Vipul (VIPULLTD)₹9.020.00%Residential, Commercial Projects
In the Jun 2026 quarter (consolidated), Vipul reported sales of ₹7.71 Cr, up 358.9% from Jun 2025, and net profit of −₹0.76 Cr. For the year to Mar 2026, sales were ₹59.53 Cr and net profit −₹8.40 Cr.
Company filings, consolidated accounts; latest reported quarter Jun 2026
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 7.48 | 157 | 35.79 | 15.85 | 15.69 | 11.27 | 44.25 | 1.68 | 7.96 | 9.18 | 40.71 | 7.71 |
| Expenses | 10.65 | 78.04 | 20.35 | 12.44 | 10.89 | 9.00 | 67.44 | 14.25 | 11.04 | 10.51 | 58.56 | 26.65 |
| Operating Profit | −3.23 | 78.95 | 15.36 | 3.39 | 4.79 | 2.24 | −23.44 | −12.61 | −3.12 | −1.35 | −18.00 | −19.06 |
| OPM % | −43.2% | 50.1% | 42.9% | 21.3% | 30.4% | 19.7% | −52.9% | −745.0% | −39.1% | −14.6% | −44.2% | −246.5% |
| Other Income | 2.33 | 13.49 | 211 | 2.72 | 3.19 | 2.86 | 2.28 | 11.76 | 10.70 | 3.23 | 10.61 | 20.07 |
| Interest | 6.55 | 10.22 | −3.26 | 3.60 | 6.12 | 0.67 | 13.03 | 0.51 | 0.27 | 0.42 | 6.38 | 1.58 |
| Depreciation | 0.71 | 0.70 | 0.68 | 0.68 | 0.68 | 0.68 | 0.73 | 0.11 | 0.11 | 0.25 | 0.34 | 0.27 |
| Profit before tax | −8.18 | 81.56 | 230 | 1.82 | 1.16 | 3.74 | −34.98 | −1.43 | 7.24 | 1.22 | −14.13 | −0.78 |
| Tax % | 109.1% | 22.4% | 11.6% | 0.0% | 0.0% | 0.0% | 0.1% | 0.0% | 0.0% | 0.0% | 9.5% | 0.0% |
| Exceptional items | 0.00 | 0.00 | −2.42 | 0.00 | 0.00 | 0.00 | −1.29 | 0.00 | 7.37 | 0.00 | 0.00 | 0.00 |
| Net Profit | −17.03 | 62.93 | 202 | 1.80 | 1.13 | 3.72 | −34.83 | −1.41 | 7.21 | 1.20 | −15.40 | −0.76 |
| EPS (Rs) | −1.41 | 5.25 | 16.83 | 0.12 | 0.07 | 0.25 | −2.47 | −0.09 | 0.50 | 0.08 | −1.09 | −0.04 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 185 | 232 | 284 | 226 | 177 | 37.23 | 138 | 74.94 | 207 | 87.06 | 59.53 | 65.56 |
| Expenses | 171 | 211 | 253 | 195 | 202 | 89.53 | 160 | 58.63 | 121 | 99.76 | 91.90 | 107 |
| Operating Profit | 13.29 | 20.42 | 30.64 | 30.04 | −26.16 | −52.67 | −22.01 | 16.16 | 84.86 | −13.02 | −32.63 | −41.53 |
| OPM % | 7.2% | 8.8% | 10.7% | 13.2% | −14.8% | −141.4% | −16.0% | 21.5% | 41.1% | −15.0% | −54.8% | −63.4% |
| Other Income | 11.34 | 4.41 | 7.53 | 6.49 | 24.57 | 12.55 | 5.22 | −84.43 | 228 | 11.05 | 33.91 | 44.61 |
| Interest | 33.32 | 33.39 | 35.67 | 33.12 | 32.13 | 29.43 | 28.88 | 37.90 | 24.09 | 23.44 | 7.60 | 8.65 |
| Depreciation | 1.86 | 6.45 | 5.68 | 4.97 | 4.22 | 3.53 | 3.13 | 2.77 | 2.73 | 2.80 | 0.84 | 0.97 |
| Profit before tax | −10.66 | −15.19 | −3.31 | −1.73 | −38.09 | −73.27 | −49.02 | −110 | 288 | −28.29 | −7.10 | −6.45 |
| Tax % | −6.9% | −21.7% | 45.2% | −169.8% | −9.5% | −24.0% | −14.4% | 7.3% | 18.8% | 0.1% | 18.9% | — |
| Exceptional items | 0.02 | 0.15 | 0.00 | 0.01 | 18.80 | 5.80 | −4.24 | −87.65 | 4.67 | −1.29 | 6.73 | 7.37 |
| Net Profit | −9.86 | −11.81 | −4.78 | 1.21 | −34.25 | −55.35 | −41.71 | −117 | 233 | −28.17 | −8.40 | −7.75 |
| EPS (Rs) | −0.81 | −0.98 | −0.39 | 0.09 | −2.85 | −4.61 | −3.48 | −9.74 | 19.38 | −2.00 | −0.59 | −0.55 |
| Dividend payout % | 0.0% | −5.1% | −12.6% | 49.2% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 11.97 | 11.96 | 11.98 | 11.98 | 11.98 | 11.97 | 11.96 | 11.97 | 11.96 | 11.98 | 14.06 | 14.06 |
| Reserves | 369 | 359 | 347 | 355 | 355 | 316 | 261 | 220 | 103 | 341 | 364 | 353 |
| Borrowings | 299 | 379 | 458 | 666 | 654 | 642 | 634 | 604 | 267 | 188 | 84.94 | 81.80 |
| Other Liabilities | 657 | 709 | 686 | 685 | 849 | 934 | 983 | 1,009 | 1,009 | 715 | 726 | 667 |
| Total Liabilities | 1,337 | 1,459 | 1,503 | 1,718 | 1,870 | 1,904 | 1,890 | 1,845 | 1,391 | 1,255 | 1,189 | 1,116 |
| Fixed Assets | 28.43 | 71.48 | 96.47 | 99.99 | 81.47 | 70.39 | 67.08 | 59.15 | 48.17 | 46.49 | 52.15 | 5.03 |
| CWIP | 44.31 | 28.49 | 10.48 | 11.29 | 11.42 | 11.78 | 11.80 | 11.85 | 11.95 | 12.10 | 5.13 | 5.32 |
| Investments | 12.58 | 12.91 | 2.62 | 6.80 | 6.85 | 6.90 | 6.59 | 6.20 | 6.23 | 6.41 | 2.23 | 2.27 |
| Other Assets | 1,252 | 1,346 | 1,393 | 1,600 | 1,770 | 1,815 | 1,805 | 1,767 | 1,325 | 1,190 | 1,130 | 1,104 |
| Inventories | 712 | 758 | 793 | 922 | 988 | 1,040 | 1,025 | 953 | 775 | 441 | 441 | 427 |
| Trade receivables | 136 | 198 | 184 | 217 | 330 | 383 | 332 | 324 | 125 | 248 | 272 | 270 |
| Cash & equivalents | 40.86 | 33.93 | 17.94 | 15.95 | 5.98 | 18.95 | 59.84 | 44.86 | 20.94 | 48.89 | 39.89 | 34.90 |
| Total Assets | 1,337 | 1,459 | 1,503 | 1,718 | 1,870 | 1,904 | 1,890 | 1,845 | 1,391 | 1,255 | 1,189 | 1,116 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | −110 | −46.12 | −56.36 | −166 | −3.44 | 116 | 259 | 17.28 | 422 | −112 | 43.09 | −30.62 |
| Cash from investing activity | −20.01 | −18.26 | −1.82 | 4.38 | 21.26 | 7.45 | 15.92 | 16.01 | 8.78 | 206 | 11.61 | 8.74 |
| Cash from financing activity | 131 | 46.14 | 50.20 | 165 | −25.78 | −115 | −264 | −42.89 | −356 | −138 | −76.52 | 9.53 |
| Net cash flow | 1.47 | −18.01 | −7.65 | 4.12 | −7.95 | 8.56 | 9.07 | −9.68 | 72.60 | −43.36 | −22.11 | −12.21 |
| Capex | 22.11 | 29.08 | 5.46 | 1.39 | 1.19 | 0.02 | 0.25 | 0.04 | 0.32 | 1.76 | 1.45 | 3.26 |
| Free cash flow | −132 | −75.08 | −61.70 | −167 | 5.88 | 118 | 260 | 18.37 | 422 | −105 | 41.61 | −33.82 |
| CFO / OP % | −965.0% | −337.0% | −260.0% | −558.0% | 14.0% | −455.0% | −490.0% | −87.0% | 2,620.0% | −105.0% | −319.0% | 161.0% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 212 | 391 | 290 | 280 | 532 | 792 | 3,254 | 855 | 608 | 439 | 1,142 | 1,653 |
| Inventory days | — | — | — | — | — | — | — | 4,824 | — | 6,783 | — | 10,793 |
| Days payable | — | — | — | — | — | — | — | 421 | — | 846 | — | 1,126 |
| Cash conversion cycle | 212 | 391 | 290 | 280 | 532 | 792 | 3,254 | 5,258 | 608 | 6,377 | 1,142 | 11,320 |
| Working capital days | 642 | 859 | 626 | 729 | 957 | 1,001 | 1,374 | 212 | 140 | 291 | 855 | 1,656 |
| ROCE % | 1.9% | 3.2% | 2.3% | 3.5% | 3.1% | −2.5% | −5.3% | −1.8% | 3.8% | 66.2% | −0.7% | −1.1% |
For the Jun 2026 quarter, Vipul reported sales of ₹7.71 Cr, up 358.9% year on year and net profit of −₹0.76 Cr. The operating margin was −246.5%.
Vipul's sales for the year to Mar 2026 were ₹59.53 Cr; over the last twelve months they were ₹65.56 Cr.
Net profit for the year to Mar 2026 was −₹8.40 Cr, and −₹7.75 Cr over the last twelve months. Earnings per share over the same trailing period were ₹−0.55.
Vipul reported borrowings of ₹81.80 Cr at Mar 2026, against cash and equivalents of ₹34.90 Cr.
Cash from operations was −₹30.62 Cr in the year to Mar 2026; after capital spending, free cash flow was −₹33.82 Cr.