Loading…
V.S.T Tillers Tractors (VSTTILLERS)₹3,940−0.30%Tractors
In the Jun 2026 quarter (consolidated), V.S.T Tillers Tractors reported sales of ₹314 Cr, up 11.0% from Jun 2025, and net profit of ₹48.18 Cr, up 9.1% year on year. For the year to Mar 2026, sales were ₹1,245 Cr and net profit ₹105 Cr.
Company filings, consolidated accounts; latest reported quarter Jun 2026
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 280 | 171 | 274 | 192 | 284 | 220 | 302 | 283 | 316 | 315 | 329 | 314 |
| Expenses | 235 | 160 | 233 | 178 | 245 | 200 | 261 | 245 | 274 | 273 | 281 | 273 |
| Operating Profit | 42.83 | 8.97 | 38.83 | 12.96 | 36.86 | 18.92 | 39.86 | 36.84 | 39.87 | 39.81 | 46.78 | 39.82 |
| OPM % | 15.1% | 6.0% | 14.1% | 7.1% | 13.0% | 9.1% | 13.1% | 13.1% | 13.1% | 13.1% | 14.1% | 13.0% |
| Other Income | 13.99 | 17.99 | 10.01 | 21.01 | 27.01 | −8.99 | −0.99 | 26.01 | 3.01 | 6.99 | −30.99 | 28.01 |
| Interest | 0.00 | 1.01 | 1.01 | 1.01 | 1.01 | 0.00 | 0.00 | 0.00 | 1.01 | 1.01 | 0.00 | 0.00 |
| Depreciation | 7.02 | 7.02 | 7.02 | 6.02 | 6.02 | 6.01 | 6.02 | 6.02 | 6.02 | 6.02 | 6.02 | 5.02 |
| Profit before tax | 49.87 | 19.96 | 42.91 | 27.92 | 56.84 | 3.99 | 31.91 | 55.90 | 35.89 | 40.87 | 8.97 | 61.87 |
| Tax % | 27.1% | 17.1% | 19.1% | 18.0% | 22.1% | 64.1% | 24.1% | 21.1% | 31.0% | 25.1% | 42.1% | 22.0% |
| Net Profit | 36.13 | 17.06 | 35.13 | 22.07 | 45.15 | 1.01 | 24.09 | 44.16 | 25.10 | 30.11 | 5.02 | 48.18 |
| EPS (Rs) | 42.27 | 19.57 | 40.31 | 26.06 | 51.98 | 1.49 | 28.31 | 51.28 | 28.97 | 35.29 | 5.89 | 56.12 |
| Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|
| Sales | 1,009 | 971 | 999 | 1,245 | 1,275 |
| Expenses | 877 | 842 | 882 | 1,073 | 1,101 |
| Operating Profit | 128 | 123 | 110 | 164 | 166 |
| OPM % | 13.1% | 13.1% | 11.1% | 13.1% | 13.0% |
| Other Income | 24.98 | 60.01 | 37.99 | 3.99 | 7.02 |
| Interest | 2.01 | 3.01 | 2.01 | 2.01 | 2.02 |
| Depreciation | 27.07 | 27.08 | 25.08 | 26.07 | 23.08 |
| Profit before tax | 124 | 155 | 120 | 142 | 148 |
| Tax % | 25.1% | 22.1% | 23.1% | 26.1% | — |
| Exceptional items | 0.99 | 2.99 | 2.99 | 0.00 | — |
| Net Profit | 92.29 | 121 | 93.35 | 105 | 108 |
| EPS (Rs) | 107.19 | 140.45 | 107.78 | 121.27 | 126.27 |
| Dividend payout % | 23.0% | 14.0% | 19.0% | 20.9% | — |
| Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|
| Equity Capital | 8.98 | 8.99 | 8.98 | 8.98 |
| Reserves | 817 | 917 | 994 | 1,086 |
| Borrowings | 2.01 | 1.01 | 2.01 | 2.01 |
| Other Liabilities | 263 | 241 | 260 | 247 |
| Total Liabilities | 1,091 | 1,167 | 1,265 | 1,344 |
| Fixed Assets | 261 | 250 | 240 | 232 |
| CWIP | 13.98 | 4.99 | 9.99 | 17.99 |
| Investments | 431 | 485 | 524 | 631 |
| Other Assets | 384 | 427 | 491 | 463 |
| Inventories | 108 | 118 | 101 | 123 |
| Trade receivables | 148 | 154 | 205 | 171 |
| Cash & equivalents | 28.03 | 47.08 | 75.13 | 50.08 |
| Total Assets | 1,091 | 1,167 | 1,265 | 1,344 |
| Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|
| Cash from operating activity | 35.95 | 48.88 | 76.82 | 132 |
| Cash from investing activity | −32.07 | 9.02 | −29.07 | −136 |
| Cash from financing activity | −18.98 | −23.98 | −19.98 | −19.96 |
| Net cash flow | −14.04 | 33.07 | 28.06 | −24.06 |
| Capex | 23.93 | 6.98 | 19.96 | 25.90 |
| Free cash flow | 12.04 | 41.14 | 56.14 | 105 |
| CFO / OP % | 52.0% | 63.0% | 89.0% | 100.0% |
| Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|
| Debtor days | 55 | 59 | 76 | 52 |
| Inventory days | 57 | 66 | 55 | 54 |
| Days payable | 68 | 55 | 53 | 43 |
| Cash conversion cycle | 42 | 69 | 76 | 60 |
| Working capital days | 49 | 71 | 75 | 244 |
| ROCE % | — | 18.0% | 12.0% | 14.0% |
For the Jun 2026 quarter, V.S.T Tillers Tractors reported sales of ₹314 Cr, up 11.0% year on year and net profit of ₹48.18 Cr, up 9.1% year on year. The operating margin was 13.0%.
V.S.T Tillers Tractors' sales for the year to Mar 2026 were ₹1,245 Cr; over the last twelve months they were ₹1,275 Cr.
Net profit for the year to Mar 2026 was ₹105 Cr, and ₹108 Cr over the last twelve months. Earnings per share over the same trailing period were ₹126.27.
V.S.T Tillers Tractors reported borrowings of ₹2.01 Cr at Mar 2026, against cash and equivalents of ₹50.08 Cr.
Cash from operations was ₹132 Cr in the year to Mar 2026; after capital spending, free cash flow was ₹105 Cr.