Walchandnagar Industries (WALCHANNAG)₹189.17−1.15%Industrial Products
In the Mar 2026 quarter (standalone), Walchandnagar Industries reported sales of ₹93.04 Cr, up 75.2% from Mar 2025, and net profit of ₹2.93 Cr. For the year to Mar 2026, sales were ₹275 Cr and net profit −₹14.97 Cr.
Company filings, standalone accounts; latest reported quarter Mar 2026
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 67.18 | 87.98 | 55.89 | 91.39 | 79.14 | 67.82 | 59.04 | 53.09 | 49.44 | 51.81 | 80.92 | 93.04 |
| Expenses | 69.57 | 83.08 | 64.00 | 86.29 | 92.21 | 74.21 | 64.95 | 100 | 51.95 | 54.96 | 65.83 | 89.15 |
| Operating Profit | −2.26 | 5.11 | −8.00 | 5.27 | −12.83 | −6.11 | −5.69 | −47.15 | −2.38 | −3.04 | 15.33 | 4.16 |
| OPM % | −3.4% | 5.8% | −14.4% | 5.7% | −16.2% | −9.0% | −9.7% | −88.8% | −4.8% | −5.9% | 18.8% | 4.4% |
| Other Income | 7.34 | 3.83 | 6.73 | 4.22 | 24.24 | 9.68 | 3.31 | 2.91 | 4.52 | 3.63 | 1.69 | 10.85 |
| Interest | 12.25 | 12.76 | 13.23 | 11.00 | 10.57 | 11.96 | 12.07 | 9.24 | 9.85 | 9.74 | 9.53 | 9.30 |
| Depreciation | 4.25 | 4.31 | 4.19 | 2.09 | 2.62 | 2.67 | 2.69 | 2.70 | 2.70 | 2.77 | 2.81 | 2.78 |
| Profit before tax | −11.39 | −8.13 | −18.61 | −3.59 | −1.72 | −11.00 | −17.08 | −55.97 | −10.36 | −11.88 | 4.65 | 2.93 |
| Tax % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Exceptional items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 4.01 | 0.00 | 0.00 | 0.00 | 0.00 | −1.01 | 1.01 |
| Net Profit | −11.39 | −8.13 | −18.63 | −3.59 | −1.72 | −11.00 | −17.10 | −56.00 | −10.38 | −11.88 | 4.65 | 2.93 |
| EPS (Rs) | −2.49 | −1.78 | −4.07 | −0.66 | −0.32 | −2.00 | −3.10 | −8.33 | −1.54 | −1.76 | 0.70 | 0.44 |
| Mar 2016 18m | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 803 | 398 | 398 | 364 | 298 | 326 | 299 | 322 | 302 | 259 | 275 | 275 |
| Expenses | 743 | 351 | 324 | 283 | 264 | 306 | 277 | 357 | 302 | 331 | 261 | 262 |
| Operating Profit | 61.10 | 48.09 | 76.10 | 82.08 | 35.03 | 20.02 | 23.03 | −34.06 | 1.01 | −71.08 | 15.03 | 14.07 |
| OPM % | 8.0% | 12.0% | 19.0% | 22.0% | 12.0% | 6.0% | 8.0% | −11.0% | 0.5% | −27.1% | 5.0% | 5.1% |
| Other Income | −4.99 | 3.99 | 8.98 | 24.98 | 9.99 | 24.95 | 32.97 | 128 | 20.98 | 39.95 | 21.96 | 20.69 |
| Interest | 90.83 | 69.91 | 76.92 | 81.96 | 87.86 | 78.87 | 70.86 | 54.95 | 49.97 | 43.97 | 39.96 | 38.42 |
| Depreciation | 34.04 | 36.06 | 33.07 | 27.02 | 23.05 | 23.04 | 22.04 | 19.04 | 15.03 | 11.01 | 11.02 | 11.06 |
| Profit before tax | −68.82 | −53.91 | −25.93 | −1.99 | −64.89 | −56.85 | −37.93 | 19.95 | −41.93 | −85.77 | −14.97 | −14.66 |
| Tax % | 5.0% | 47.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
| Exceptional items | −8.01 | 0.00 | 0.00 | 0.00 | −10.02 | 1.01 | 22.05 | 107 | 6.01 | 7.02 | 1.01 | 0.00 |
| Net Profit | −71.82 | −79.88 | −25.97 | −1.99 | −64.85 | −56.91 | −37.91 | 19.97 | −41.89 | −85.82 | −14.97 | −14.68 |
| EPS (Rs) | −18.87 | −20.91 | −6.79 | −0.57 | −17.22 | −15.07 | −10.02 | 4.27 | −7.56 | −12.77 | −2.17 | −2.16 |
| Dividend payout % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
| Sep 2014 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 8.02 | 8.02 | 8.02 | 8.02 | 8.02 | 8.02 | 8.02 | 8.01 | 9.02 | 11.03 | 13.02 | 14.03 |
| Reserves | 664 | 555 | 358 | 332 | 329 | 261 | 204 | 169 | 251 | 351 | 360 | 345 |
| Borrowings | 350 | 405 | 430 | 433 | 454 | 404 | 411 | 448 | 293 | 241 | 194 | 219 |
| Other Liabilities | 594 | 432 | 414 | 381 | 377 | 373 | 335 | 310 | 275 | 275 | 306 | 305 |
| Total Liabilities | 1,616 | 1,398 | 1,209 | 1,156 | 1,166 | 1,047 | 958 | 935 | 828 | 877 | 872 | 882 |
| Fixed Assets | 618 | 561 | 391 | 364 | 358 | 347 | 334 | 313 | 285 | 273 | 246 | 265 |
| CWIP | 3.99 | 0.99 | 0.99 | 1.99 | 4.99 | 8.99 | 3.99 | 3.99 | 1.99 | 0.99 | 7.98 | 16.96 |
| Investments | 25.02 | 0.00 | 4.99 | 3.01 | 2.99 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Assets | 969 | 836 | 812 | 786 | 801 | 692 | 622 | 617 | 541 | 602 | 619 | 600 |
| Inventories | — | 278 | 191 | 171 | 195 | 234 | 153 | 154 | 132 | 139 | 124 | 138 |
| Trade receivables | — | 395 | 359 | 369 | 229 | 199 | 209 | 220 | 185 | 153 | 69.78 | 85.82 |
| Cash & equivalents | — | 24.89 | 17.94 | 31.90 | 89.71 | 42.84 | 47.79 | 45.83 | 53.82 | 111 | 109 | 74.68 |
| Total Assets | 1,616 | 1,398 | 1,209 | 1,156 | 1,166 | 1,047 | 958 | 935 | 828 | 877 | 872 | 882 |
| Sep 2014 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | −37.94 | 0.00 | 62.92 | 49.92 | 146 | 58.94 | 70.87 | 27.95 | 75.83 | 10.98 | 15.97 | −10.98 |
| Cash from investing activity | 30.93 | 14.97 | −9.98 | 2.99 | −48.88 | 38.94 | −7.99 | 25.95 | 7.98 | 3.99 | −14.96 | −13.96 |
| Cash from financing activity | 41.06 | −37.10 | −66.16 | −55.08 | −78.22 | −121 | −64.17 | −54.11 | −85.24 | 39.11 | −1.01 | −10.02 |
| Net cash flow | 35.04 | −22.05 | −14.03 | −2.01 | 18.03 | −24.06 | 0.00 | 0.00 | −1.01 | 54.12 | −1.01 | −35.09 |
| Capex | 4.51 | 9.94 | 3.43 | 7.57 | 12.29 | 15.11 | 6.68 | 3.10 | 1.58 | 1.73 | 34.76 | 25.17 |
| Free cash flow | −39.11 | −10.04 | 59.20 | 43.13 | 134 | 44.12 | 67.21 | 26.08 | 75.28 | 9.04 | −19.05 | −34.14 |
| CFO / OP % | −99.1% | 20.9% | 126.9% | 61.0% | 174.0% | 167.9% | 330.9% | 92.9% | −205.1% | 741.9% | −14.1% | −89.1% |
| Sep 2014 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 231 | 180 | 330 | 339 | 231 | 243 | 235 | 269 | 210 | 185 | 99 | 114 |
| Inventory days | 395 | 267 | 411 | 385 | 641 | 1,031 | 379 | 476 | 280 | 381 | 364 | 452 |
| Days payable | 255 | 94 | 186 | 214 | 311 | 383 | 174 | 234 | 170 | 201 | 186 | 220 |
| Cash conversion cycle | 371 | 353 | 554 | 508 | 560 | 891 | 439 | 509 | 319 | 363 | 275 | 346 |
| Working capital days | 51 | 33 | 18 | 155 | −22 | 47 | −14 | 34 | −3 | 0 | −36 | −52 |
| ROCE % | 0.0% | 3.0% | 2.0% | 6.0% | 10.0% | 4.0% | 3.0% | 2.0% | −5.0% | 0.0% | −8.0% | 4.0% |
For the Mar 2026 quarter, Walchandnagar Industries reported sales of ₹93.04 Cr, up 75.2% year on year and net profit of ₹2.93 Cr. The operating margin was 4.4%.
Walchandnagar Industries' sales for the year to Mar 2026 were ₹275 Cr; over the last twelve months they were ₹275 Cr.
Net profit for the year to Mar 2026 was −₹14.97 Cr, and −₹14.68 Cr over the last twelve months. Earnings per share over the same trailing period were ₹−2.16.
Walchandnagar Industries reported borrowings of ₹219 Cr at Mar 2026, against cash and equivalents of ₹74.68 Cr.
Cash from operations was −₹10.98 Cr in the year to Mar 2026; after capital spending, free cash flow was −₹34.14 Cr.