Vivimed Labs (VIVIMEDLAB)₹5.40−0.18%Pharmaceuticals
In the Mar 2026 quarter (consolidated), Vivimed Labs reported sales of ₹12.01 Cr, down 53.8% from Mar 2025, and net profit of −₹147 Cr. For the year to Mar 2026, sales were ₹70.06 Cr and net profit −₹176 Cr.
Company filings, consolidated accounts; latest reported quarter Mar 2026
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 35.02 | 34.01 | 41.01 | 39.03 | 29.02 | 24.99 | 37.03 | 26.02 | 21.01 | 21.02 | 15.99 | 12.01 |
| Expenses | 35.93 | 39.90 | 39.89 | 66.84 | 39.94 | 24.96 | 34.92 | 27.94 | 21.97 | 21.94 | 26.95 | 152 |
| Operating Profit | 0.00 | −5.99 | 0.99 | −27.94 | −10.99 | −0.99 | 0.99 | −1.99 | 0.00 | −0.99 | −10.99 | −140 |
| OPM % | −0.9% | −18.1% | 3.1% | −74.1% | −37.0% | −2.6% | 2.9% | −10.0% | −1.3% | −4.6% | −68.1% | −1,169.1% |
| Other Income | 0.00 | 2.01 | 0.00 | 8.01 | 0.00 | 0.00 | 0.00 | 4.01 | 0.00 | 0.00 | 0.00 | 6.01 |
| Interest | 10.99 | 11.99 | 12.99 | −32.96 | 0.00 | 0.00 | 0.00 | 1.99 | 0.99 | 1.99 | 0.99 | 0.99 |
| Depreciation | 4.99 | 4.99 | 4.99 | 5.99 | 3.99 | 3.99 | 6.99 | 5.99 | 4.99 | 4.99 | 4.99 | 11.98 |
| Profit before tax | −16.05 | −20.06 | −17.06 | 7.02 | −15.04 | −5.01 | −6.02 | −5.02 | −5.01 | −7.02 | −17.05 | −148 |
| Tax % | 0.0% | 0.0% | −3.0% | 21.0% | 0.0% | 0.0% | 0.0% | 2.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Net Profit | −16.01 | −20.02 | −16.02 | 5.01 | −15.02 | −5.01 | −6.01 | −6.01 | −5.01 | −7.01 | −17.01 | −147 |
| EPS (Rs) | −1.87 | −2.44 | −1.93 | 0.62 | −1.83 | −0.61 | −0.71 | −0.67 | −0.65 | −0.87 | −1.99 | −17.69 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,346 | 1,463 | 1,187 | 1,316 | 1,060 | 861 | 237 | 187 | 149 | 116 | 70.06 | 70.03 |
| Expenses | 1,108 | 1,055 | 969 | 1,133 | 1,046 | 829 | 245 | 374 | 182 | 129 | 222 | 223 |
| Operating Profit | 234 | 403 | 215 | 180 | 9.98 | 31.94 | −7.99 | −187 | −32.93 | −12.98 | −152 | −152 |
| OPM % | 16.9% | 28.0% | 18.0% | 13.9% | 1.0% | 3.7% | −3.3% | −100.1% | −22.1% | −11.0% | −218.1% | −216.7% |
| Other Income | 11.02 | 8.01 | 10.01 | 23.01 | 8.01 | 10.01 | 1.01 | 1.01 | 10.01 | 4.01 | 6.01 | 6.01 |
| Interest | 83.90 | 67.90 | 81.93 | 69.91 | 60.93 | 55.94 | 39.94 | 35.98 | 2.99 | 2.99 | 3.99 | 4.96 |
| Depreciation | 60.88 | 57.92 | 55.85 | 66.87 | 66.91 | 55.86 | 17.96 | 108 | 19.96 | 19.96 | 25.95 | 26.95 |
| Profit before tax | 100 | 287 | 86.30 | 66.18 | −109 | −70.22 | −65.18 | −332 | −46.16 | −32.10 | −177 | −177 |
| Tax % | 16.0% | 24.9% | 11.0% | 12.9% | 0.0% | 3.0% | 4.0% | −1.0% | −1.0% | 0.0% | 0.0% | — |
| Net Profit | 84.10 | 214 | 76.09 | 57.07 | −109 | −72.06 | −67.99 | −329 | −45.01 | −32.01 | −176 | −176 |
| EPS (Rs) | 10.29 | 26.30 | 9.41 | 6.92 | −13.12 | −8.63 | −8.13 | −39.48 | −5.46 | −3.83 | −21.22 | −21.20 |
| Dividend payout % | 0.0% | 2.0% | 4.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 16.00 | 15.99 | 15.98 | 16.99 | 17.01 | 16.99 | 17.01 | 16.99 | 17.04 | 17.03 | 17.03 | 17.04 |
| Reserves | 479 | 505 | 717 | 884 | 601 | 492 | 415 | 348 | 23.02 | −22.04 | −52.06 | −227 |
| Borrowings | 1,074 | 1,014 | 1,009 | 1,148 | 1,278 | 1,266 | 326 | 359 | 379 | 377 | 376 | 397 |
| Other Liabilities | 325 | 517 | 315 | 341 | 429 | 430 | 529 | 540 | 655 | 577 | 578 | 565 |
| Total Liabilities | 1,894 | 2,051 | 2,057 | 2,390 | 2,325 | 2,205 | 1,286 | 1,263 | 1,074 | 948 | 919 | 751 |
| Fixed Assets | 811 | 812 | 876 | 1,032 | 962 | 1,041 | 500 | 518 | 435 | 417 | 407 | 385 |
| CWIP | 90.23 | 94.14 | 76.15 | 65.13 | 122 | 89.12 | 60.14 | 40.07 | 21.03 | 21.03 | 17.03 | 18.03 |
| Investments | 2.99 | 2.99 | 2.99 | 2.99 | 2.99 | 85.73 | 198 | 198 | 198 | 168 | 167 | 181 |
| Other Assets | 990 | 1,142 | 1,102 | 1,289 | 1,237 | 988 | 528 | 506 | 421 | 342 | 328 | 170 |
| Inventories | 430 | 501 | 483 | 539 | 563 | 501 | 255 | 240 | 161 | 63.83 | 58.85 | 12.96 |
| Trade receivables | 331 | 326 | 200 | 276 | 356 | 250 | 108 | 87.17 | 74.11 | 83.15 | 74.11 | 45.04 |
| Cash & equivalents | 26.98 | 30.96 | 54.94 | 98.87 | 94.88 | 49.98 | 5.99 | 6.99 | 3.99 | 1.99 | 0.99 | 0.99 |
| Total Assets | 1,894 | 2,051 | 2,057 | 2,390 | 2,325 | 2,205 | 1,286 | 1,263 | 1,074 | 948 | 919 | 751 |
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | 140 | 153 | 57.85 | 20.96 | 421 | 79.73 | 565 | 27.91 | 34.93 | −23.92 | −1.99 |
| Cash from investing activity | — | −107 | −190 | −68.15 | −164 | −89.19 | −196 | 405 | −16.02 | −5.01 | 28.03 | −5.01 |
| Cash from financing activity | — | −41.97 | 41.01 | 35.01 | 186 | −338 | 71.93 | −1,015 | −9.99 | −33.99 | −6.01 | 5.01 |
| Net cash flow | — | −7.97 | 3.98 | 24.90 | 43.83 | −4.98 | −43.85 | −43.81 | 0.99 | −2.99 | −1.99 | −0.99 |
| Capex | 158 | 124 | 0.00 | 68.16 | 163 | 88.66 | 112 | 0.00 | 16.33 | 4.95 | 2.03 | 4.51 |
| Free cash flow | — | 16.04 | 95.20 | −11.03 | −142 | 334 | −33.05 | 1,086 | 11.02 | 30.05 | −26.04 | −6.01 |
| CFO / OP % | — | 63.0% | 66.0% | 23.0% | 30.0% | 243.0% | 972.0% | 1,719.9% | −352.1% | −19.1% | 72.9% | 13.0% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 87 | 88 | 50 | 85 | 99 | 86 | 46 | 134 | 145 | 203 | 233 | 236 |
| Inventory days | 244 | 294 | 329 | 411 | 397 | 396 | 263 | 573 | 216 | 327 | 358 | 63 |
| Days payable | 106 | 97 | 121 | 153 | 206 | 178 | 34 | 99 | 73 | 224 | 239 | 262 |
| Cash conversion cycle | 224 | 285 | 258 | 342 | 288 | 303 | 274 | 607 | 286 | 305 | 351 | 36 |
| Working capital days | 44 | 59 | 56 | 122 | 69 | 217 | 78 | 196 | −14 | −170 | −254 | −1,467 |
| ROCE % | 11.0% | 12.0% | 22.0% | 9.0% | 7.0% | −3.0% | −1.0% | −3.0% | −52.0% | −11.0% | −8.0% | −65.0% |
For the Mar 2026 quarter, Vivimed Labs reported sales of ₹12.01 Cr, down 53.8% year on year and net profit of −₹147 Cr. The operating margin was −1,169.1%.
Vivimed Labs' sales for the year to Mar 2026 were ₹70.06 Cr; over the last twelve months they were ₹70.03 Cr.
Net profit for the year to Mar 2026 was −₹176 Cr, and −₹176 Cr over the last twelve months. Earnings per share over the same trailing period were ₹−21.20.
Vivimed Labs reported borrowings of ₹397 Cr at Mar 2026, against cash and equivalents of ₹0.99 Cr.
Cash from operations was −₹1.99 Cr in the year to Mar 2025; after capital spending, free cash flow was −₹6.01 Cr.