Vishnu Chemicals (VISHNU)₹563.05−0.65%Specialty Chemicals
In the Jun 2026 quarter (consolidated), Vishnu Chemicals reported sales of ₹433 Cr, up 24.7% from Jun 2025, and net profit of ₹39.85 Cr, up 25.0% year on year. For the year to Mar 2026, sales were ₹1,612 Cr and net profit ₹141 Cr.
Company filings, consolidated accounts; latest reported quarter Jun 2026
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 309 | 304 | 300 | 340 | 344 | 371 | 394 | 348 | 402 | 411 | 451 | 433 |
| Expenses | 262 | 263 | 237 | 283 | 299 | 308 | 329 | 291 | 343 | 350 | 374 | 368 |
| Operating Profit | 46.07 | 41.03 | 64.13 | 56.09 | 45.04 | 64.08 | 64.06 | 56.09 | 58.06 | 62.08 | 77.13 | 65.12 |
| OPM % | 15.0% | 13.0% | 21.0% | 16.0% | 13.0% | 17.0% | 15.9% | 16.0% | 14.9% | 15.0% | 17.0% | 15.0% |
| Other Income | 2.99 | 3.99 | 2.99 | 2.99 | 3.98 | 2.99 | 5.98 | 4.98 | 8.97 | 5.98 | 1.99 | 12.95 |
| Interest | 9.03 | 9.04 | 9.04 | 9.04 | 10.04 | 10.03 | 8.03 | 8.02 | 12.05 | 14.05 | 5.02 | 12.04 |
| Depreciation | 9.02 | 9.02 | 9.02 | 9.02 | 9.03 | 12.03 | 8.02 | 10.03 | 10.03 | 11.02 | 10.03 | 11.03 |
| Profit before tax | 30.88 | 26.91 | 48.84 | 39.86 | 29.90 | 43.86 | 52.82 | 41.84 | 45.82 | 43.88 | 63.77 | 54.85 |
| Tax % | 22.0% | 23.0% | 43.0% | 24.0% | 25.0% | 23.0% | 27.0% | 23.0% | 28.0% | 23.0% | 32.0% | 28.0% |
| Net Profit | 23.91 | 20.94 | 27.93 | 29.88 | 22.90 | 33.88 | 38.89 | 31.87 | 32.89 | 33.88 | 42.84 | 39.85 |
| EPS (Rs) | 3.67 | 3.18 | 4.24 | 4.66 | 3.50 | 5.26 | 5.79 | 4.80 | 4.89 | 5.03 | 6.46 | 5.90 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 480 | 508 | 643 | 770 | 674 | 680 | 1,070 | 1,394 | 1,214 | 1,449 | 1,612 | 1,697 |
| Expenses | 396 | 441 | 562 | 667 | 591 | 600 | 912 | 1,161 | 1,010 | 1,218 | 1,357 | 1,436 |
| Operating Profit | 84.11 | 66.11 | 81.13 | 102 | 82.13 | 79.09 | 158 | 231 | 202 | 229 | 253 | 262 |
| OPM % | 18.0% | 13.0% | 13.0% | 12.9% | 12.0% | 12.0% | 15.0% | 17.0% | 17.0% | 15.9% | 16.0% | 15.5% |
| Other Income | 1.99 | 6.98 | 7.98 | 2.99 | 6.97 | 2.99 | 5.98 | 14.94 | 11.95 | 14.95 | 22.92 | 29.89 |
| Interest | 37.16 | 44.14 | 49.19 | 47.15 | 39.17 | 27.09 | 28.11 | 35.11 | 37.16 | 38.15 | 39.16 | 43.16 |
| Depreciation | 13.04 | 16.03 | 19.06 | 21.05 | 20.03 | 20.05 | 23.07 | 26.06 | 34.09 | 38.09 | 41.13 | 42.11 |
| Profit before tax | 35.87 | 13.94 | 21.93 | 36.86 | 29.89 | 33.88 | 112 | 184 | 144 | 167 | 194 | 208 |
| Tax % | 41.0% | 52.0% | 35.0% | 35.0% | 27.0% | −1.0% | 28.0% | 26.0% | 30.0% | 25.0% | 27.0% | — |
| Exceptional items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3.01 | 0.00 | 0.00 | 0.00 | — |
| Net Profit | 20.94 | 6.98 | 13.95 | 23.92 | 21.93 | 33.86 | 80.74 | 136 | 101 | 127 | 141 | 149 |
| EPS (Rs) | 3.57 | 1.11 | 2.43 | 4.09 | 3.73 | 5.79 | 13.64 | 22.90 | 15.45 | 18.82 | 21.16 | 22.28 |
| Dividend payout % | 6.0% | 0.0% | 8.0% | 5.0% | 5.0% | 3.0% | 3.0% | 2.0% | 2.0% | 2.0% | 1.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 11.97 | 11.97 | 11.96 | 11.97 | 11.96 | 11.97 | 11.96 | 11.96 | 11.97 | 12.96 | 12.96 | 12.97 |
| Reserves | 79.03 | 106 | 85.01 | 99.04 | 130 | 148 | 184 | 265 | 402 | 688 | 914 | 1,055 |
| Borrowings | 225 | 263 | 323 | 382 | 349 | 329 | 337 | 366 | 380 | 316 | 343 | 528 |
| Other Liabilities | 177 | 239 | 275 | 289 | 267 | 247 | 242 | 275 | 259 | 311 | 367 | 494 |
| Total Liabilities | 492 | 620 | 695 | 783 | 758 | 737 | 774 | 917 | 1,054 | 1,328 | 1,637 | 2,090 |
| Fixed Assets | 187 | 203 | 291 | 350 | 351 | 339 | 388 | 465 | 467 | 637 | 705 | 839 |
| CWIP | 43.96 | 65.90 | 61.98 | 16.99 | 18.98 | 35.97 | 23.99 | 4.99 | 97.99 | 15.99 | 68.95 | 159 |
| Investments | 0.00 | 0.00 | 0.99 | 1.99 | 0.99 | 0.99 | 0.99 | 2.99 | 1.99 | 1.99 | 0.00 | 0.99 |
| Other Assets | 262 | 352 | 342 | 415 | 387 | 360 | 361 | 443 | 488 | 675 | 864 | 1,093 |
| Inventories | 116 | 173 | 170 | 182 | 190 | 208 | 191 | 168 | 208 | 318 | 404 | 513 |
| Trade receivables | 89.12 | 115 | 96.12 | 144 | 134 | 91.03 | 116 | 191 | 181 | 230 | 294 | 310 |
| Cash & equivalents | 12.04 | 11.04 | 13.06 | 18.07 | 14.05 | 15.06 | 11.05 | 15.06 | 21.07 | 60.20 | 82.34 | 100 |
| Total Assets | 492 | 620 | 695 | 783 | 758 | 737 | 774 | 917 | 1,054 | 1,328 | 1,637 | 2,090 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 12.94 | 38.86 | 72.68 | 88.62 | 99.53 | 48.78 | 66.73 | 89.58 | 134 | 67.73 | 89.60 | 126 |
| Cash from investing activity | −9.03 | −43.12 | −98.23 | −33.09 | −23.08 | −22.06 | −52.13 | −81.22 | −118 | −154 | −100 | −268 |
| Cash from financing activity | 1.01 | 4.01 | 25.07 | −56.20 | −78.20 | −24.06 | −19.05 | −9.02 | −16.04 | 88.27 | 10.03 | 146 |
| Net cash flow | 5.01 | −1.01 | 0.00 | 0.00 | −1.01 | 4.01 | −4.01 | 0.00 | 0.00 | 2.01 | 0.00 | 5.01 |
| Capex | 2.01 | 44.11 | 99.24 | 33.06 | 25.05 | 26.04 | 54.14 | 83.16 | 117 | 120 | 88.15 | 257 |
| Free cash flow | 2.99 | −4.98 | −25.91 | 55.87 | 74.70 | 22.92 | 12.96 | 7.97 | 18.93 | −52.84 | 1.99 | −130 |
| CFO / OP % | 21.9% | 54.9% | 110.9% | 120.9% | 108.9% | 73.9% | 94.0% | 63.9% | 79.0% | 47.9% | 56.9% | 64.9% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 78 | 88 | 69 | 82 | 64 | 49 | 62 | 65 | 47 | 69 | 74 | 70 |
| Inventory days | 231 | 315 | 270 | 213 | 202 | 253 | 244 | 144 | 143 | 264 | 243 | 272 |
| Days payable | 118 | 226 | 202 | 208 | 148 | 168 | 175 | 147 | 121 | 188 | 173 | 194 |
| Cash conversion cycle | 191 | 176 | 137 | 87 | 117 | 134 | 131 | 63 | 69 | 145 | 145 | 149 |
| Working capital days | 38 | 4 | −69 | −23 | −2 | 3 | 7 | 11 | 22 | 55 | 68 | 67 |
| ROCE % | — | 21.1% | 14.1% | 16.1% | 17.1% | 14.1% | 12.1% | 24.1% | 30.1% | 20.1% | 18.1% | 16.1% |
For the Jun 2026 quarter, Vishnu Chemicals reported sales of ₹433 Cr, up 24.7% year on year and net profit of ₹39.85 Cr, up 25.0% year on year. The operating margin was 15.0%.
Vishnu Chemicals' sales for the year to Mar 2026 were ₹1,612 Cr; over the last twelve months they were ₹1,697 Cr.
Net profit for the year to Mar 2026 was ₹141 Cr, and ₹149 Cr over the last twelve months. Earnings per share over the same trailing period were ₹22.28.
Vishnu Chemicals reported borrowings of ₹528 Cr at Mar 2026, against cash and equivalents of ₹100 Cr.
Cash from operations was ₹126 Cr in the year to Mar 2026; after capital spending, free cash flow was −₹130 Cr.