VA Tech Wabag (WABAG)₹2,010+0.11%Water Supply & Management
In the Jun 2026 quarter (consolidated), VA Tech Wabag reported sales of ₹886 Cr, up 21.0% from Jun 2025, and net profit of ₹89.81 Cr, up 36.4% year on year. For the year to Mar 2026, sales were ₹3,932 Cr and net profit ₹369 Cr.
Company filings, consolidated accounts; latest reported quarter Jun 2026
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 664 | 702 | 932 | 624 | 699 | 809 | 1,154 | 732 | 832 | 959 | 1,410 | 886 |
| Expenses | 578 | 605 | 817 | 546 | 606 | 712 | 1,013 | 637 | 744 | 839 | 1,255 | 805 |
| Operating Profit | 85.90 | 97.87 | 116 | 78.88 | 93.89 | 97.88 | 141 | 95.92 | 88.86 | 122 | 156 | 79.86 |
| OPM % | 13.0% | 14.0% | 12.0% | 13.0% | 13.0% | 12.0% | 12.0% | 13.0% | 11.0% | 13.0% | 11.0% | 9.0% |
| Other Income | 15.96 | 3.99 | 8.99 | 10.98 | 18.97 | 14.96 | 12.98 | 10.98 | 42.92 | 18.96 | 31.92 | 57.89 |
| Interest | 17.05 | 17.07 | 22.07 | 18.07 | 19.06 | 20.07 | 22.08 | 19.07 | 20.06 | 18.06 | 17.06 | 17.06 |
| Depreciation | 1.99 | 1.99 | 1.99 | 1.99 | 0.99 | 0.99 | 0.99 | 0.99 | 1.99 | 1.99 | 1.99 | 1.99 |
| Profit before tax | 83.24 | 83.21 | 100 | 70.19 | 92.17 | 91.15 | 131 | 87.16 | 111 | 121 | 170 | 118 |
| Tax % | 28.0% | 25.0% | 22.0% | 22.0% | 24.0% | 23.0% | 24.0% | 24.0% | 23.0% | 25.0% | 25.0% | 24.0% |
| Exceptional items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | −4.01 | 0.00 | 0.00 |
| Net Profit | 59.87 | 62.88 | 77.79 | 54.86 | 69.90 | 69.83 | 99.80 | 65.83 | 84.75 | 90.86 | 128 | 89.81 |
| EPS (Rs) | 9.67 | 10.10 | 11.65 | 8.83 | 11.36 | 11.30 | 15.99 | 10.59 | 13.63 | 14.71 | 20.61 | 14.44 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 2,501 | 3,200 | 3,447 | 2,776 | 2,549 | 2,829 | 2,974 | 2,952 | 2,849 | 3,287 | 3,932 | 4,087 |
| Expenses | 2,289 | 2,964 | 3,162 | 2,582 | 2,336 | 2,610 | 2,742 | 2,639 | 2,484 | 2,866 | 3,458 | 3,643 |
| Operating Profit | 216 | 239 | 291 | 194 | 217 | 219 | 234 | 318 | 365 | 422 | 477 | 446 |
| OPM % | 9.0% | 7.0% | 8.0% | 7.0% | 8.0% | 8.0% | 8.0% | 11.0% | 13.0% | 13.0% | 12.0% | 10.9% |
| Other Income | 7.99 | 10.98 | 7.99 | 7.99 | 39.95 | 13.97 | 31.96 | −226 | 42.95 | 46.93 | 89.79 | 152 |
| Interest | 46.16 | 53.22 | 58.20 | 75.32 | 109 | 90.39 | 88.38 | 66.26 | 71.21 | 79.27 | 73.25 | 72.24 |
| Depreciation | 19.97 | 18.95 | 17.95 | 16.96 | 14.96 | 11.97 | 9.99 | 8.98 | 7.99 | 5.98 | 5.99 | 7.96 |
| Profit before tax | 157 | 179 | 225 | 110 | 132 | 130 | 168 | 17.03 | 331 | 385 | 490 | 521 |
| Tax % | 43.0% | 37.0% | 34.0% | 19.0% | 37.0% | 23.0% | 22.0% | 35.0% | 24.0% | 23.0% | 24.0% | — |
| Exceptional items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 6.02 | −39.10 | 11.03 | 10.04 | −4.01 | −4.01 |
| Net Profit | 89.79 | 112 | 147 | 88.80 | 83.79 | 101 | 132 | 10.98 | 249 | 294 | 369 | 393 |
| EPS (Rs) | 16.29 | 18.77 | 24.08 | 19.19 | 16.64 | 17.72 | 21.22 | 2.10 | 39.50 | 47.47 | 59.51 | 63.39 |
| Dividend payout % | 25.1% | 21.1% | 17.1% | 21.1% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 8.1% | 8.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 11.02 | 11.01 | 11.01 | 11.01 | 11.02 | 11.01 | 12.01 | 12.01 | 12.01 | 12.01 | 12.01 | 12.01 |
| Reserves | 892 | 910 | 984 | 1,119 | 1,059 | 1,165 | 1,399 | 1,528 | 1,564 | 1,807 | 2,129 | 2,559 |
| Borrowings | 181 | 388 | 314 | 482 | 613 | 520 | 358 | 436 | 219 | 289 | 362 | 228 |
| Other Liabilities | 1,477 | 1,609 | 2,038 | 2,102 | 2,079 | 2,321 | 2,384 | 2,017 | 2,285 | 2,461 | 2,761 | 3,316 |
| Total Liabilities | 2,561 | 2,917 | 3,347 | 3,713 | 3,763 | 4,016 | 4,153 | 3,993 | 4,081 | 4,569 | 5,262 | 6,115 |
| Fixed Assets | 191 | 175 | 174 | 172 | 149 | 86.14 | 86.16 | 80.08 | 75.16 | 72.10 | 67.13 | 66.07 |
| CWIP | 0.99 | 1.99 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 38.07 | 32.06 | 22.03 | 5.01 | 8.02 | 20.05 | 24.06 | 38.09 | 46.06 | 67.13 | 69.12 | 72.14 |
| Other Assets | 2,331 | 2,707 | 3,149 | 3,536 | 3,606 | 3,909 | 4,042 | 3,876 | 3,960 | 4,430 | 5,126 | 5,977 |
| Inventories | 46.87 | 97.64 | 37.89 | 37.90 | 14.96 | 25.94 | 29.90 | 31.91 | 34.91 | 35.90 | 35.89 | 35.90 |
| Trade receivables | 1,486 | 1,664 | 2,132 | 1,309 | 1,355 | 1,595 | 1,356 | 1,330 | 1,513 | 1,998 | 2,020 | 2,533 |
| Cash & equivalents | 312 | 364 | 263 | 185 | 179 | 322 | 372 | 430 | 276 | 511 | 947 | 1,062 |
| Total Assets | 2,561 | 2,917 | 3,347 | 3,713 | 3,763 | 4,016 | 4,153 | 3,993 | 4,081 | 4,569 | 5,262 | 6,115 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 5.99 | −217 | 6.01 | −216 | −75.96 | 245 | 135 | 12.01 | 85.02 | 134 | 355 | 207 |
| Cash from investing activity | −99.12 | 122 | 52.11 | 3.01 | 9.01 | 5.01 | 1.01 | −39.05 | 41.04 | 56.11 | −111 | 46.06 |
| Cash from financing activity | 2.01 | 183 | −100 | 106 | 49.21 | −136 | −86.31 | 45.16 | −241 | 44.13 | 34.10 | −186 |
| Net cash flow | −91.31 | 86.30 | −42.14 | −106 | −18.06 | 114 | 51.19 | 17.04 | −114 | 234 | 279 | 67.19 |
| Capex | 28.65 | 15.14 | 13.88 | 6.37 | 2.79 | 3.62 | 14.99 | 5.51 | 5.19 | 11.87 | 4.49 | 5.19 |
| Free cash flow | −23.04 | −233 | −5.01 | −219 | −78.16 | 310 | 122 | 9.01 | 83.15 | 122 | 352 | 202 |
| CFO / OP % | 29.0% | −76.0% | 35.0% | −46.0% | −10.0% | 130.0% | 76.0% | 13.0% | 35.0% | 44.0% | 103.0% | 64.0% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 223 | 242 | 243 | 139 | 178 | 228 | 175 | 163 | 187 | 255 | 224 | 235 |
| Cash conversion cycle | 222 | 241 | 242 | 138 | 177 | 227 | 174 | 162 | 186 | 254 | 223 | 234 |
| Working capital days | 61 | 29 | 40 | 57 | 64 | 61 | 73 | 45 | 61 | 123 | 90 | 97 |
| ROCE % | 20.0% | 17.0% | 18.0% | 19.1% | 11.0% | 14.0% | 13.0% | 13.0% | 20.0% | 20.0% | 20.0% | 21.0% |
For the Jun 2026 quarter, VA Tech Wabag reported sales of ₹886 Cr, up 21.0% year on year and net profit of ₹89.81 Cr, up 36.4% year on year. The operating margin was 9.0%.
VA Tech Wabag's sales for the year to Mar 2026 were ₹3,932 Cr; over the last twelve months they were ₹4,087 Cr.
Net profit for the year to Mar 2026 was ₹369 Cr, and ₹393 Cr over the last twelve months. Earnings per share over the same trailing period were ₹63.39.
VA Tech Wabag reported borrowings of ₹228 Cr at Mar 2026, against cash and equivalents of ₹1,062 Cr.
Cash from operations was ₹207 Cr in the year to Mar 2026; after capital spending, free cash flow was ₹202 Cr.