Indosolar (WAAREEINDO)₹205.10−1.61%Heavy Electrical Equipment
In the Jun 2026 quarter (standalone), Indosolar reported sales of ₹67.80 Cr, down 65.1% from Jun 2025, and net profit of ₹37.04 Cr, down 68.4% year on year. For the year to Mar 2026, sales were ₹678 Cr and net profit ₹247 Cr.
Company filings, standalone accounts; latest reported quarter Jun 2026
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.00 | 0.00 | 0.00 | 0.00 | 27.93 | 103 | 192 | 194 | 202 | 200 | 82.74 | 67.80 |
| Expenses | 0.00 | 1.99 | 0.99 | 0.99 | 6.99 | 79.98 | 142 | 131 | 132 | 129 | 18.97 | 19.99 |
| Operating Profit | 0.00 | −2.01 | −1.01 | −1.01 | 22.08 | 23.09 | 50.20 | 64.19 | 71.28 | 71.21 | 64.17 | 48.12 |
| OPM % | — | — | — | — | 76.9% | 22.9% | 26.0% | 32.9% | 34.9% | 35.9% | 76.9% | 70.9% |
| Other Income | 0.00 | 0.00 | 0.99 | 0.00 | 0.00 | 0.99 | 0.99 | 0.99 | 0.00 | 0.00 | 0.99 | 7.98 |
| Interest | 1.99 | 1.99 | 2.99 | 2.99 | 3.99 | 4.99 | 1.99 | 0.99 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 0.99 | 0.99 | 0.99 | 0.99 | 7.99 | 8.99 | 8.99 | 8.99 | 8.99 | 8.99 | 8.98 | 8.99 |
| Profit before tax | −3.01 | −5.02 | −5.02 | −5.02 | 9.04 | 10.04 | 40.18 | 55.16 | 61.21 | 62.18 | 56.18 | 47.20 |
| Tax % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | −112.0% | 24.0% | 33.0% | 25.0% | 23.0% |
| Net Profit | −3.01 | −5.01 | −5.01 | −5.01 | 9.01 | 10.01 | 40.02 | 117 | 46.01 | 41.04 | 42.03 | 37.04 |
| EPS (Rs) | −0.76 | −1.20 | −1.15 | −1.19 | 2.27 | 2.45 | 9.59 | 27.98 | 11.11 | 9.94 | 10.08 | 8.77 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 257 | 441 | 313 | 12.97 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 323 | 678 | 552 |
| Expenses | 248 | 367 | 336 | 37.96 | 1.99 | 0.99 | 7.99 | 1.99 | 0.99 | 229 | 408 | 300 |
| Operating Profit | 10.04 | 75.21 | −21.07 | −25.10 | −2.01 | −1.01 | −8.02 | −2.01 | −1.01 | 95.38 | 272 | 255 |
| OPM % | 3.8% | 16.9% | −7.0% | −186.1% | — | — | −4,068.1% | — | — | 29.0% | 39.9% | 46.1% |
| Other Income | 1.99 | 2.99 | −59.85 | −424 | 0.99 | 0.99 | −107 | 1,086 | −1.99 | 0.99 | 1.99 | 8.97 |
| Interest | 126 | 106 | 53.88 | 50.87 | 0.00 | 0.00 | 0.00 | 0.99 | 7.98 | 13.96 | 0.99 | 0.00 |
| Depreciation | 26.95 | 28.96 | 27.95 | 23.97 | 6.99 | 6.99 | 6.99 | 3.99 | 4.99 | 26.98 | 36.93 | 35.95 |
| Profit before tax | −141 | −58.25 | −164 | −527 | −8.03 | −8.04 | −122 | 1,085 | −15.06 | 55.24 | 235 | 227 |
| Tax % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | −5.0% | — |
| Exceptional items | 0.00 | 0.00 | −64.13 | −429 | 0.00 | 0.00 | −107 | 1,091 | −2.01 | 0.00 | 0.00 | — |
| Net Profit | −141 | −58.01 | −163 | −526 | −8.01 | −8.01 | −122 | 1,082 | −15.02 | 55.03 | 247 | 166 |
| EPS (Rs) | −3.93 | −1.61 | −4.37 | −14.07 | −0.21 | −0.20 | −3.28 | 259.27 | −3.70 | 13.13 | 59.12 | 39.90 |
| Dividend payout % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 359 | 358 | 358 | 373 | 372 | 373 | 372 | 372 | 42.07 | 42.08 | 42.06 | 42.06 |
| Reserves | −465 | −607 | −668 | −830 | −1,355 | −1,364 | −1,372 | −1,493 | −40.99 | −56.10 | −1.01 | 245 |
| Borrowings | 987 | 965 | 942 | 820 | 829 | 40.97 | 829 | 829 | 60.01 | 102 | 50.02 | 2.99 |
| Other Liabilities | 245 | 386 | 485 | 382 | 413 | 1,202 | 409 | 410 | 4.02 | 63.01 | 150 | 53.86 |
| Total Liabilities | 1,126 | 1,103 | 1,117 | 745 | 259 | 252 | 238 | 116 | 65.11 | 150 | 241 | 344 |
| Fixed Assets | 472 | 446 | 453 | 428 | 154 | 147 | 140 | 82.29 | 48.13 | 47.15 | 122 | 91.27 |
| CWIP | 574 | 597 | 563 | 257 | 82.93 | 82.99 | 82.94 | 26.98 | 3.99 | 93.86 | 0.00 | 0.00 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Assets | 81.01 | 60.03 | 101 | 60.01 | 21.01 | 20.99 | 13.99 | 6.99 | 12.99 | 8.99 | 118 | 253 |
| Inventories | 21.98 | 25.98 | 36.95 | 26.98 | 4.99 | 4.99 | 4.99 | 0.00 | 0.00 | 0.00 | 73.90 | 20.98 |
| Trade receivables | 1.99 | 2.99 | 10.96 | 2.99 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 4.98 | 209 |
| Cash & equivalents | 25.03 | 1.01 | 10.01 | 6.01 | 5.01 | 5.01 | 4.01 | 5.01 | 4.01 | 5.01 | 17.02 | 6.01 |
| Total Assets | 1,126 | 1,103 | 1,117 | 745 | 259 | 252 | 238 | 116 | 65.11 | 150 | 241 | 344 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 78.89 | 15.97 | 54.93 | 28.92 | 31.94 | −0.99 | −0.99 | 0.00 | −13.97 | 17.96 | 84.86 | 77.88 |
| Cash from investing activity | −61.07 | −2.01 | −28.05 | −8.01 | −23.05 | 2.01 | −1.01 | 0.00 | −3.01 | −56.03 | −20.04 | −24.04 |
| Cash from financing activity | −9.97 | −23.93 | −20.94 | −24.92 | −11.95 | 0.00 | 0.00 | 0.99 | 17.93 | 37.88 | −52.82 | −65.79 |
| Net cash flow | 7.97 | −8.97 | 5.98 | −3.99 | −1.99 | 0.99 | −1.99 | 0.00 | 0.99 | 0.00 | 11.97 | −11.96 |
| Capex | 78.26 | 18.21 | 22.37 | 12.00 | 23.32 | 0.00 | 0.01 | 0.00 | 0.00 | 59.88 | 20.51 | 24.80 |
| Free cash flow | 1.01 | −1.01 | 32.06 | 17.03 | 9.02 | 0.00 | −1.01 | 0.00 | −14.03 | −38.08 | 65.14 | 53.09 |
| CFO / OP % | 165.0% | 168.0% | 73.0% | −137.0% | −132.0% | 28.1% | 41.1% | 5.0% | 721.0% | −1,255.0% | 90.0% | 29.1% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| Debtor days | 2 | 5 | 9 | 3 | 4 | — | 5 | 113 |
| Inventory days | 41 | 50 | 45 | 35 | 112 | — | 138 | 21 |
| Days payable | 21 | 82 | 34 | 82 | 1,787 | — | 153 | 20 |
| Cash conversion cycle | 22 | −27 | 21 | −43 | −1,671 | — | −10 | 114 |
| Working capital days | −714 | −1,130 | −1,110 | −996 | −33,663 | — | −50 | 106 |
| ROCE % | 3.0% | −2.0% | 7.0% | −9.0% | −44.0% | −7.0% | 76.9% | 123.9% |
For the Jun 2026 quarter, Indosolar reported sales of ₹67.80 Cr, down 65.1% year on year and net profit of ₹37.04 Cr, down 68.4% year on year. The operating margin was 70.9%.
Indosolar's sales for the year to Mar 2026 were ₹678 Cr; over the last twelve months they were ₹552 Cr.
Net profit for the year to Mar 2026 was ₹247 Cr, and ₹166 Cr over the last twelve months. Earnings per share over the same trailing period were ₹39.90.
Indosolar reported borrowings of ₹2.99 Cr at Mar 2026, against cash and equivalents of ₹6.01 Cr.
Cash from operations was ₹77.88 Cr in the year to Mar 2026; after capital spending, free cash flow was ₹53.09 Cr.