Vardhman Textiles (VTL)₹526.50+1.09%Other Textile Products
In the Jun 2026 quarter (consolidated), Vardhman Textiles reported sales of ₹2,702 Cr, up 13.4% from Jun 2025, and net profit of ₹315 Cr, up 51.4% year on year. For the year to Mar 2026, sales were ₹9,869 Cr and net profit ₹753 Cr.
Company filings, consolidated accounts; latest reported quarter Jun 2026
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 2,397 | 2,330 | 2,459 | 2,307 | 2,502 | 2,463 | 2,509 | 2,384 | 2,481 | 2,505 | 2,498 | 2,702 |
| Expenses | 2,195 | 2,086 | 2,155 | 1,964 | 2,188 | 2,157 | 2,225 | 2,063 | 2,148 | 2,222 | 2,204 | 2,231 |
| Operating Profit | 204 | 243 | 307 | 347 | 314 | 312 | 286 | 325 | 333 | 283 | 293 | 473 |
| OPM % | 8.9% | 9.9% | 12.9% | 15.0% | 12.9% | 12.9% | 10.9% | 13.9% | 12.9% | 10.9% | 11.9% | 17.9% |
| Other Income | 98.06 | 85.94 | 80.93 | 79.05 | 92.95 | 79.01 | 133 | 81.97 | 49.01 | 74.02 | 67.97 | 94.01 |
| Interest | 21.93 | 18.94 | 28.95 | 17.94 | 17.96 | 18.96 | 22.93 | 22.94 | 20.95 | 25.94 | 22.94 | 22.93 |
| Depreciation | 104 | 99.40 | 97.36 | 97.46 | 100 | 101 | 103 | 109 | 115 | 118 | 124 | 127 |
| Profit before tax | 177 | 211 | 263 | 311 | 290 | 272 | 292 | 275 | 248 | 213 | 216 | 416 |
| Tax % | 23.1% | 23.1% | 23.0% | 23.1% | 32.0% | 22.1% | 19.1% | 25.1% | 25.0% | 21.1% | 13.0% | 25.0% |
| Net Profit | 136 | 162 | 202 | 240 | 197 | 212 | 238 | 208 | 188 | 168 | 189 | 315 |
| EPS (Rs) | 4.65 | 5.55 | 6.95 | 8.26 | 6.82 | 7.29 | 8.20 | 7.17 | 6.48 | 5.76 | 6.40 | 10.71 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 5,849 | 6,033 | 6,250 | 6,871 | 6,737 | 6,141 | 9,617 | 10,143 | 9,504 | 9,785 | 9,869 | 10,186 |
| Expenses | 4,674 | 4,836 | 5,350 | 5,684 | 5,805 | 5,333 | 7,359 | 8,816 | 8,545 | 8,535 | 8,632 | 8,805 |
| Operating Profit | 1,173 | 1,196 | 900 | 1,191 | 935 | 812 | 2,270 | 1,321 | 971 | 1,260 | 1,236 | 1,382 |
| OPM % | 19.9% | 19.9% | 13.9% | 16.9% | 13.9% | 12.9% | 23.9% | 12.9% | 9.9% | 12.9% | 12.9% | 13.6% |
| Other Income | 158 | 591 | 215 | 239 | 187 | 222 | 264 | 232 | 369 | 384 | 274 | 285 |
| Interest | 88.82 | 129 | 118 | 120 | 135 | 113 | 99.66 | 102 | 102 | 76.77 | 91.77 | 92.76 |
| Depreciation | 376 | 344 | 241 | 255 | 334 | 365 | 369 | 396 | 407 | 402 | 467 | 483 |
| Profit before tax | 868 | 1,313 | 757 | 1,055 | 652 | 557 | 2,063 | 1,056 | 832 | 1,164 | 952 | 1,094 |
| Tax % | 28.1% | 25.0% | 22.0% | 30.1% | 10.0% | 24.0% | 25.1% | 24.1% | 24.0% | 24.1% | 21.0% | — |
| Exceptional items | 13.03 | 337 | 99.20 | 78.16 | 4.01 | 1.01 | 4.01 | 3.01 | 6.01 | 34.07 | 0.00 | — |
| Net Profit | 623 | 993 | 592 | 740 | 590 | 427 | 1,549 | 804 | 637 | 887 | 753 | 859 |
| EPS (Rs) | 19.32 | 34.18 | 20.26 | 25.45 | 20.10 | 14.42 | 53.61 | 27.51 | 21.86 | 30.53 | 25.77 | 29.35 |
| Dividend payout % | 15.0% | 8.0% | 15.0% | 14.0% | 0.0% | 24.0% | 62.0% | 13.0% | 18.0% | 15.9% | 19.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 63.11 | 61.08 | 55.13 | 56.06 | 56.08 | 57.06 | 57.13 | 57.09 | 57.12 | 57.13 | 57.14 | 57.11 |
| Reserves | 3,311 | 3,937 | 4,214 | 4,892 | 5,533 | 5,987 | 6,408 | 7,643 | 8,501 | 9,035 | 9,833 | 10,452 |
| Borrowings | 2,635 | 2,622 | 2,233 | 2,314 | 2,272 | 2,215 | 2,123 | 1,975 | 1,672 | 1,786 | 1,234 | 1,849 |
| Other Liabilities | 1,370 | 885 | 995 | 976 | 1,154 | 1,090 | 1,025 | 1,293 | 1,098 | 1,096 | 1,303 | 1,504 |
| Total Liabilities | 7,377 | 7,505 | 7,497 | 8,238 | 9,016 | 9,348 | 9,612 | 10,969 | 11,327 | 11,975 | 12,427 | 13,863 |
| Fixed Assets | 2,882 | 2,630 | 2,596 | 2,636 | 3,207 | 3,632 | 3,533 | 3,501 | 3,944 | 3,778 | 4,157 | 5,101 |
| CWIP | 83.19 | 86.18 | 49.10 | 106 | 275 | 142 | 78.15 | 242 | 51.14 | 61.15 | 253 | 587 |
| Investments | 867 | 1,309 | 1,863 | 1,827 | 1,342 | 1,141 | 1,072 | 1,685 | 2,543 | 1,695 | 1,837 | 1,824 |
| Other Assets | 3,545 | 3,481 | 2,989 | 3,669 | 4,193 | 4,433 | 4,929 | 5,541 | 4,789 | 6,441 | 6,181 | 6,350 |
| Inventories | 1,921 | 1,930 | 1,757 | 2,261 | 2,615 | 2,687 | 2,805 | 2,887 | 2,400 | 4,192 | 3,772 | 3,650 |
| Trade receivables | 811 | 780 | 735 | 759 | 805 | 823 | 1,040 | 1,323 | 1,192 | 1,222 | 1,299 | 1,308 |
| Cash & equivalents | 204 | 280 | 45.17 | 74.28 | 44.16 | 281 | 213 | 123 | 375 | 88.40 | 89.30 | 83.30 |
| Total Assets | 7,377 | 7,505 | 7,497 | 8,238 | 9,016 | 9,348 | 9,612 | 10,969 | 11,327 | 11,975 | 12,427 | 13,863 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 1,410 | 914 | 1,349 | 103 | 499 | 849 | 168 | 1,444 | 1,853 | −1,054 | 1,643 | 1,107 |
| Cash from investing activity | −314 | −449 | −342 | −166 | −277 | −378 | −116 | −897 | −1,442 | 1,101 | −890 | −1,511 |
| Cash from financing activity | −975 | −365 | −1,181 | 92.13 | −252 | −296 | −174 | −572 | −400 | −90.03 | −734 | 398 |
| Net cash flow | 122 | 99.02 | −173 | 28.01 | −30.04 | 175 | −122 | −26.01 | 9.01 | −41.01 | 19.03 | −10.01 |
| Capex | 313 | 389 | 310 | 367 | 909 | 657 | 243 | 520 | 623 | 284 | 1,034 | 1,738 |
| Free cash flow | 1,103 | 536 | 1,124 | −252 | −382 | 199 | −71.78 | 932 | 1,233 | −1,323 | 672 | −577 |
| CFO / OP % | 145.9% | 98.9% | 138.0% | 35.0% | 63.0% | 103.0% | 25.9% | 85.9% | 159.9% | −87.1% | 148.9% | 106.9% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 44 | 49 | 44 | 44 | 43 | 44 | 62 | 50 | 43 | 47 | 48 | 48 |
| Inventory days | 201 | 250 | 219 | 243 | 266 | 277 | 315 | 232 | 148 | 274 | 255 | 245 |
| Days payable | 24 | 24 | 32 | 32 | 33 | 38 | 35 | 33 | 23 | 24 | 35 | 34 |
| Cash conversion cycle | 222 | 275 | 233 | 256 | 277 | 284 | 343 | 250 | 169 | 297 | 270 | 260 |
| Working capital days | 68 | 62 | 47 | 106 | 116 | 130 | 182 | 121 | 102 | 156 | 164 | 193 |
| ROCE % | 11.0% | 14.0% | 15.1% | 11.1% | 14.0% | 10.1% | 8.0% | 23.1% | 11.0% | 9.1% | 11.0% | 9.0% |
For the Jun 2026 quarter, Vardhman Textiles reported sales of ₹2,702 Cr, up 13.4% year on year and net profit of ₹315 Cr, up 51.4% year on year. The operating margin was 17.9%.
Vardhman Textiles' sales for the year to Mar 2026 were ₹9,869 Cr; over the last twelve months they were ₹10,186 Cr.
Net profit for the year to Mar 2026 was ₹753 Cr, and ₹859 Cr over the last twelve months. Earnings per share over the same trailing period were ₹29.35.
Vardhman Textiles reported borrowings of ₹1,849 Cr at Mar 2026, against cash and equivalents of ₹83.30 Cr.
Cash from operations was ₹1,107 Cr in the year to Mar 2026; after capital spending, free cash flow was −₹577 Cr.