 | 279 | 309 | 409 |
| Operating Profit | 6.99 | 8.98 | 26.93 | 28.94 | 29.94 | 44.88 | 50.83 |
| OPM % | 4.4% | 7.1% | 11.1% | 10.1% | 10.1% | 13.1% | 11.1% |
| Other Income | 1.01 | 2.01 | 2.01 | 2.01 | 4.01 | 9.01 | 7.01 |
| Interest | 2.01 | 2.01 | 3.01 | 2.01 | 2.01 | 2.01 | 2.01 |
| Depreciation | 2.01 | 2.01 | 2.01 | 2.01 | 2.01 | 2.01 | 4.01 |
| Profit before tax | 3.99 | 6.99 | 23.95 | 26.97 | 30.97 | 48.96 | 51.95 |
| Tax % | 1.0% | 26.1% | 26.0% | 26.1% | 25.1% | 31.0% | 23.0% |
| Exceptional items | 0.00 | −0.05 | 0.01 | 0.33 | 0.68 | 0.29 | 0.00 |
| Net Profit | 3.99 | 4.99 | 17.99 | 19.97 | 22.99 | 33.96 | 39.93 |
| EPS (Rs) | 11.96 | 17.38 | 59.53 | 67.15 | 12.78 | 13.91 | 16.12 |
| Dividend payout % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| Equity Capital | 3.00 | 3.01 | 3.01 | 3.01 | 18.01 | 24.05 | 24.03 |
| Reserves | 92.72 | 96.90 | 115 | 134 | 141 | 264 | 304 |
| Borrowings | 7.99 | 8.02 | 3.01 | 5.01 | 0.00 | 11.02 | 39.03 |
| Other Liabilities | 18.90 | 34.89 | 51.98 | 46.89 | 41.79 | 61.00 | 38.81 |
| Total Liabilities | 122 | 143 | 173 | 189 | 201 | 360 | 406 |
| Fixed Assets | 0.00 | 38.09 | 37.12 | 34.08 | 33.10 | 32.09 | 82.23 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 38.12 | 23.09 |
| Investments | 0.00 | 0.00 | 0.00 | 11.03 | 20.04 | 10.02 | 13.03 |
| Other Assets | 122 | 104 | 136 | 144 | 148 | 280 | 287 |
| Inventories | 15.06 | 20.06 | 51.15 | 53.16 | 26.08 | 69.28 | 72.22 |
| Trade receivables | 47.16 | 43.13 | 22.07 | 42.11 | 39.14 | 60.19 | 78.19 |
| Cash & equivalents | 14.95 | 32.87 | 37.86 | 39.85 | 71.72 | 112 | 93.65 |
| Total Assets | 122 | 143 | 173 | 189 | 201 | 360 | 406 |
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| Cash from operating activity | 22.02 | 20.02 | 13.01 | 13.01 | 49.04 | −35.04 | −2.01 |
| Cash from investing activity | −1.01 | 0.00 | −2.01 | −11.04 | −10.03 | −30.11 | −42.16 |
| Cash from financing activity | −13.02 | −1.01 | −6.99 | −1.01 | −6.01 | 105 | 26.02 |
| Net cash flow | 7.98 | 17.95 | 3.99 | 1.99 | 32.92 | 39.93 | −17.96 |
| Capex | 0.52 | 0.38 | 1.98 | 0.90 | 1.20 | 40.78 | 39.10 |
| Free cash flow | 21.02 | 19.01 | 11.02 | 13.01 | 48.01 | −76.02 | −41.04 |
| CFO / OP % | 173.0% | 237.0% | 70.0% | 66.0% | 182.0% | −55.0% | 16.0% |
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| Debtor days | 107 | 117 | 35 | 55 | 46 | 62 | 61 |
| Inventory days | 39 | 66 | 103 | 81 | 35 | 90 | 69 |
| Days payable | 34 | 90 | 81 | 52 | 41 | 49 | 26 |
| Cash conversion cycle | 111 | 92 | 56 | 83 | 39 | 102 | 103 |
| Working capital days | 116 | 108 | 78 | 70 | 42 | 101 | 94 |
| ROCE % | — | 8.1% | 23.1% | 22.0% | 21.0% | 22.1% | 16.1% |
For the Mar 2026 quarter, Vilas Transcore reported sales of ₹232 Cr, up 21.5% year on year and net profit of ₹14.97 Cr, down 28.6% year on year. The operating margin was 9.1%.
Vilas Transcore's sales for the year to Mar 2026 were ₹461 Cr.
Net profit for the year to Mar 2026 was ₹39.93 Cr. Earnings per share over the same trailing period were ₹16.12.
Vilas Transcore reported borrowings of ₹39.03 Cr at Mar 2026, against cash and equivalents of ₹93.65 Cr.
Cash from operations was −₹2.01 Cr in the year to Mar 2026; after capital spending, free cash flow was −₹41.04 Cr.