VTM (VTMLTD)₹40.71−3.51%Other Textile Products
In the Jun 2026 quarter (standalone), VTM reported sales of ₹98.77 Cr, up 36.7% from Jun 2025, and net profit of ₹1.92 Cr, down 58.2% year on year. For the year to Mar 2026, sales were ₹373 Cr and net profit ₹10.99 Cr.
Company filings, standalone accounts; latest reported quarter Jun 2026
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 47.44 | 51.20 | 64.07 | 59.34 | 73.45 | 104 | 109 | 72.26 | 90.18 | 100 | 111 | 98.77 |
| Expenses | 38.72 | 43.99 | 59.37 | 50.70 | 59.57 | 76.45 | 89.96 | 63.33 | 84.56 | 92.56 | 102 | 92.28 |
| Operating Profit | 8.37 | 6.86 | 4.15 | 8.28 | 13.38 | 26.83 | 18.46 | 8.44 | 5.01 | 7.03 | 7.28 | 5.84 |
| OPM % | 17.6% | 13.3% | 6.5% | 13.9% | 18.2% | 25.8% | 16.9% | 11.7% | 5.5% | 7.0% | 6.6% | 5.9% |
| Other Income | 1.67 | 1.49 | 1.52 | 1.35 | 2.09 | 0.52 | 0.91 | 0.88 | 1.17 | 0.87 | −2.51 | 0.65 |
| Interest | 0.14 | 0.26 | 0.30 | 0.19 | 0.29 | 0.36 | 1.00 | 0.41 | 0.41 | 0.43 | 0.59 | 0.81 |
| Depreciation | 2.63 | 2.07 | 1.60 | 2.26 | 2.31 | 2.32 | 2.49 | 2.78 | 2.84 | 2.83 | 2.86 | 3.06 |
| Profit before tax | 7.26 | 6.02 | 3.76 | 7.17 | 12.86 | 24.70 | 15.90 | 6.13 | 2.92 | 4.63 | 1.33 | 2.61 |
| Tax % | 30.6% | 23.2% | 5.9% | 26.8% | 23.9% | 26.2% | 23.2% | 24.5% | 20.3% | 27.1% | 32.6% | 25.4% |
| Exceptional items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | −1.99 | 0.00 |
| Net Profit | 5.03 | 4.60 | 3.51 | 5.22 | 9.75 | 18.18 | 12.16 | 4.59 | 2.31 | 3.37 | 0.89 | 1.92 |
| EPS (Rs) | 0.49 | 0.45 | 0.34 | 0.51 | 0.98 | 1.80 | 1.20 | 0.45 | 0.22 | 0.33 | 0.08 | 0.18 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 155 | 151 | 166 | 161 | 162 | 144 | 195 | 210 | 209 | 347 | 373 | 400 |
| Expenses | 139 | 139 | 149 | 144 | 143 | 126 | 170 | 191 | 181 | 277 | 342 | 372 |
| Operating Profit | 14.02 | 11.01 | 14.01 | 15.02 | 16.03 | 16.03 | 23.02 | 17.03 | 26.02 | 67.04 | 28.01 | 25.16 |
| OPM % | 8.9% | 6.9% | 9.0% | 9.0% | 9.9% | 11.0% | 11.9% | 7.9% | 12.0% | 18.9% | 7.0% | 6.3% |
| Other Income | 5.01 | 9.02 | 5.01 | 7.02 | 9.01 | 5.01 | 5.01 | 6.01 | 7.02 | 5.01 | 0.00 | 0.18 |
| Interest | 0.00 | 1.01 | 1.01 | 0.99 | 1.01 | 1.01 | 1.01 | 1.01 | 1.01 | 2.01 | 2.01 | 2.24 |
| Depreciation | 4.99 | 6.99 | 6.98 | 6.98 | 7.98 | 7.98 | 8.98 | 9.96 | 8.97 | 8.97 | 10.96 | 11.59 |
| Profit before tax | 14.03 | 12.02 | 12.02 | 14.04 | 16.04 | 12.03 | 18.06 | 12.02 | 23.07 | 61.16 | 15.04 | 11.49 |
| Tax % | 33.0% | 34.0% | 35.0% | 27.0% | 26.0% | 21.0% | 18.0% | 26.0% | 22.0% | 25.0% | 25.0% | — |
| Exceptional items | 2.01 | 0.00 | 2.99 | 2.01 | 1.99 | 2.01 | 2.99 | 2.99 | 4.01 | 2.99 | −1.99 | −1.99 |
| Net Profit | 8.99 | 7.98 | 7.99 | 9.99 | 11.98 | 9.98 | 14.98 | 8.98 | 17.98 | 44.95 | 10.99 | 8.49 |
| EPS (Rs) | 0.92 | 0.81 | 0.76 | 1.03 | 1.19 | 0.96 | 1.49 | 0.92 | 1.81 | 4.50 | 1.10 | 0.81 |
| Dividend payout % | 32.0% | 37.0% | 39.0% | 35.0% | 30.0% | 25.0% | 24.0% | 31.0% | 22.0% | 9.0% | 67.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 4.01 | 4.01 | 4.01 | 4.01 | 4.01 | 4.01 | 4.01 | 4.01 | 4.01 | 4.01 | 4.01 | 10.01 |
| Reserves | 115 | 120 | 174 | 181 | 192 | 198 | 215 | 229 | 240 | 258 | 301 | 304 |
| Borrowings | 6.99 | 3.99 | 10.01 | 10.99 | 8.00 | 10.00 | 10.00 | 6.99 | 4.01 | 4.01 | 40.98 | 75.02 |
| Other Liabilities | 12.06 | 12.04 | 21.10 | 17.03 | 15.07 | 24.11 | 20.10 | 23.11 | 20.10 | 31.15 | 35.12 | 58.28 |
| Total Liabilities | 139 | 141 | 210 | 213 | 221 | 236 | 249 | 264 | 268 | 297 | 382 | 447 |
| Fixed Assets | 46.80 | 43.81 | 90.61 | 84.66 | 87.68 | 95.57 | 98.66 | 96.70 | 94.62 | 97.57 | 108 | 123 |
| CWIP | 2.01 | 3.01 | 0.00 | 7.02 | 0.00 | 0.00 | 3.01 | 0.00 | 0.00 | 1.01 | 2.01 | 2.01 |
| Investments | 34.01 | 0.00 | 69.09 | 25.02 | 65.09 | 79.10 | 85.09 | 90.09 | 106 | 88.14 | 67.09 | 72.08 |
| Other Assets | 55.86 | 93.70 | 49.85 | 95.71 | 67.76 | 61.82 | 61.86 | 77.78 | 68.81 | 112 | 204 | 250 |
| Inventories | 22.92 | 22.92 | 20.94 | 22.93 | 27.94 | 29.90 | 23.92 | 41.90 | 31.92 | 57.79 | 95.72 | 152 |
| Trade receivables | 16.96 | 22.93 | 19.93 | 25.94 | 23.92 | 16.94 | 16.94 | 15.94 | 13.96 | 24.92 | 73.79 | 50.82 |
| Cash & equivalents | 9.04 | 41.18 | 2.01 | 39.13 | 4.02 | 2.01 | 3.01 | 2.01 | 3.01 | 2.01 | 3.01 | 4.02 |
| Total Assets | 139 | 141 | 210 | 213 | 221 | 236 | 249 | 264 | 268 | 297 | 382 | 447 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | −3.01 | 33.04 | 17.01 | 1.01 | 10.01 | 25.02 | 11.01 | 7.01 | 22.02 | −12.02 | −38.02 | 0.99 |
| Cash from investing activity | −4.99 | −1.99 | −60.80 | 4.99 | −2.99 | −19.94 | −8.97 | −0.99 | −12.97 | 15.96 | 7.97 | −22.95 |
| Cash from financing activity | 0.99 | 1.01 | 3.99 | −3.99 | −6.99 | −6.99 | −0.99 | −6.99 | −6.99 | −4.99 | 30.97 | 22.01 |
| Net cash flow | −7.02 | 32.06 | −39.10 | 3.01 | −1.01 | −2.01 | 1.01 | −1.01 | 2.01 | −2.01 | 2.01 | 0.00 |
| Capex | 3.29 | 3.91 | 21.68 | 8.15 | 3.13 | 16.45 | 14.04 | 4.48 | 7.94 | 12.59 | 21.84 | 26.17 |
| Free cash flow | −5.99 | 28.99 | 2.99 | −5.99 | 8.99 | 11.99 | −1.99 | 3.99 | 14.99 | −25.01 | −59.02 | −23.98 |
| CFO / OP % | 2.0% | 281.0% | 177.0% | 38.0% | 85.0% | 182.0% | 87.0% | 53.0% | 144.0% | −25.0% | −39.0% | 38.0% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 39 | 57 | 51 | 58 | 56 | 39 | 45 | 32 | 25 | 45 | 79 | 51 |
| Inventory days | 72 | 82 | 74 | 74 | 94 | 102 | 91 | 116 | 76 | 168 | 185 | 237 |
| Days payable | 6 | 6 | 14 | 10 | 5 | 28 | 5 | 24 | 12 | 46 | 26 | 56 |
| Cash conversion cycle | 103 | 130 | 108 | 120 | 143 | 110 | 128 | 122 | 87 | 165 | 236 | 230 |
| Working capital days | 78 | 107 | 90 | 103 | 114 | 90 | 111 | 108 | 85 | 144 | 140 | 119 |
| ROCE % | 8.0% | 9.0% | 8.1% | 5.0% | 6.0% | 7.0% | 5.0% | 6.0% | 4.0% | 7.0% | 19.0% | 5.0% |
For the Jun 2026 quarter, VTM reported sales of ₹98.77 Cr, up 36.7% year on year and net profit of ₹1.92 Cr, down 58.2% year on year. The operating margin was 5.9%.
VTM's sales for the year to Mar 2026 were ₹373 Cr; over the last twelve months they were ₹400 Cr.
Net profit for the year to Mar 2026 was ₹10.99 Cr, and ₹8.49 Cr over the last twelve months. Earnings per share over the same trailing period were ₹0.81.
VTM reported borrowings of ₹75.02 Cr at Mar 2026, against cash and equivalents of ₹4.02 Cr.
Cash from operations was ₹0.99 Cr in the year to Mar 2026; after capital spending, free cash flow was −₹23.98 Cr.