Weizmann (WEIZMANIND)₹69.59−1.01%Other Textile Products
In the Jun 2026 quarter (consolidated), Weizmann reported sales of ₹31.79 Cr, up 5.8% from Jun 2025, and net profit of ₹1.43 Cr, up 18.2% year on year. For the year to Mar 2026, sales were ₹127 Cr and net profit ₹6.01 Cr.
Company filings, consolidated accounts; latest reported quarter Jun 2026
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 30.60 | 28.48 | 30.71 | 21.03 | 31.48 | 28.64 | 36.34 | 30.06 | 35.97 | 28.52 | 32.42 | 31.79 |
| Expenses | 26.94 | 25.15 | 27.16 | 18.82 | 27.58 | 24.31 | 31.11 | 26.53 | 31.79 | 23.63 | 30.21 | 28.21 |
| Operating Profit | 3.55 | 3.20 | 3.38 | 2.09 | 3.81 | 4.18 | 5.06 | 3.40 | 4.00 | 4.78 | 2.06 | 3.45 |
| OPM % | 11.7% | 11.2% | 11.1% | 10.0% | 12.1% | 14.7% | 14.0% | 11.3% | 11.2% | 16.8% | 6.4% | 11.0% |
| Other Income | 0.04 | 0.42 | 0.10 | 0.07 | 0.07 | 0.10 | 0.07 | 0.05 | 0.11 | 0.09 | 0.11 | 0.13 |
| Interest | 0.16 | 0.20 | 0.16 | 0.10 | 0.13 | 0.40 | 0.24 | 0.22 | 0.18 | 0.17 | 0.16 | 0.12 |
| Depreciation | 0.65 | 0.64 | 0.63 | 0.58 | 0.69 | 0.70 | 1.36 | 1.07 | 1.10 | 1.14 | 1.14 | 1.13 |
| Profit before tax | 2.79 | 2.75 | 2.72 | 1.49 | 3.05 | 3.19 | 3.50 | 2.13 | 2.84 | 3.55 | 0.88 | 2.34 |
| Tax % | 36.7% | −3.6% | 11.4% | 25.0% | 27.0% | 25.8% | 33.9% | 25.2% | 26.5% | 23.7% | 32.2% | 22.7% |
| Net Profit | 1.77 | 2.46 | 1.83 | 0.85 | 2.26 | 2.00 | −8.70 | 1.21 | 2.00 | 2.38 | 0.37 | 1.43 |
| EPS (Rs) | 1.12 | 1.55 | 1.16 | 0.54 | 1.46 | 1.29 | −5.61 | 0.78 | 1.29 | 1.54 | 0.24 | 0.93 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 57.13 | 84.22 | 87.09 | 105 | 96.13 | 98.16 | 100 | 135 | 123 | 117 | 127 | 129 |
| Expenses | 51.82 | 79.79 | 82.82 | 93.69 | 87.79 | 85.73 | 93.72 | 122 | 108 | 102 | 112 | 114 |
| Operating Profit | 5.01 | 4.01 | 3.01 | 10.99 | 9.01 | 10.99 | 5.99 | 13.01 | 14.99 | 15.01 | 13.99 | 14.29 |
| OPM % | 9.0% | 5.0% | 3.9% | 11.0% | 9.0% | 12.1% | 6.0% | 9.0% | 12.0% | 13.0% | 11.1% | 11.1% |
| Other Income | 0.00 | 3.01 | 2.99 | 2.01 | 0.00 | 1.01 | 2.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.44 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.01 | 0.00 | 1.01 | 1.01 | 1.01 | 1.01 | 0.63 |
| Depreciation | 0.99 | 0.99 | 0.99 | 1.99 | 1.99 | 2.99 | 2.99 | 2.99 | 2.99 | 2.99 | 3.99 | 4.51 |
| Profit before tax | 4.01 | 5.99 | 5.01 | 10.99 | 6.01 | 7.99 | 5.01 | 9.01 | 12.01 | 10.99 | 9.01 | 9.61 |
| Tax % | 30.0% | 41.0% | 36.9% | 23.0% | 27.9% | 35.0% | 39.0% | 31.0% | 20.0% | 29.0% | 26.0% | — |
| Exceptional items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.01 | 1.01 | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Profit | 4.01 | 4.01 | 3.01 | 6.01 | 3.01 | 5.01 | 3.01 | 4.01 | 9.01 | −4.01 | 6.01 | 6.18 |
| EPS (Rs) | 2.26 | 2.04 | 1.78 | 3.67 | 1.73 | 3.01 | 2.20 | 2.70 | 5.66 | −2.33 | 3.82 | 4.00 |
| Dividend payout % | 22.0% | 25.0% | 28.0% | 14.0% | 580.0% | 17.0% | 23.0% | 19.0% | 9.0% | −22.0% | 13.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 16.98 | 16.98 | 16.96 | 16.99 | 16.99 | 16.97 | 16.97 | 15.98 | 15.96 | 15.97 | 14.99 | 14.97 |
| Reserves | 42.13 | 45.14 | 65.19 | 101 | 68.20 | 53.16 | 57.19 | 50.14 | 49.18 | 57.14 | 45.16 | 51.20 |
| Borrowings | 2.01 | 0.00 | 0.00 | 1.01 | 3.01 | 19.00 | 17.01 | 18.00 | 12.01 | 8.01 | 10.99 | 6.01 |
| Other Liabilities | 14.93 | 11.94 | 14.96 | 25.89 | 29.06 | 20.09 | 27.05 | 25.11 | 25.01 | 17.06 | 18.99 | 20.93 |
| Total Liabilities | 75.05 | 74.06 | 97.11 | 145 | 117 | 109 | 118 | 109 | 102 | 97.18 | 91.13 | 94.11 |
| Fixed Assets | 15.99 | 17.01 | 17.01 | 20.01 | 23.99 | 22.99 | 29.01 | 28.02 | 27.03 | 25.99 | 33.01 | 41.99 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.01 | 0.00 | 0.00 | 0.00 | 1.01 | 0.00 | 0.00 |
| Investments | 12.03 | 12.04 | 30.09 | 68.19 | 58.22 | 47.19 | 44.17 | 43.16 | 36.12 | 35.14 | 22.08 | 21.08 |
| Other Assets | 47.03 | 46.01 | 50.01 | 57.04 | 36.05 | 37.03 | 45.04 | 39.05 | 39.01 | 35.04 | 35.04 | 31.04 |
| Inventories | 4.33 | 5.76 | 5.22 | 12.02 | 7.40 | 7.13 | 10.36 | 7.80 | 8.43 | 9.77 | 8.55 | 7.90 |
| Trade receivables | 6.32 | 5.10 | 5.87 | 5.75 | 12.10 | 12.64 | 18.12 | 11.92 | 13.80 | 8.59 | 12.13 | 12.79 |
| Cash & equivalents | 1.34 | 1.28 | 1.16 | 1.45 | 1.56 | 2.01 | 1.25 | 2.39 | 1.60 | 1.13 | 0.97 | 2.17 |
| Total Assets | 75.05 | 74.06 | 97.11 | 145 | 117 | 109 | 118 | 109 | 102 | 97.18 | 91.13 | 94.11 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 12.02 | 0.00 | 1.01 | 5.01 | 36.03 | −2.01 | 7.99 | 9.99 | 10.01 | 7.01 | 14.01 | 20.99 |
| Cash from investing activity | 3.01 | 2.01 | 0.00 | −4.01 | −36.08 | 10.02 | −4.01 | 2.01 | −2.01 | −2.01 | −6.01 | −13.03 |
| Cash from financing activity | −11.98 | −1.99 | −0.99 | −0.99 | 0.00 | −7.99 | −3.99 | −9.99 | −7.99 | −4.99 | −7.99 | −5.99 |
| Net cash flow | 1.99 | 0.00 | 0.00 | 0.00 | 0.00 | 0.99 | 0.00 | 0.99 | −0.99 | 0.00 | 0.00 | 0.99 |
| Capex | 1.42 | 1.60 | 2.28 | 3.88 | 5.46 | 3.19 | 7.07 | 1.96 | 2.68 | 2.72 | 5.96 | 13.48 |
| Free cash flow | 9.97 | −0.99 | −0.99 | 0.99 | 30.93 | −4.99 | 0.99 | 9.98 | 6.99 | 4.99 | 7.98 | 6.98 |
| CFO / OP % | 396.0% | 30.0% | 108.9% | 158.0% | 358.0% | 5.0% | 87.0% | 195.0% | 98.9% | 62.0% | 107.0% | 163.0% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 47 | 34 | 27 | 25 | 43 | 49 | 69 | 45 | 38 | 27 | 39 | 38 |
| Inventory days | 73 | 86 | 38 | 88 | 60 | 72 | 100 | 66 | 60 | 89 | 95 | 79 |
| Days payable | 129 | 84 | 60 | 110 | 181 | 160 | 195 | 175 | 139 | 108 | 147 | 158 |
| Cash conversion cycle | −12 | 34 | 2 | 1 | −79 | −41 | −28 | −66 | −43 | 5 | −16 | −44 |
| Working capital days | 202 | 191 | 116 | 129 | −13 | −43 | −19 | −50 | −23 | −3 | −8 | 3 |
| ROCE % | 4.0% | 7.0% | 8.0% | 5.0% | 11.0% | 7.0% | 9.0% | 4.0% | 12.0% | 15.9% | 15.9% | 13.9% |
For the Jun 2026 quarter, Weizmann reported sales of ₹31.79 Cr, up 5.8% year on year and net profit of ₹1.43 Cr, up 18.2% year on year. The operating margin was 11.0%.
Weizmann's sales for the year to Mar 2026 were ₹127 Cr; over the last twelve months they were ₹129 Cr.
Net profit for the year to Mar 2026 was ₹6.01 Cr, and ₹6.18 Cr over the last twelve months. Earnings per share over the same trailing period were ₹4.00.
Weizmann reported borrowings of ₹6.01 Cr at Mar 2026, against cash and equivalents of ₹2.17 Cr.
Cash from operations was ₹20.99 Cr in the year to Mar 2026; after capital spending, free cash flow was ₹6.98 Cr.