Vinny Overseas (VINNY)₹0.9800−1.01%Garments & Apparels
In the Mar 2026 quarter (standalone), Vinny Overseas reported sales of ₹37.09 Cr, up 15.1% from Mar 2025, and net profit of ₹0.41 Cr, down 59.0% year on year. For the year to Mar 2026, sales were ₹125 Cr and net profit ₹0.99 Cr.
Company filings, standalone accounts; latest reported quarter Mar 2026
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 27.80 | 33.00 | 26.33 | 25.50 | 29.48 | 32.22 | 27.55 | 32.22 | 25.41 | 32.94 | 29.08 | 37.09 |
| Expenses | 25.80 | 29.44 | 23.93 | 23.15 | 27.28 | 29.96 | 26.36 | 31.66 | 24.19 | 31.78 | 27.37 | 35.48 |
| Operating Profit | 1.92 | 3.49 | 2.37 | 2.31 | 2.14 | 2.20 | 1.17 | 0.53 | 1.15 | 1.09 | 1.67 | 1.52 |
| OPM % | 6.9% | 10.5% | 9.0% | 9.0% | 7.2% | 6.8% | 4.2% | 1.6% | 4.5% | 3.3% | 5.7% | 4.1% |
| Other Income | 0.03 | 0.06 | 0.09 | 0.55 | 0.20 | 0.14 | 5.06 | 1.77 | 0.79 | 0.73 | 0.66 | 0.75 |
| Interest | 0.33 | 0.33 | 0.42 | 0.62 | 0.39 | 0.41 | 0.08 | 0.07 | 0.17 | 0.12 | 0.33 | 0.32 |
| Depreciation | 1.11 | 1.17 | 1.27 | 1.20 | 1.45 | 1.34 | 1.05 | 1.26 | 1.42 | 1.40 | 1.62 | 1.59 |
| Profit before tax | 0.48 | 2.06 | 0.76 | 1.01 | 0.49 | 0.58 | 5.11 | 0.96 | 0.34 | 0.29 | 0.35 | 0.35 |
| Tax % | 32.7% | 15.5% | −42.8% | 63.8% | 16.0% | 76.3% | 30.1% | −3.1% | 20.1% | 93.4% | 44.5% | −16.6% |
| Net Profit | 0.33 | 1.74 | 1.09 | 0.35 | 0.43 | 0.16 | 3.57 | 1.00 | 0.28 | 0.02 | 0.20 | 0.41 |
| EPS (Rs) | 0.02 | 0.05 | 0.03 | 0.02 | 0.02 | 0.00 | 0.09 | 0.03 | 0.02 | 0.00 | 0.00 | 0.02 |
| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 130 | 207 | 159 | 137 | 109 | 105 | 111 | 121 | 125 | 125 |
| Expenses | 122 | 198 | 153 | 133 | 111 | 96.68 | 101 | 114 | 119 | 119 |
| Operating Profit | 8.01 | 8.01 | 5.01 | 5.01 | −2.01 | 8.01 | 10.01 | 6.01 | 5.01 | 5.43 |
| OPM % | 6.0% | 3.8% | 3.3% | 3.5% | −1.6% | 8.0% | 9.0% | 5.0% | 4.3% | 4.4% |
| Other Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.01 | 7.01 | 3.01 | 2.93 |
| Interest | 2.01 | 3.01 | 2.01 | 2.01 | 2.01 | 1.01 | 2.01 | 1.01 | 1.01 | 0.94 |
| Depreciation | 2.01 | 2.01 | 3.01 | 3.01 | 3.01 | 4.01 | 4.99 | 5.01 | 6.01 | 6.03 |
| Profit before tax | 3.99 | 2.99 | 0.99 | 0.00 | −5.99 | 2.99 | 3.99 | 6.99 | 0.99 | 1.33 |
| Tax % | 24.1% | 2.0% | 28.1% | −200.0% | −24.0% | 29.0% | 19.1% | 28.0% | 32.1% | — |
| Exceptional items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Profit | 2.99 | 2.99 | 0.00 | 0.00 | −4.99 | 1.99 | 3.99 | 4.99 | 0.99 | 0.91 |
| EPS (Rs) | 0.10 | 0.08 | 0.02 | 0.02 | −0.11 | 0.06 | 0.09 | 0.12 | 0.03 | 0.04 |
| Dividend payout % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 7.03 | 9.04 | 9.03 | 9.03 | 9.03 | 23.10 | 23.07 | 47.20 | 47.21 |
| Reserves | 9.99 | 19.97 | 19.97 | 20.97 | 16.00 | 4.99 | 7.99 | 35.96 | 35.96 |
| Borrowings | 19.99 | 28.01 | 29.01 | 22.99 | 15.00 | 18.02 | 16.01 | 4.01 | 15.99 |
| Other Liabilities | 27.10 | 35.15 | 25.11 | 31.11 | 17.08 | 16.96 | 19.01 | 18.98 | 25.04 |
| Total Liabilities | 64.11 | 93.17 | 83.12 | 84.10 | 57.11 | 63.07 | 66.08 | 106 | 124 |
| Fixed Assets | 18.02 | 20.05 | 22.05 | 19.03 | 19.04 | 21.03 | 27.05 | 30.07 | 44.11 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.01 | 0.00 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.99 |
| Other Assets | 46.09 | 73.12 | 61.07 | 66.07 | 38.07 | 42.04 | 39.03 | 75.07 | 78.10 |
| Inventories | 13.68 | 20.63 | 24.78 | 29.71 | 8.42 | 9.79 | 10.24 | 6.68 | 8.51 |
| Trade receivables | 24.78 | 41.15 | 27.03 | 27.66 | 18.95 | 21.92 | 16.42 | 18.55 | 28.32 |
| Cash & equivalents | 0.13 | 0.09 | 0.08 | 0.04 | 0.05 | 0.05 | 0.24 | 28.86 | 9.54 |
| Total Assets | 64.11 | 93.17 | 83.12 | 84.10 | 57.11 | 63.07 | 66.08 | 106 | 124 |
| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | −1.99 | −11.95 | 6.98 | 6.98 | 12.96 | 4.98 | 15.95 | −14.95 | 14.94 |
| Cash from investing activity | −1.01 | −4.01 | −5.01 | 1.01 | −3.01 | −7.02 | −13.02 | −12.01 | −31.04 |
| Cash from financing activity | 2.99 | 14.98 | −2.99 | −6.98 | −10.98 | 1.99 | −3.99 | 32.93 | 9.98 |
| Net cash flow | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 6.01 | −5.02 |
| Capex | 1.59 | 4.00 | 5.74 | 0.50 | 2.77 | 5.91 | 11.26 | 9.86 | 19.50 |
| Free cash flow | −3.01 | −16.01 | 2.01 | 7.01 | 11.01 | −1.01 | 5.01 | −23.01 | −4.01 |
| CFO / OP % | −21.0% | −138.0% | 148.0% | 143.1% | −788.0% | 60.1% | 173.0% | −223.0% | 298.0% |
| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 69 | 72 | 61 | 73 | 63 | 75 | 53 | 55 | 82 |
| Inventory days | 70 | 51 | 88 | 122 | 49 | 128 | 116 | 68 | 47 |
| Days payable | 113 | 74 | 74 | 114 | 91 | 214 | 183 | 174 | 119 |
| Cash conversion cycle | 26 | 49 | 75 | 81 | 21 | −11 | −14 | −50 | 9 |
| Working capital days | 28 | 41 | 53 | 66 | 43 | 46 | 15 | 53 | 58 |
| ROCE % | — | 12.0% | 5.0% | 4.0% | −9.0% | 10.0% | 13.0% | 13.0% | 2.0% |
For the Mar 2026 quarter, Vinny Overseas reported sales of ₹37.09 Cr, up 15.1% year on year and net profit of ₹0.41 Cr, down 59.0% year on year. The operating margin was 4.1%.
Vinny Overseas' sales for the year to Mar 2026 were ₹125 Cr; over the last twelve months they were ₹125 Cr.
Net profit for the year to Mar 2026 was ₹0.99 Cr, and ₹0.91 Cr over the last twelve months. Earnings per share over the same trailing period were ₹0.04.
Vinny Overseas reported borrowings of ₹15.99 Cr at Mar 2026, against cash and equivalents of ₹9.54 Cr.
Cash from operations was ₹14.94 Cr in the year to Mar 2026; after capital spending, free cash flow was −₹4.01 Cr.