Loading…
Vivid Electromech (VIVIDEL)₹1,066+2.35%Other Electrical Equipment
In the Mar 2026 quarter (standalone), Vivid Electromech reported sales of ₹130 Cr, up 28.8% from Mar 2025, and net profit of ₹22.03 Cr, up 37.5% year on year. For the year to Mar 2026, sales were ₹200 Cr and net profit ₹32.04 Cr.
Company filings, standalone accounts; latest reported quarter Mar 2026
| Mar 2025 | Sep 2025 | Mar 2026 | |
|---|---|---|---|
| Sales | 101 | 70.89 | 130 |
| Expenses | 80.94 | 56.89 | 97.88 |
| Operating Profit | 19.95 | 12.97 | 31.93 |
| OPM % | 20.0% | 19.0% | 24.0% |
| Other Income | 0.00 | 0.00 | 0.99 |
| Interest | 0.00 | 0.00 | 1.01 |
| Depreciation | 0.00 | 1.01 | 1.01 |
| Profit before tax | 20.07 | 13.06 | 31.14 |
| Tax % | 22.0% | 26.0% | 28.0% |
| Net Profit | 16.02 | 9.02 | 22.03 |
| EPS (Rs) | 447.81 | 13.52 | 31.76 |
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Sales | 31.97 | 58.94 | 58.92 | 88.88 | 155 | 200 |
| Expenses | 30.94 | 56.92 | 56.94 | 80.83 | 127 | 155 |
| Operating Profit | 0.99 | 0.99 | 1.99 | 7.98 | 28.92 | 44.90 |
| OPM % | 3.2% | 2.5% | 3.4% | 9.0% | 18.0% | 23.0% |
| Other Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.99 |
| Interest | 0.00 | 1.01 | 1.01 | 1.01 | 1.01 | 1.01 |
| Depreciation | 0.00 | 0.00 | 1.01 | 1.01 | 1.01 | 1.01 |
| Profit before tax | 0.00 | 1.01 | 0.00 | 6.03 | 27.09 | 44.20 |
| Tax % | −2.0% | 28.0% | 72.0% | 27.0% | 25.0% | 28.0% |
| Exceptional items | 0.00 | 0.00 | 0.00 | −0.99 | 0.00 | 0.00 |
| Net Profit | 0.00 | 0.00 | 0.00 | 4.01 | 20.02 | 32.04 |
| EPS (Rs) | 20.62 | 16.76 | 6.02 | 122.67 | 579.53 | 45.30 |
| Dividend payout % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Equity Capital | 1.99 | 2.00 | 1.99 | 3.99 | 3.99 | 6.98 |
| Reserves | 2.01 | 2.01 | 25.11 | 18.06 | 38.13 | 66.30 |
| Borrowings | 2.99 | 7.99 | 5.99 | 4.99 | 3.99 | 32.90 |
| Other Liabilities | 18.08 | 27.13 | 28.04 | 36.14 | 69.30 | 88.38 |
| Total Liabilities | 24.07 | 39.13 | 62.13 | 62.18 | 115 | 196 |
| Fixed Assets | 6.01 | 7.02 | 33.05 | 23.04 | 23.03 | 44.06 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 13.05 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Assets | 18.06 | 32.11 | 29.08 | 39.14 | 92.38 | 137 |
| Inventories | 5.01 | 3.01 | 9.01 | 6.01 | 19.01 | 7.01 |
| Trade receivables | 10.99 | 25.01 | 16.01 | 25.98 | 61.01 | 116 |
| Cash & equivalents | 0.99 | 0.99 | 0.99 | 1.99 | 5.01 | 1.99 |
| Total Assets | 24.07 | 39.13 | 62.13 | 62.18 | 115 | 196 |
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| Cash from operating activity | 1.99 | 2.99 | 4.99 | 2.99 | 6.98 |
| Cash from investing activity | 0.00 | −1.01 | −3.01 | −2.01 | −2.01 |
| Cash from financing activity | −2.01 | −2.01 | −1.99 | −1.99 | −1.01 |
| Net cash flow | 0.00 | 0.00 | 0.00 | −1.01 | 4.01 |
| Capex | 0.10 | 1.01 | 3.47 | 0.69 | 1.65 |
| Free cash flow | 2.01 | 2.01 | 1.01 | 3.01 | 5.01 |
| CFO / OP % | 155.1% | 207.0% | 256.1% | 59.0% | 48.0% |
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Debtor days | 121 | 155 | 97 | 107 | 141 | 211 |
| Inventory days | 73 | 26 | 64 | 35 | 65 | 19 |
| Days payable | 245 | 188 | 191 | 162 | 198 | 191 |
| Cash conversion cycle | −52 | −7 | −30 | −20 | 8 | 40 |
| Working capital days | −28 | −19 | −37 | −20 | 24 | 46 |
| ROCE % | — | 12.0% | 7.0% | 23.9% | 77.0% | 58.9% |
For the Mar 2026 quarter, Vivid Electromech reported sales of ₹130 Cr, up 28.8% year on year and net profit of ₹22.03 Cr, up 37.5% year on year. The operating margin was 24.0%.
Vivid Electromech's sales for the year to Mar 2026 were ₹200 Cr.
Net profit for the year to Mar 2026 was ₹32.04 Cr. Earnings per share over the same trailing period were ₹45.30.
Vivid Electromech reported borrowings of ₹32.90 Cr at Mar 2026, against cash and equivalents of ₹1.99 Cr.
Cash from operations was ₹6.98 Cr in the year to Mar 2025; after capital spending, free cash flow was ₹5.01 Cr.